{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599956","national_id":"00599956","name":"Zadní Zhořec","currency_code":"CZK","history_path":"/data/municipal-history/00599956.json"},"series":[{"year":2010,"revenue_approved":1115400.0,"revenue_adjusted":1419900.0,"revenue_actual":1419900.0,"expense_approved":1079300.0,"expense_adjusted":1117300.0,"expense_actual":1116800.0,"tax_revenue":1179320.0,"nontax_revenue":25700.0,"capital_revenue":0.0,"transfer_revenue":214880.0,"current_expense":889480.0,"capital_expense":227320.0,"budget_balance":303100.0,"cash_current":631340.0,"cash_previous":417040.0,"population_mid_year":147,"expense_per_capita":7597.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1253300.0,"revenue_adjusted":1474083.0,"revenue_actual":1474082.68,"expense_approved":1164000.0,"expense_adjusted":1257397.0,"expense_actual":1257384.33,"tax_revenue":1205600.8,"nontax_revenue":96597.88,"capital_revenue":0.0,"transfer_revenue":171884.0,"current_expense":1257384.33,"capital_expense":0.0,"budget_balance":216698.35,"cash_current":759239.92,"cash_previous":631341.57,"population_mid_year":146,"expense_per_capita":8612.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1123100.0,"revenue_adjusted":1483485.0,"revenue_actual":1483482.19,"expense_approved":1289186.0,"expense_adjusted":1373056.0,"expense_actual":1373053.37,"tax_revenue":1193430.96,"nontax_revenue":80670.23,"capital_revenue":27040.0,"transfer_revenue":182341.0,"current_expense":1367683.37,"capital_expense":5370.0,"budget_balance":110428.82,"cash_current":780868.74,"cash_previous":759239.92,"population_mid_year":146,"expense_per_capita":9404.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1189801.0,"revenue_adjusted":1695001.0,"revenue_actual":1694996.73,"expense_approved":1101001.0,"expense_adjusted":1042749.0,"expense_actual":1042745.88,"tax_revenue":1413252.48,"nontax_revenue":88037.25,"capital_revenue":1560.0,"transfer_revenue":192147.0,"current_expense":1009219.88,"capital_expense":33526.0,"budget_balance":652250.85,"cash_current":1344319.59,"cash_previous":780868.74,"population_mid_year":148,"expense_per_capita":7045.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1428298.0,"revenue_adjusted":1869753.0,"revenue_actual":1869749.22,"expense_approved":1446326.0,"expense_adjusted":1528471.0,"expense_actual":1528466.27,"tax_revenue":1577865.06,"nontax_revenue":101028.16,"capital_revenue":0.0,"transfer_revenue":190856.0,"current_expense":1528466.27,"capital_expense":0.0,"budget_balance":341282.95,"cash_current":1670002.54,"cash_previous":1344319.59,"population_mid_year":143,"expense_per_capita":10688.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1525646.0,"revenue_adjusted":1825068.0,"revenue_actual":1825065.18,"expense_approved":1110364.0,"expense_adjusted":1671376.0,"expense_actual":1671367.41,"tax_revenue":1626518.18,"nontax_revenue":39147.0,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":985781.41,"capital_expense":685586.0,"budget_balance":153697.77,"cash_current":1823700.31,"cash_previous":1670002.54,"population_mid_year":147,"expense_per_capita":11369.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1585457.0,"revenue_adjusted":2846394.67,"revenue_actual":2846392.38,"expense_approved":1585457.0,"expense_adjusted":2404088.0,"expense_actual":2404084.41,"tax_revenue":1853117.21,"nontax_revenue":74603.5,"capital_revenue":3424.0,"transfer_revenue":915247.67,"current_expense":1534694.41,"capital_expense":869390.0,"budget_balance":442307.97,"cash_current":2266008.28,"cash_previous":1823700.31,"population_mid_year":146,"expense_per_capita":16466.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2052057.0,"revenue_adjusted":2216827.0,"revenue_actual":2216824.23,"expense_approved":2052057.0,"expense_adjusted":1566347.0,"expense_actual":1566345.42,"tax_revenue":1973820.23,"nontax_revenue":48318.0,"capital_revenue":0.0,"transfer_revenue":194686.0,"current_expense":1434839.42,"capital_expense":131506.0,"budget_balance":650478.81,"cash_current":2916487.09,"cash_previous":2266008.28,"population_mid_year":143,"expense_per_capita":10953.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2210457.0,"revenue_adjusted":2731434.0,"revenue_actual":2731428.0,"expense_approved":2210457.0,"expense_adjusted":2131022.0,"expense_actual":2035373.94,"tax_revenue":2184022.22,"nontax_revenue":65916.78,"capital_revenue":265600.0,"transfer_revenue":215889.0,"current_expense":1835373.94,"capital_expense":200000.0,"budget_balance":696054.06,"cash_current":3612541.15,"cash_previous":2916487.09,"population_mid_year":146,"expense_per_capita":13940.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2400757.0,"revenue_adjusted":2643658.0,"revenue_actual":2584111.09,"expense_approved":2023330.0,"expense_adjusted":2190181.0,"expense_actual":1769376.47,"tax_revenue":2302416.59,"nontax_revenue":33425.5,"capital_revenue":0.0,"transfer_revenue":248269.0,"current_expense":1699747.47,"capital_expense":69629.0,"budget_balance":814734.62,"cash_current":4427275.77,"cash_previous":3612541.15,"population_mid_year":142,"expense_per_capita":12460.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2455129.0,"revenue_adjusted":2749281.65,"revenue_actual":2670698.65,"expense_approved":2455129.0,"expense_adjusted":2528997.15,"expense_actual":1983185.64,"tax_revenue":2190473.0,"nontax_revenue":33375.5,"capital_revenue":0.0,"transfer_revenue":446850.15,"current_expense":1965185.64,"capital_expense":18000.0,"budget_balance":687513.01,"cash_current":5114788.78,"cash_previous":4427275.77,"population_mid_year":136,"expense_per_capita":14582.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2235079.0,"revenue_adjusted":2842614.48,"revenue_actual":2686059.24,"expense_approved":2065690.0,"expense_adjusted":2097825.8,"expense_actual":1450121.38,"tax_revenue":2329031.92,"nontax_revenue":38207.84,"capital_revenue":9400.0,"transfer_revenue":309419.48,"current_expense":1450121.38,"capital_expense":0.0,"budget_balance":1235937.86,"cash_current":6350726.64,"cash_previous":5114788.78,"population_mid_year":135,"expense_per_capita":10741.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2203629.0,"revenue_adjusted":3167049.96,"revenue_actual":3113113.92,"expense_approved":1502016.0,"expense_adjusted":2142972.0,"expense_actual":1930995.15,"tax_revenue":2738880.09,"nontax_revenue":96427.87,"capital_revenue":1100.0,"transfer_revenue":276705.96,"current_expense":1395127.51,"capital_expense":535867.64,"budget_balance":1182118.77,"cash_current":7532845.41,"cash_previous":6350726.64,"population_mid_year":135,"expense_per_capita":14303.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2566230.0,"revenue_adjusted":3572657.0,"revenue_actual":3570648.55,"expense_approved":2660029.0,"expense_adjusted":3321974.0,"expense_actual":2409238.68,"tax_revenue":3178853.11,"nontax_revenue":123175.44,"capital_revenue":20850.0,"transfer_revenue":247770.0,"current_expense":2172202.26,"capital_expense":237036.42,"budget_balance":1161409.87,"cash_current":8694255.28,"cash_previous":7532845.41,"population_mid_year":160,"expense_per_capita":15057.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2834130.0,"revenue_adjusted":4059954.7,"revenue_actual":4051106.07,"expense_approved":3027029.0,"expense_adjusted":3968922.7,"expense_actual":2984552.43,"tax_revenue":3617618.1,"nontax_revenue":174214.27,"capital_revenue":1300.0,"transfer_revenue":257973.7,"current_expense":1949552.43,"capital_expense":1035000.0,"budget_balance":1066553.64,"cash_current":9760808.92,"cash_previous":8694255.28,"population_mid_year":157,"expense_per_capita":19009.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3458701.0,"revenue_adjusted":3985425.0,"revenue_actual":3976593.63,"expense_approved":2933700.0,"expense_adjusted":3550614.0,"expense_actual":2607182.11,"tax_revenue":3531313.94,"nontax_revenue":62329.69,"capital_revenue":9950.0,"transfer_revenue":373000.0,"current_expense":2266120.11,"capital_expense":341062.0,"budget_balance":1369411.52,"cash_current":11130220.44,"cash_previous":9760808.92,"population_mid_year":137,"expense_per_capita":19030.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}