{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599891","national_id":"00599891","name":"Ujčov","currency_code":"CZK","history_path":"/data/municipal-history/00599891.json"},"series":[{"year":2010,"revenue_approved":5028800.0,"revenue_adjusted":8919000.0,"revenue_actual":8918720.0,"expense_approved":5028800.0,"expense_adjusted":11085700.0,"expense_actual":11085660.0,"tax_revenue":4548300.0,"nontax_revenue":891960.0,"capital_revenue":107860.0,"transfer_revenue":3370600.0,"current_expense":7607500.0,"capital_expense":3478160.0,"budget_balance":-2166940.0,"cash_current":1390460.0,"cash_previous":958760.0,"population_mid_year":498,"expense_per_capita":22260.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5803034.0,"revenue_adjusted":5753319.0,"revenue_actual":5753318.98,"expense_approved":6805446.0,"expense_adjusted":9027335.0,"expense_actual":9027329.44,"tax_revenue":4122181.67,"nontax_revenue":991528.31,"capital_revenue":4750.0,"transfer_revenue":634859.0,"current_expense":7962825.08,"capital_expense":1064504.36,"budget_balance":-3274010.46,"cash_current":1023571.86,"cash_previous":1390543.32,"population_mid_year":492,"expense_per_capita":18348.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8653810.0,"revenue_adjusted":10031999.0,"revenue_actual":10032000.73,"expense_approved":4753192.0,"expense_adjusted":5184218.0,"expense_actual":5184201.59,"tax_revenue":4493056.87,"nontax_revenue":1344764.86,"capital_revenue":61350.0,"transfer_revenue":4132829.0,"current_expense":4832477.75,"capital_expense":351723.84,"budget_balance":4847799.14,"cash_current":1970753.0,"cash_previous":1023571.86,"population_mid_year":492,"expense_per_capita":10537.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6890300.0,"revenue_adjusted":7412651.0,"revenue_actual":7412650.59,"expense_approved":6677132.0,"expense_adjusted":5412207.0,"expense_actual":5412207.1,"tax_revenue":5322619.35,"nontax_revenue":1575141.24,"capital_revenue":108600.0,"transfer_revenue":406290.0,"current_expense":5018328.1,"capital_expense":393879.0,"budget_balance":2000443.49,"cash_current":3758028.49,"cash_previous":1970753.0,"population_mid_year":490,"expense_per_capita":11045.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8361878.0,"revenue_adjusted":11522773.09,"revenue_actual":11522773.09,"expense_approved":10177945.0,"expense_adjusted":12331974.84,"expense_actual":12331974.84,"tax_revenue":5781109.7,"nontax_revenue":2278065.69,"capital_revenue":7900.0,"transfer_revenue":3455697.7,"current_expense":6803066.82,"capital_expense":5528908.02,"budget_balance":-809201.75,"cash_current":2735658.74,"cash_previous":3758028.49,"population_mid_year":488,"expense_per_capita":25270.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8392645.0,"revenue_adjusted":9272830.33,"revenue_actual":9272830.33,"expense_approved":8232767.0,"expense_adjusted":7257729.17,"expense_actual":7257729.17,"tax_revenue":5653700.18,"nontax_revenue":2078156.38,"capital_revenue":98750.0,"transfer_revenue":1442223.77,"current_expense":5683199.37,"capital_expense":1574529.8,"budget_balance":2015101.16,"cash_current":4590881.9,"cash_previous":2735658.74,"population_mid_year":482,"expense_per_capita":15057.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7138982.0,"revenue_adjusted":8157018.75,"revenue_actual":8157018.75,"expense_approved":7138982.0,"expense_adjusted":5801369.0,"expense_actual":5801369.78,"tax_revenue":5731372.45,"nontax_revenue":1859361.12,"capital_revenue":4050.0,"transfer_revenue":562235.18,"current_expense":5384401.88,"capital_expense":416967.9,"budget_balance":2355648.97,"cash_current":6946530.87,"cash_previous":4590881.9,"population_mid_year":474,"expense_per_capita":12239.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7270204.0,"revenue_adjusted":8793326.32,"revenue_actual":8793325.39,"expense_approved":7270204.0,"expense_adjusted":6739916.26,"expense_actual":6739904.95,"tax_revenue":6336534.13,"nontax_revenue":1830227.07,"capital_revenue":249300.0,"transfer_revenue":377264.19,"current_expense":5981386.85,"capital_expense":758518.1,"budget_balance":2053420.44,"cash_current":8999951.31,"cash_previous":6946530.87,"population_mid_year":472,"expense_per_capita":14279.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7883045.0,"revenue_adjusted":10107937.17,"revenue_actual":10107935.34,"expense_approved":7883045.0,"expense_adjusted":7208668.0,"expense_actual":7208646.99,"tax_revenue":6826985.23,"nontax_revenue":2622436.84,"capital_revenue":117300.0,"transfer_revenue":541213.27,"current_expense":6587726.49,"capital_expense":620920.5,"budget_balance":2899288.35,"cash_current":11899239.66,"cash_previous":8999951.31,"population_mid_year":471,"expense_per_capita":15304.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8143605.0,"revenue_adjusted":13827721.0,"revenue_actual":13827715.67,"expense_approved":8143605.0,"expense_adjusted":9675868.0,"expense_actual":9675849.16,"tax_revenue":7449704.78,"nontax_revenue":5330136.89,"capital_revenue":47400.0,"transfer_revenue":1000474.0,"current_expense":8704179.15,"capital_expense":971670.01,"budget_balance":4151866.51,"cash_current":16051106.17,"cash_previous":11899239.66,"population_mid_year":470,"expense_per_capita":20586.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11219404.0,"revenue_adjusted":16324664.08,"revenue_actual":16324662.75,"expense_approved":11219404.0,"expense_adjusted":10584148.38,"expense_actual":10584119.6,"tax_revenue":6913871.7,"nontax_revenue":5483761.67,"capital_revenue":150400.0,"transfer_revenue":3776629.38,"current_expense":8994913.39,"capital_expense":1589206.21,"budget_balance":5740543.15,"cash_current":21791649.32,"cash_previous":16051106.17,"population_mid_year":461,"expense_per_capita":22959.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10564269.0,"revenue_adjusted":18057326.31,"revenue_actual":18057320.89,"expense_approved":15924396.0,"expense_adjusted":15334141.14,"expense_actual":15334117.29,"tax_revenue":7656575.42,"nontax_revenue":7269142.58,"capital_revenue":61000.0,"transfer_revenue":3070602.89,"current_expense":9437275.25,"capital_expense":5896842.04,"budget_balance":2723203.6,"cash_current":24514852.92,"cash_previous":21791649.32,"population_mid_year":463,"expense_per_capita":33119.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13457581.0,"revenue_adjusted":19248812.74,"revenue_actual":19248807.19,"expense_approved":13457581.0,"expense_adjusted":12806643.14,"expense_actual":12806622.47,"tax_revenue":9450189.04,"nontax_revenue":6756770.48,"capital_revenue":25800.0,"transfer_revenue":3016047.67,"current_expense":12442731.07,"capital_expense":363891.4,"budget_balance":6442184.72,"cash_current":30957037.64,"cash_previous":24514852.92,"population_mid_year":473,"expense_per_capita":27075.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16260040.0,"revenue_adjusted":18858069.11,"revenue_actual":18858061.84,"expense_approved":16260040.0,"expense_adjusted":15251557.0,"expense_actual":15251521.71,"tax_revenue":10194392.73,"nontax_revenue":5376073.0,"capital_revenue":55600.0,"transfer_revenue":3231996.11,"current_expense":13463310.44,"capital_expense":1788211.27,"budget_balance":3606540.13,"cash_current":34563577.77,"cash_previous":30957037.64,"population_mid_year":474,"expense_per_capita":32176.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13938500.0,"revenue_adjusted":17189638.0,"revenue_actual":17189628.52,"expense_approved":13938500.0,"expense_adjusted":16417299.0,"expense_actual":16417267.74,"tax_revenue":10306682.7,"nontax_revenue":4377185.82,"capital_revenue":11300.0,"transfer_revenue":2494460.0,"current_expense":12525094.86,"capital_expense":3892172.88,"budget_balance":772360.78,"cash_current":35335938.55,"cash_previous":34563577.77,"population_mid_year":467,"expense_per_capita":35154.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14530000.0,"revenue_adjusted":16918553.43,"revenue_actual":16781476.21,"expense_approved":14530000.0,"expense_adjusted":24974726.0,"expense_actual":23754078.68,"tax_revenue":10801711.63,"nontax_revenue":3288322.78,"capital_revenue":15550.0,"transfer_revenue":2675891.8,"current_expense":11850257.78,"capital_expense":11903820.9,"budget_balance":-6972602.47,"cash_current":28363336.08,"cash_previous":35335938.55,"population_mid_year":461,"expense_per_capita":51527.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}