{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599948","national_id":"00599948","name":"Záblatí","currency_code":"CZK","history_path":"/data/municipal-history/00599948.json"},"series":[{"year":2010,"revenue_approved":1801400.0,"revenue_adjusted":2417600.0,"revenue_actual":2417200.0,"expense_approved":1257400.0,"expense_adjusted":2265200.0,"expense_actual":2264200.0,"tax_revenue":1623630.0,"nontax_revenue":129880.0,"capital_revenue":382480.0,"transfer_revenue":281210.0,"current_expense":1240690.0,"capital_expense":1023510.0,"budget_balance":153000.0,"cash_current":291050.0,"cash_previous":138020.0,"population_mid_year":178,"expense_per_capita":12720.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1588000.0,"revenue_adjusted":2071554.5,"revenue_actual":2071554.5,"expense_approved":1284500.0,"expense_adjusted":2330804.1,"expense_actual":2330792.1,"tax_revenue":1609167.24,"nontax_revenue":263831.26,"capital_revenue":2500.0,"transfer_revenue":196056.0,"current_expense":2043552.1,"capital_expense":287240.0,"budget_balance":-259237.6,"cash_current":31816.86,"cash_previous":291054.46,"population_mid_year":187,"expense_per_capita":12464.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1705100.0,"revenue_adjusted":2205202.16,"revenue_actual":2205202.16,"expense_approved":1432000.0,"expense_adjusted":1808597.81,"expense_actual":1805785.81,"tax_revenue":1651891.7,"nontax_revenue":174375.46,"capital_revenue":11615.0,"transfer_revenue":367320.0,"current_expense":1805785.81,"capital_expense":0.0,"budget_balance":399416.35,"cash_current":431233.21,"cash_previous":31816.86,"population_mid_year":194,"expense_per_capita":9308.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1776500.0,"revenue_adjusted":2379441.02,"revenue_actual":2379441.02,"expense_approved":1252300.0,"expense_adjusted":1234170.33,"expense_actual":1236986.33,"tax_revenue":2028906.25,"nontax_revenue":162316.77,"capital_revenue":0.0,"transfer_revenue":188218.0,"current_expense":1236986.33,"capital_expense":0.0,"budget_balance":1142454.69,"cash_current":1573687.9,"cash_previous":431233.21,"population_mid_year":205,"expense_per_capita":6034.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1890600.0,"revenue_adjusted":2820319.52,"revenue_actual":2820319.52,"expense_approved":1488800.0,"expense_adjusted":1600475.42,"expense_actual":1600476.12,"tax_revenue":2378700.69,"nontax_revenue":250915.83,"capital_revenue":800.0,"transfer_revenue":189903.0,"current_expense":1338623.42,"capital_expense":261852.7,"budget_balance":1219843.4,"cash_current":2793531.3,"cash_previous":1573687.9,"population_mid_year":203,"expense_per_capita":7884.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2009600.0,"revenue_adjusted":3044182.12,"revenue_actual":3044182.12,"expense_approved":1306100.0,"expense_adjusted":1661192.99,"expense_actual":1661188.99,"tax_revenue":2498904.9,"nontax_revenue":380582.22,"capital_revenue":5295.0,"transfer_revenue":159400.0,"current_expense":1461376.99,"capital_expense":199812.0,"budget_balance":1382993.13,"cash_current":4176524.43,"cash_previous":2793531.3,"population_mid_year":200,"expense_per_capita":8305.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2360500.0,"revenue_adjusted":3135925.92,"revenue_actual":3135965.92,"expense_approved":2543300.0,"expense_adjusted":1651195.95,"expense_actual":1651195.97,"tax_revenue":2636520.85,"nontax_revenue":302929.07,"capital_revenue":21850.0,"transfer_revenue":174666.0,"current_expense":1565195.97,"capital_expense":86000.0,"budget_balance":1484769.95,"cash_current":5661294.38,"cash_previous":4176524.43,"population_mid_year":203,"expense_per_capita":8133.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2526000.0,"revenue_adjusted":3610190.0,"revenue_actual":3608807.55,"expense_approved":2554300.0,"expense_adjusted":4128373.9,"expense_actual":4122788.62,"tax_revenue":2942792.03,"nontax_revenue":357781.52,"capital_revenue":131100.0,"transfer_revenue":177134.0,"current_expense":1805509.52,"capital_expense":2317279.1,"budget_balance":-513981.07,"cash_current":5187284.31,"cash_previous":5661294.38,"population_mid_year":211,"expense_per_capita":19539.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2721400.0,"revenue_adjusted":3943468.32,"revenue_actual":3909714.32,"expense_approved":2555300.0,"expense_adjusted":2950365.3,"expense_actual":2903561.49,"tax_revenue":3341166.23,"nontax_revenue":333853.77,"capital_revenue":22143.32,"transfer_revenue":212551.0,"current_expense":2033505.99,"capital_expense":870055.5,"budget_balance":1006152.83,"cash_current":6153466.14,"cash_previous":5187284.31,"population_mid_year":212,"expense_per_capita":13696.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3067100.0,"revenue_adjusted":4790774.0,"revenue_actual":4757731.87,"expense_approved":3133900.0,"expense_adjusted":3144002.0,"expense_actual":3118495.12,"tax_revenue":3726410.15,"nontax_revenue":552988.44,"capital_revenue":275831.28,"transfer_revenue":202502.0,"current_expense":2457767.52,"capital_expense":660727.6,"budget_balance":1639236.75,"cash_current":7792702.89,"cash_previous":6153466.14,"population_mid_year":222,"expense_per_capita":14047.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3329145.0,"revenue_adjusted":4256036.0,"revenue_actual":4243406.37,"expense_approved":7687500.0,"expense_adjusted":7710525.0,"expense_actual":4569629.9,"tax_revenue":3606618.78,"nontax_revenue":126162.59,"capital_revenue":0.0,"transfer_revenue":510625.0,"current_expense":2186287.48,"capital_expense":2383342.42,"budget_balance":-326223.53,"cash_current":7466479.36,"cash_previous":7792702.89,"population_mid_year":252,"expense_per_capita":18133.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3283070.0,"revenue_adjusted":7454184.08,"revenue_actual":7431826.06,"expense_approved":5550410.0,"expense_adjusted":5566457.0,"expense_actual":3039848.89,"tax_revenue":4234968.45,"nontax_revenue":193138.53,"capital_revenue":18800.0,"transfer_revenue":2984919.08,"current_expense":2337381.57,"capital_expense":702467.32,"budget_balance":4391977.17,"cash_current":11858456.53,"cash_previous":7466479.36,"population_mid_year":267,"expense_per_capita":11385.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3806945.0,"revenue_adjusted":5626916.95,"revenue_actual":5612028.64,"expense_approved":3892460.0,"expense_adjusted":6009651.11,"expense_actual":5015800.24,"tax_revenue":5051503.18,"nontax_revenue":206678.51,"capital_revenue":500.0,"transfer_revenue":353346.95,"current_expense":2402347.69,"capital_expense":2613452.55,"budget_balance":596228.4,"cash_current":12454684.93,"cash_previous":11858456.53,"population_mid_year":273,"expense_per_capita":18372.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4064445.0,"revenue_adjusted":6291162.45,"revenue_actual":6249335.67,"expense_approved":3591100.0,"expense_adjusted":4399150.0,"expense_actual":4316897.6,"tax_revenue":5557550.12,"nontax_revenue":353044.4,"capital_revenue":3200.0,"transfer_revenue":335541.15,"current_expense":2822980.55,"capital_expense":1493917.05,"budget_balance":1932438.07,"cash_current":14387123.0,"cash_previous":12454684.93,"population_mid_year":282,"expense_per_capita":15308.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5411345.0,"revenue_adjusted":6788741.0,"revenue_actual":6771466.46,"expense_approved":4951900.0,"expense_adjusted":5273536.0,"expense_actual":4126230.79,"tax_revenue":6166587.14,"nontax_revenue":237798.82,"capital_revenue":21647.5,"transfer_revenue":345433.0,"current_expense":3913902.79,"capital_expense":212328.0,"budget_balance":2645235.67,"cash_current":17032358.67,"cash_previous":14387123.0,"population_mid_year":279,"expense_per_capita":14789.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5225645.0,"revenue_adjusted":7119700.0,"revenue_actual":7103706.18,"expense_approved":7255300.0,"expense_adjusted":7564220.0,"expense_actual":5154448.28,"tax_revenue":6464086.43,"nontax_revenue":260089.75,"capital_revenue":0.0,"transfer_revenue":379530.0,"current_expense":3435787.13,"capital_expense":1718661.15,"budget_balance":1949257.9,"cash_current":18981616.57,"cash_previous":17032358.67,"population_mid_year":270,"expense_per_capita":19090.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}