{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599913","national_id":"00599913","name":"Věstín","currency_code":"CZK","history_path":"/data/municipal-history/00599913.json"},"series":[{"year":2010,"revenue_approved":1779300.0,"revenue_adjusted":2526200.0,"revenue_actual":2525870.0,"expense_approved":2070300.0,"expense_adjusted":2727300.0,"expense_actual":2726350.0,"tax_revenue":1631780.0,"nontax_revenue":286460.0,"capital_revenue":6850.0,"transfer_revenue":600780.0,"current_expense":2458350.0,"capital_expense":268000.0,"budget_balance":-200480.0,"cash_current":339130.0,"cash_previous":539550.0,"population_mid_year":158,"expense_per_capita":17255.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2031600.0,"revenue_adjusted":2375878.75,"revenue_actual":2375878.75,"expense_approved":2031600.0,"expense_adjusted":2240297.74,"expense_actual":2240297.74,"tax_revenue":1684108.07,"nontax_revenue":366671.68,"capital_revenue":29500.0,"transfer_revenue":295599.0,"current_expense":2182697.74,"capital_expense":57600.0,"budget_balance":135581.01,"cash_current":474710.16,"cash_previous":339129.15,"population_mid_year":159,"expense_per_capita":14089.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2520100.0,"revenue_adjusted":2554099.85,"revenue_actual":2554099.85,"expense_approved":2519540.0,"expense_adjusted":2675137.12,"expense_actual":2675137.12,"tax_revenue":1697396.35,"nontax_revenue":510846.5,"capital_revenue":5750.0,"transfer_revenue":340107.0,"current_expense":2675136.12,"capital_expense":1.0,"budget_balance":-121037.27,"cash_current":353672.89,"cash_previous":474710.16,"population_mid_year":159,"expense_per_capita":16824.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1877500.0,"revenue_adjusted":3391966.93,"revenue_actual":3391966.93,"expense_approved":1877940.0,"expense_adjusted":2883513.75,"expense_actual":2883513.95,"tax_revenue":1955784.84,"nontax_revenue":561182.29,"capital_revenue":0.0,"transfer_revenue":874999.8,"current_expense":2452321.95,"capital_expense":431192.0,"budget_balance":508452.98,"cash_current":1520695.87,"cash_previous":353672.89,"population_mid_year":162,"expense_per_capita":17799.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1800400.0,"revenue_adjusted":3363855.09,"revenue_actual":3363855.09,"expense_approved":1800400.0,"expense_adjusted":2738512.83,"expense_actual":2738512.83,"tax_revenue":2117920.77,"nontax_revenue":794069.32,"capital_revenue":2050.0,"transfer_revenue":449815.0,"current_expense":2689762.83,"capital_expense":48750.0,"budget_balance":625342.26,"cash_current":2146038.13,"cash_previous":1520695.87,"population_mid_year":169,"expense_per_capita":16204.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2110583.0,"revenue_adjusted":2803402.49,"revenue_actual":2803402.49,"expense_approved":2111796.0,"expense_adjusted":2297567.38,"expense_actual":2297567.38,"tax_revenue":2200474.85,"nontax_revenue":253597.64,"capital_revenue":0.0,"transfer_revenue":349330.0,"current_expense":2297567.38,"capital_expense":0.0,"budget_balance":505835.11,"cash_current":2651873.24,"cash_previous":2146038.13,"population_mid_year":167,"expense_per_capita":13757.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2108234.0,"revenue_adjusted":3270640.98,"revenue_actual":3270640.98,"expense_approved":2108234.0,"expense_adjusted":2354119.66,"expense_actual":2354120.1,"tax_revenue":2372988.82,"nontax_revenue":488484.16,"capital_revenue":4200.0,"transfer_revenue":404968.0,"current_expense":2296537.1,"capital_expense":57583.0,"budget_balance":916520.88,"cash_current":3568394.12,"cash_previous":2651873.24,"population_mid_year":161,"expense_per_capita":14621.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2414963.0,"revenue_adjusted":3318384.6,"revenue_actual":3214594.15,"expense_approved":2414878.0,"expense_adjusted":2661356.3,"expense_actual":2648571.08,"tax_revenue":2552096.59,"nontax_revenue":250184.56,"capital_revenue":55000.0,"transfer_revenue":357313.0,"current_expense":2379684.08,"capital_expense":268887.0,"budget_balance":566023.07,"cash_current":4134417.19,"cash_previous":3568394.12,"population_mid_year":156,"expense_per_capita":16978.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2327763.0,"revenue_adjusted":4210919.75,"revenue_actual":4205178.07,"expense_approved":2327682.0,"expense_adjusted":3370650.0,"expense_actual":2958835.59,"tax_revenue":2750244.04,"nontax_revenue":764436.28,"capital_revenue":350864.75,"transfer_revenue":339633.0,"current_expense":2955835.59,"capital_expense":3000.0,"budget_balance":1246342.48,"cash_current":5380759.67,"cash_previous":4134417.19,"population_mid_year":159,"expense_per_capita":18609.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2713374.0,"revenue_adjusted":4714580.0,"revenue_actual":4713266.97,"expense_approved":2713415.0,"expense_adjusted":5246917.0,"expense_actual":5166220.12,"tax_revenue":2972344.43,"nontax_revenue":1492570.54,"capital_revenue":0.0,"transfer_revenue":248352.0,"current_expense":4951513.12,"capital_expense":214707.0,"budget_balance":-452953.15,"cash_current":2927806.52,"cash_previous":5380759.67,"population_mid_year":161,"expense_per_capita":32088.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3861174.0,"revenue_adjusted":6974381.9,"revenue_actual":6911778.8,"expense_approved":3860915.0,"expense_adjusted":4686796.9,"expense_actual":4474893.85,"tax_revenue":2806338.24,"nontax_revenue":2709688.66,"capital_revenue":3550.0,"transfer_revenue":1392201.9,"current_expense":4474893.85,"capital_expense":0.0,"budget_balance":2436884.95,"cash_current":5364691.47,"cash_previous":2927806.52,"population_mid_year":161,"expense_per_capita":27794.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3435574.0,"revenue_adjusted":10498430.6,"revenue_actual":10480402.56,"expense_approved":3435610.0,"expense_adjusted":5360969.0,"expense_actual":5115598.64,"tax_revenue":3334154.32,"nontax_revenue":5859392.64,"capital_revenue":4800.0,"transfer_revenue":1282055.6,"current_expense":5115598.64,"capital_expense":0.0,"budget_balance":5364803.92,"cash_current":10729495.39,"cash_previous":5364691.47,"population_mid_year":162,"expense_per_capita":31577.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3387374.0,"revenue_adjusted":12336210.44,"revenue_actual":12330957.1,"expense_approved":3387374.0,"expense_adjusted":8919727.0,"expense_actual":8739465.44,"tax_revenue":4540283.18,"nontax_revenue":5328416.48,"capital_revenue":72200.0,"transfer_revenue":2390057.44,"current_expense":7326180.44,"capital_expense":1413285.0,"budget_balance":3591491.66,"cash_current":12320987.05,"cash_previous":10729495.39,"population_mid_year":168,"expense_per_capita":52020.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3958924.0,"revenue_adjusted":9691821.0,"revenue_actual":9684319.05,"expense_approved":3958734.0,"expense_adjusted":6097319.0,"expense_actual":6289249.43,"tax_revenue":4556460.53,"nontax_revenue":3702374.52,"capital_revenue":206600.0,"transfer_revenue":1218884.0,"current_expense":6289249.43,"capital_expense":0.0,"budget_balance":3395069.62,"cash_current":15716056.67,"cash_previous":12320987.05,"population_mid_year":170,"expense_per_capita":36995.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4558274.0,"revenue_adjusted":7568351.0,"revenue_actual":7566140.57,"expense_approved":4551681.08,"expense_adjusted":7425058.08,"expense_actual":6930749.63,"tax_revenue":4545928.25,"nontax_revenue":2275015.32,"capital_revenue":0.0,"transfer_revenue":745197.0,"current_expense":6409649.63,"capital_expense":521100.0,"budget_balance":635390.94,"cash_current":14351447.61,"cash_previous":15716056.67,"population_mid_year":165,"expense_per_capita":42004.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4763024.0,"revenue_adjusted":6695569.0,"revenue_actual":6675880.19,"expense_approved":4763063.7,"expense_adjusted":15291420.7,"expense_actual":15026385.64,"tax_revenue":4705669.87,"nontax_revenue":1271888.32,"capital_revenue":31000.0,"transfer_revenue":667322.0,"current_expense":14951685.64,"capital_expense":74700.0,"budget_balance":-8350505.45,"cash_current":6000942.16,"cash_previous":14351447.61,"population_mid_year":162,"expense_per_capita":92755.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}