{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599999","national_id":"00599999","name":"Budětsko","currency_code":"CZK","history_path":"/data/municipal-history/00599999.json"},"series":[{"year":2010,"revenue_approved":3980000.0,"revenue_adjusted":4741060.0,"revenue_actual":4627870.0,"expense_approved":3980000.0,"expense_adjusted":7930990.0,"expense_actual":6684290.0,"tax_revenue":3091660.0,"nontax_revenue":419280.0,"capital_revenue":0.0,"transfer_revenue":1116930.0,"current_expense":3234360.0,"capital_expense":3449930.0,"budget_balance":-2056420.0,"cash_current":3271160.0,"cash_previous":5327540.0,"population_mid_year":406,"expense_per_capita":16463.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3580400.0,"revenue_adjusted":4417087.0,"revenue_actual":4352406.51,"expense_approved":6851551.0,"expense_adjusted":7688238.0,"expense_actual":5529754.83,"tax_revenue":3179778.58,"nontax_revenue":409645.93,"capital_revenue":120615.0,"transfer_revenue":642367.0,"current_expense":1716293.33,"capital_expense":3813461.5,"budget_balance":-1177348.32,"cash_current":2093808.19,"cash_previous":3271156.51,"population_mid_year":416,"expense_per_capita":13292.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3640484.0,"revenue_adjusted":3913204.0,"revenue_actual":3852081.61,"expense_approved":5734292.0,"expense_adjusted":6007012.0,"expense_actual":4135793.4,"tax_revenue":3271554.79,"nontax_revenue":400976.82,"capital_revenue":11230.0,"transfer_revenue":168320.0,"current_expense":1755249.4,"capital_expense":2380544.0,"budget_balance":-283711.79,"cash_current":1810096.4,"cash_previous":2093808.19,"population_mid_year":419,"expense_per_capita":9870.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6440000.0,"revenue_adjusted":7715600.0,"revenue_actual":7673501.67,"expense_approved":8240000.0,"expense_adjusted":9515600.0,"expense_actual":6140045.83,"tax_revenue":4394889.54,"nontax_revenue":384812.13,"capital_revenue":2356200.0,"transfer_revenue":537600.0,"current_expense":2575880.23,"capital_expense":3564165.6,"budget_balance":1533455.84,"cash_current":3343552.24,"cash_previous":1810096.4,"population_mid_year":433,"expense_per_capita":14180.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4498536.0,"revenue_adjusted":5231620.0,"revenue_actual":5189978.53,"expense_approved":7698536.0,"expense_adjusted":8431620.0,"expense_actual":6391105.21,"tax_revenue":4166622.57,"nontax_revenue":282269.96,"capital_revenue":66502.0,"transfer_revenue":674584.0,"current_expense":2123243.21,"capital_expense":4267862.0,"budget_balance":-1201126.68,"cash_current":2142425.56,"cash_previous":3343552.24,"population_mid_year":431,"expense_per_capita":14828.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4546600.0,"revenue_adjusted":8362199.0,"revenue_actual":8342752.22,"expense_approved":6546600.0,"expense_adjusted":10362199.0,"expense_actual":8092947.41,"tax_revenue":4394427.7,"nontax_revenue":459125.52,"capital_revenue":96000.0,"transfer_revenue":3393199.0,"current_expense":2725915.21,"capital_expense":5367032.2,"budget_balance":249804.81,"cash_current":2392230.37,"cash_previous":2142425.56,"population_mid_year":434,"expense_per_capita":18647.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4507000.0,"revenue_adjusted":6222911.03,"revenue_actual":6202507.4,"expense_approved":5517000.0,"expense_adjusted":6639459.03,"expense_actual":4531543.79,"tax_revenue":4827977.65,"nontax_revenue":432734.72,"capital_revenue":100100.0,"transfer_revenue":841695.03,"current_expense":2755825.25,"capital_expense":1775718.54,"budget_balance":1670963.61,"cash_current":4063193.98,"cash_previous":2392230.37,"population_mid_year":432,"expense_per_capita":10489.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5726619.0,"revenue_adjusted":6700567.0,"revenue_actual":6615773.56,"expense_approved":5726619.0,"expense_adjusted":6700567.0,"expense_actual":4170469.13,"tax_revenue":5197534.35,"nontax_revenue":455859.21,"capital_revenue":409820.0,"transfer_revenue":552560.0,"current_expense":2710350.83,"capital_expense":1460118.3,"budget_balance":2445304.43,"cash_current":6508498.41,"cash_previous":4063193.98,"population_mid_year":415,"expense_per_capita":10049.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5481058.0,"revenue_adjusted":6657831.0,"revenue_actual":6544952.76,"expense_approved":5981058.0,"expense_adjusted":7157831.0,"expense_actual":5210823.03,"tax_revenue":5722818.27,"nontax_revenue":486207.49,"capital_revenue":134840.0,"transfer_revenue":201087.0,"current_expense":4461912.03,"capital_expense":748911.0,"budget_balance":1334129.73,"cash_current":7842628.14,"cash_previous":6508498.41,"population_mid_year":415,"expense_per_capita":12556.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6885882.0,"revenue_adjusted":7796779.0,"revenue_actual":7777420.31,"expense_approved":6885882.0,"expense_adjusted":7796779.0,"expense_actual":5721286.1,"tax_revenue":5983957.19,"nontax_revenue":620556.12,"capital_revenue":728610.0,"transfer_revenue":444297.0,"current_expense":3652549.1,"capital_expense":2068737.0,"budget_balance":2056134.21,"cash_current":9898762.35,"cash_previous":7842628.14,"population_mid_year":419,"expense_per_capita":13654.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6924300.0,"revenue_adjusted":8170995.83,"revenue_actual":8004377.55,"expense_approved":8544399.0,"expense_adjusted":9791094.83,"expense_actual":6480024.65,"tax_revenue":5780874.92,"nontax_revenue":486006.8,"capital_revenue":0.0,"transfer_revenue":1737495.83,"current_expense":3634112.69,"capital_expense":2845911.96,"budget_balance":1524352.9,"cash_current":11423115.25,"cash_previous":9898762.35,"population_mid_year":424,"expense_per_capita":15283.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6256300.0,"revenue_adjusted":7622746.82,"revenue_actual":7598743.3,"expense_approved":7780466.0,"expense_adjusted":9391912.82,"expense_actual":8170793.09,"tax_revenue":6434687.33,"nontax_revenue":512709.15,"capital_revenue":370600.0,"transfer_revenue":280746.82,"current_expense":4845803.67,"capital_expense":3324989.42,"budget_balance":-572049.79,"cash_current":10851065.46,"cash_previous":11423115.25,"population_mid_year":420,"expense_per_capita":19454.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6215700.0,"revenue_adjusted":8901575.59,"revenue_actual":8816858.69,"expense_approved":7079581.0,"expense_adjusted":18010297.72,"expense_actual":14656778.34,"tax_revenue":7291060.75,"nontax_revenue":917722.35,"capital_revenue":0.0,"transfer_revenue":608075.59,"current_expense":14011534.1,"capital_expense":645244.24,"budget_balance":-5839919.65,"cash_current":5011145.81,"cash_previous":10851065.46,"population_mid_year":413,"expense_per_capita":35488.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6764900.0,"revenue_adjusted":10697568.0,"revenue_actual":10590005.92,"expense_approved":8155876.0,"expense_adjusted":11617544.0,"expense_actual":9137556.22,"tax_revenue":8305804.48,"nontax_revenue":897709.44,"capital_revenue":5760.0,"transfer_revenue":1380732.0,"current_expense":5346526.93,"capital_expense":3791029.29,"budget_balance":1452449.7,"cash_current":6463595.51,"cash_previous":5011145.81,"population_mid_year":417,"expense_per_capita":21912.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10444400.0,"revenue_adjusted":21801617.78,"revenue_actual":21420461.58,"expense_approved":15324220.0,"expense_adjusted":22127373.27,"expense_actual":18333219.44,"tax_revenue":8465447.51,"nontax_revenue":9537943.07,"capital_revenue":1002090.0,"transfer_revenue":2414981.0,"current_expense":16905615.57,"capital_expense":1427603.87,"budget_balance":3087242.14,"cash_current":9550837.65,"cash_previous":6463595.51,"population_mid_year":415,"expense_per_capita":44176.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10432074.0,"revenue_adjusted":11567081.46,"revenue_actual":10240865.81,"expense_approved":10432074.0,"expense_adjusted":11036409.07,"expense_actual":7749711.8,"tax_revenue":9011272.63,"nontax_revenue":793953.18,"capital_revenue":52540.0,"transfer_revenue":383100.0,"current_expense":7194144.8,"capital_expense":555567.0,"budget_balance":2491154.01,"cash_current":12041991.66,"cash_previous":9550837.65,"population_mid_year":417,"expense_per_capita":18584.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}