{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599972","national_id":"00599972","name":"Újezd u Tišnova","currency_code":"CZK","history_path":"/data/municipal-history/00599972.json"},"series":[{"year":2010,"revenue_approved":1086500.0,"revenue_adjusted":1577300.0,"revenue_actual":1576650.0,"expense_approved":966500.0,"expense_adjusted":1319000.0,"expense_actual":1317160.0,"tax_revenue":999520.0,"nontax_revenue":85740.0,"capital_revenue":125050.0,"transfer_revenue":366340.0,"current_expense":1271200.0,"capital_expense":45960.0,"budget_balance":259490.0,"cash_current":221750.0,"cash_previous":82190.0,"population_mid_year":123,"expense_per_capita":10708.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1085000.0,"revenue_adjusted":1515800.0,"revenue_actual":1515199.9,"expense_approved":965000.0,"expense_adjusted":1487000.0,"expense_actual":1483984.37,"tax_revenue":1004122.87,"nontax_revenue":120361.03,"capital_revenue":0.0,"transfer_revenue":390716.0,"current_expense":1432024.37,"capital_expense":51960.0,"budget_balance":31215.53,"cash_current":132965.42,"cash_previous":221749.89,"population_mid_year":129,"expense_per_capita":11503.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1094500.0,"revenue_adjusted":1306100.0,"revenue_actual":1304268.01,"expense_approved":1094500.0,"expense_adjusted":1281900.0,"expense_actual":1279297.98,"tax_revenue":1077197.9,"nontax_revenue":87470.11,"capital_revenue":0.0,"transfer_revenue":139600.0,"current_expense":1179297.98,"capital_expense":100000.0,"budget_balance":24970.03,"cash_current":157935.45,"cash_previous":132965.42,"population_mid_year":130,"expense_per_capita":9840.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1167000.0,"revenue_adjusted":1528700.0,"revenue_actual":1527732.43,"expense_approved":1167000.0,"expense_adjusted":1169800.0,"expense_actual":1165946.1,"tax_revenue":1280983.51,"nontax_revenue":90372.92,"capital_revenue":0.0,"transfer_revenue":156376.0,"current_expense":867780.1,"capital_expense":298166.0,"budget_balance":361786.33,"cash_current":519721.78,"cash_previous":157935.45,"population_mid_year":130,"expense_per_capita":8968.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1278000.0,"revenue_adjusted":1643800.0,"revenue_actual":1643274.43,"expense_approved":1278000.0,"expense_adjusted":1601100.0,"expense_actual":1599597.4,"tax_revenue":1386283.77,"nontax_revenue":119823.66,"capital_revenue":0.0,"transfer_revenue":137167.0,"current_expense":945724.4,"capital_expense":653873.0,"budget_balance":43677.03,"cash_current":1063398.81,"cash_previous":519721.78,"population_mid_year":135,"expense_per_capita":11848.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1353900.0,"revenue_adjusted":2875000.0,"revenue_actual":2875110.69,"expense_approved":1233900.0,"expense_adjusted":3221800.0,"expense_actual":3222695.66,"tax_revenue":1453167.32,"nontax_revenue":60289.47,"capital_revenue":0.0,"transfer_revenue":1361653.9,"current_expense":1263285.78,"capital_expense":1959409.88,"budget_balance":-347584.97,"cash_current":615733.84,"cash_previous":1063398.81,"population_mid_year":134,"expense_per_capita":24049.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1433400.0,"revenue_adjusted":1794000.0,"revenue_actual":1793478.18,"expense_approved":1313400.0,"expense_adjusted":1654800.0,"expense_actual":1650425.2,"tax_revenue":1575819.98,"nontax_revenue":40658.2,"capital_revenue":0.0,"transfer_revenue":177000.0,"current_expense":1620380.2,"capital_expense":30045.0,"budget_balance":143052.98,"cash_current":658706.82,"cash_previous":615733.84,"population_mid_year":130,"expense_per_capita":12695.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1480000.0,"revenue_adjusted":2003400.0,"revenue_actual":2002587.38,"expense_approved":1360000.0,"expense_adjusted":1580500.0,"expense_actual":1577756.29,"tax_revenue":1688105.66,"nontax_revenue":88090.72,"capital_revenue":31000.0,"transfer_revenue":195391.0,"current_expense":1116497.29,"capital_expense":461259.0,"budget_balance":424831.09,"cash_current":983457.91,"cash_previous":658706.82,"population_mid_year":127,"expense_per_capita":12423.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1550000.0,"revenue_adjusted":2173900.0,"revenue_actual":2172121.8,"expense_approved":1430000.0,"expense_adjusted":1584400.0,"expense_actual":1581107.28,"tax_revenue":1826574.59,"nontax_revenue":53410.21,"capital_revenue":0.0,"transfer_revenue":292137.0,"current_expense":1538567.28,"capital_expense":42540.0,"budget_balance":591014.52,"cash_current":1374712.43,"cash_previous":983457.91,"population_mid_year":133,"expense_per_capita":11888.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1662000.0,"revenue_adjusted":2363200.0,"revenue_actual":2315308.94,"expense_approved":1662000.0,"expense_adjusted":3162500.0,"expense_actual":2528635.74,"tax_revenue":1968808.63,"nontax_revenue":32100.31,"capital_revenue":0.0,"transfer_revenue":314400.0,"current_expense":1835560.74,"capital_expense":693075.0,"budget_balance":-213326.8,"cash_current":1161385.63,"cash_previous":1374712.43,"population_mid_year":131,"expense_per_capita":19302.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1900000.0,"revenue_adjusted":2655800.0,"revenue_actual":2566093.62,"expense_approved":1900000.0,"expense_adjusted":3635300.0,"expense_actual":2606751.87,"tax_revenue":1928294.85,"nontax_revenue":153448.77,"capital_revenue":10500.0,"transfer_revenue":473850.0,"current_expense":2497751.87,"capital_expense":109000.0,"budget_balance":-40658.25,"cash_current":1120727.38,"cash_previous":1161385.63,"population_mid_year":138,"expense_per_capita":18889.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1800000.0,"revenue_adjusted":2003700.0,"revenue_actual":2656215.9,"expense_approved":1800000.0,"expense_adjusted":2672100.0,"expense_actual":2091712.04,"tax_revenue":2208125.95,"nontax_revenue":99893.15,"capital_revenue":0.0,"transfer_revenue":348196.8,"current_expense":1997332.04,"capital_expense":94380.0,"budget_balance":564503.86,"cash_current":1685231.24,"cash_previous":1120727.38,"population_mid_year":139,"expense_per_capita":15048.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6575000.0,"revenue_adjusted":6634100.0,"revenue_actual":6917152.07,"expense_approved":6575000.0,"expense_adjusted":7853000.0,"expense_actual":7252434.27,"tax_revenue":2536030.0,"nontax_revenue":199533.3,"capital_revenue":3000.0,"transfer_revenue":4178588.77,"current_expense":2120129.62,"capital_expense":5132304.65,"budget_balance":-335282.2,"cash_current":1349949.04,"cash_previous":1685231.24,"population_mid_year":142,"expense_per_capita":51073.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3462000.0,"revenue_adjusted":4456100.0,"revenue_actual":4273209.8,"expense_approved":3462000.0,"expense_adjusted":6468100.0,"expense_actual":5963757.61,"tax_revenue":2918501.37,"nontax_revenue":365309.7,"capital_revenue":45811.0,"transfer_revenue":943587.73,"current_expense":2921826.18,"capital_expense":3041931.43,"budget_balance":-1690547.81,"cash_current":1659401.23,"cash_previous":1349949.04,"population_mid_year":139,"expense_per_capita":42904.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4600000.0,"revenue_adjusted":5251600.0,"revenue_actual":3896022.35,"expense_approved":4400000.0,"expense_adjusted":5122000.0,"expense_actual":3651744.48,"tax_revenue":2907978.57,"nontax_revenue":529043.78,"capital_revenue":0.0,"transfer_revenue":459000.0,"current_expense":2789454.48,"capital_expense":862290.0,"budget_balance":244277.87,"cash_current":1703675.1,"cash_previous":1659401.23,"population_mid_year":137,"expense_per_capita":26655.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3120000.0,"revenue_adjusted":3673500.0,"revenue_actual":3874568.75,"expense_approved":2920000.0,"expense_adjusted":3606000.0,"expense_actual":2535168.28,"tax_revenue":3206915.61,"nontax_revenue":160508.14,"capital_revenue":0.0,"transfer_revenue":507145.0,"current_expense":2461218.28,"capital_expense":73950.0,"budget_balance":1339400.47,"cash_current":2843071.57,"cash_previous":1703675.1,"population_mid_year":152,"expense_per_capita":16678.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}