{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599905","national_id":"00599905","name":"Unčín","currency_code":"CZK","history_path":"/data/municipal-history/00599905.json"},"series":[{"year":2010,"revenue_approved":1710000.0,"revenue_adjusted":2066200.0,"revenue_actual":2066610.0,"expense_approved":1710000.0,"expense_adjusted":1887800.0,"expense_actual":1887610.0,"tax_revenue":1513500.0,"nontax_revenue":242470.0,"capital_revenue":2300.0,"transfer_revenue":308340.0,"current_expense":1862400.0,"capital_expense":25210.0,"budget_balance":179000.0,"cash_current":2518900.0,"cash_previous":2339900.0,"population_mid_year":202,"expense_per_capita":9344.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1865000.0,"revenue_adjusted":2412015.0,"revenue_actual":2411532.37,"expense_approved":1865000.0,"expense_adjusted":1913218.0,"expense_actual":1914843.46,"tax_revenue":1527457.6,"nontax_revenue":466793.14,"capital_revenue":5625.0,"transfer_revenue":411656.63,"current_expense":1914843.46,"capital_expense":0.0,"budget_balance":496688.91,"cash_current":3015551.52,"cash_previous":2518862.61,"population_mid_year":200,"expense_per_capita":9574.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1850100.0,"revenue_adjusted":2343128.42,"revenue_actual":2343128.41,"expense_approved":1850100.0,"expense_adjusted":2961104.86,"expense_actual":2961105.36,"tax_revenue":1487989.63,"nontax_revenue":325480.18,"capital_revenue":0.0,"transfer_revenue":529658.6,"current_expense":1921105.2,"capital_expense":1040000.16,"budget_balance":-617976.95,"cash_current":2397574.57,"cash_previous":3015551.52,"population_mid_year":196,"expense_per_capita":15107.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1821900.0,"revenue_adjusted":2833291.59,"revenue_actual":2833291.59,"expense_approved":1821900.0,"expense_adjusted":3823608.39,"expense_actual":3823608.39,"tax_revenue":1954595.96,"nontax_revenue":366154.23,"capital_revenue":36930.0,"transfer_revenue":475611.4,"current_expense":3327680.39,"capital_expense":495928.0,"budget_balance":-990316.8,"cash_current":1407257.77,"cash_previous":2397574.57,"population_mid_year":188,"expense_per_capita":20338.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2038400.0,"revenue_adjusted":5043948.98,"revenue_actual":5043948.98,"expense_approved":2038400.0,"expense_adjusted":2053205.59,"expense_actual":2053205.59,"tax_revenue":2108428.32,"nontax_revenue":376166.66,"capital_revenue":1031476.0,"transfer_revenue":1527878.0,"current_expense":2009339.59,"capital_expense":43866.0,"budget_balance":2990743.39,"cash_current":4398001.16,"cash_previous":1407257.77,"population_mid_year":187,"expense_per_capita":10979.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2019000.0,"revenue_adjusted":2478094.86,"revenue_actual":2758528.27,"expense_approved":2019000.0,"expense_adjusted":2834878.61,"expense_actual":2180384.81,"tax_revenue":2133150.85,"nontax_revenue":328660.42,"capital_revenue":0.0,"transfer_revenue":296717.0,"current_expense":1967354.81,"capital_expense":213030.0,"budget_balance":578143.46,"cash_current":4976144.62,"cash_previous":4398001.16,"population_mid_year":183,"expense_per_capita":11914.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2222000.0,"revenue_adjusted":2639979.68,"revenue_actual":3023162.06,"expense_approved":2222000.0,"expense_adjusted":3158090.78,"expense_actual":2529255.84,"tax_revenue":2326376.46,"nontax_revenue":302000.6,"capital_revenue":7860.0,"transfer_revenue":386925.0,"current_expense":2301680.84,"capital_expense":227575.0,"budget_balance":493906.22,"cash_current":5470050.84,"cash_previous":4976144.62,"population_mid_year":189,"expense_per_capita":13382.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2364800.0,"revenue_adjusted":2734205.0,"revenue_actual":3211665.99,"expense_approved":2364824.0,"expense_adjusted":3124085.0,"expense_actual":2594876.36,"tax_revenue":2555846.41,"nontax_revenue":244884.58,"capital_revenue":0.0,"transfer_revenue":410935.0,"current_expense":2549786.36,"capital_expense":45090.0,"budget_balance":616789.63,"cash_current":4086840.47,"cash_previous":5470050.84,"population_mid_year":186,"expense_per_capita":13950.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2637500.0,"revenue_adjusted":4111552.6,"revenue_actual":4651837.89,"expense_approved":3185749.0,"expense_adjusted":4159121.0,"expense_actual":3861522.86,"tax_revenue":2912379.63,"nontax_revenue":384830.66,"capital_revenue":0.0,"transfer_revenue":1354627.6,"current_expense":1842978.0,"capital_expense":2018544.86,"budget_balance":790315.03,"cash_current":5077155.5,"cash_previous":4086840.47,"population_mid_year":189,"expense_per_capita":20431.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3191140.0,"revenue_adjusted":3640000.0,"revenue_actual":4283237.88,"expense_approved":7115343.0,"expense_adjusted":7333825.0,"expense_actual":5018383.48,"tax_revenue":3194479.65,"nontax_revenue":328288.23,"capital_revenue":546895.0,"transfer_revenue":213575.0,"current_expense":1576994.48,"capital_expense":3441389.0,"budget_balance":-735145.6,"cash_current":4142009.9,"cash_previous":5077155.5,"population_mid_year":193,"expense_per_capita":26001.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3476100.0,"revenue_adjusted":5054950.0,"revenue_actual":5430125.32,"expense_approved":4652763.0,"expense_adjusted":5435901.9,"expense_actual":2997315.63,"tax_revenue":2981890.55,"nontax_revenue":325674.77,"capital_revenue":253110.0,"transfer_revenue":1869450.0,"current_expense":1720325.98,"capital_expense":1276989.65,"budget_balance":2432809.69,"cash_current":6574819.59,"cash_previous":4142009.9,"population_mid_year":192,"expense_per_capita":15611.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3120200.0,"revenue_adjusted":8118748.26,"revenue_actual":9370234.17,"expense_approved":6063763.0,"expense_adjusted":8333377.0,"expense_actual":8099429.23,"tax_revenue":3391837.48,"nontax_revenue":723123.58,"capital_revenue":265080.0,"transfer_revenue":4990193.11,"current_expense":2073141.67,"capital_expense":6026287.56,"budget_balance":1270804.94,"cash_current":7845624.53,"cash_previous":6574819.59,"population_mid_year":192,"expense_per_capita":42184.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3345000.0,"revenue_adjusted":5778782.72,"revenue_actual":7236737.79,"expense_approved":3345000.0,"expense_adjusted":3938337.0,"expense_actual":2466130.03,"tax_revenue":4114502.5,"nontax_revenue":2749372.57,"capital_revenue":2700.0,"transfer_revenue":370162.72,"current_expense":2440084.12,"capital_expense":26045.91,"budget_balance":4770607.76,"cash_current":10617232.29,"cash_previous":7845624.53,"population_mid_year":198,"expense_per_capita":12455.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4428900.0,"revenue_adjusted":7261994.2,"revenue_actual":8148991.8,"expense_approved":9691491.0,"expense_adjusted":13078062.0,"expense_actual":9634463.7,"tax_revenue":5062320.74,"nontax_revenue":423239.06,"capital_revenue":0.0,"transfer_revenue":2663432.0,"current_expense":8896403.15,"capital_expense":738060.55,"budget_balance":-1485471.9,"cash_current":9131760.39,"cash_previous":10617232.29,"population_mid_year":202,"expense_per_capita":47695.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5035700.0,"revenue_adjusted":5560190.0,"revenue_actual":5649949.22,"expense_approved":10916000.0,"expense_adjusted":13976981.0,"expense_actual":6823071.84,"tax_revenue":4603062.84,"nontax_revenue":676396.38,"capital_revenue":21300.0,"transfer_revenue":349190.0,"current_expense":2320884.23,"capital_expense":4502187.61,"budget_balance":-1173122.62,"cash_current":7960300.97,"cash_previous":9131760.39,"population_mid_year":196,"expense_per_capita":34811.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9949700.0,"revenue_adjusted":10870771.0,"revenue_actual":11204704.21,"expense_approved":8416000.0,"expense_adjusted":11190252.0,"expense_actual":9645271.57,"tax_revenue":4954599.65,"nontax_revenue":521422.56,"capital_revenue":217680.0,"transfer_revenue":5511002.0,"current_expense":4160602.76,"capital_expense":5484668.81,"budget_balance":1559432.64,"cash_current":9522745.64,"cash_previous":7960300.97,"population_mid_year":198,"expense_per_capita":48713.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}