{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599883","national_id":"00599883","name":"Tišnovská Nová Ves","currency_code":"CZK","history_path":"/data/municipal-history/00599883.json"},"series":[{"year":2010,"revenue_approved":855500.0,"revenue_adjusted":2679500.0,"revenue_actual":2602150.0,"expense_approved":855500.0,"expense_adjusted":3517000.0,"expense_actual":3012310.0,"tax_revenue":870470.0,"nontax_revenue":528840.0,"capital_revenue":550000.0,"transfer_revenue":652840.0,"current_expense":1402120.0,"capital_expense":1610190.0,"budget_balance":-410160.0,"cash_current":1496650.0,"cash_previous":1906710.0,"population_mid_year":73,"expense_per_capita":41264.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1200800.0,"revenue_adjusted":2054300.0,"revenue_actual":1993418.26,"expense_approved":1200800.0,"expense_adjusted":2113600.0,"expense_actual":1926640.58,"tax_revenue":831420.63,"nontax_revenue":375605.63,"capital_revenue":390682.0,"transfer_revenue":395710.0,"current_expense":1212344.02,"capital_expense":714296.56,"budget_balance":66777.68,"cash_current":1563428.23,"cash_previous":1496650.55,"population_mid_year":73,"expense_per_capita":26392.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1155500.0,"revenue_adjusted":1952800.0,"revenue_actual":1923523.02,"expense_approved":1155500.0,"expense_adjusted":2045600.0,"expense_actual":1860325.48,"tax_revenue":971327.01,"nontax_revenue":771784.01,"capital_revenue":38565.0,"transfer_revenue":141847.0,"current_expense":1543968.58,"capital_expense":316356.9,"budget_balance":63197.54,"cash_current":1626625.77,"cash_previous":1563428.23,"population_mid_year":77,"expense_per_capita":24160.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1120000.0,"revenue_adjusted":1966900.0,"revenue_actual":1753929.96,"expense_approved":1922700.0,"expense_adjusted":2526300.0,"expense_actual":2160282.93,"tax_revenue":1104968.27,"nontax_revenue":255932.69,"capital_revenue":23300.0,"transfer_revenue":369729.0,"current_expense":2096756.93,"capital_expense":63526.0,"budget_balance":-406352.97,"cash_current":1220272.8,"cash_previous":1626625.77,"population_mid_year":78,"expense_per_capita":27695.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1134300.0,"revenue_adjusted":2332800.0,"revenue_actual":2292513.52,"expense_approved":1369100.0,"expense_adjusted":1876900.0,"expense_actual":1630637.09,"tax_revenue":1078995.21,"nontax_revenue":556595.14,"capital_revenue":10000.0,"transfer_revenue":646923.17,"current_expense":1556137.09,"capital_expense":74500.0,"budget_balance":661876.43,"cash_current":1882149.23,"cash_previous":1220272.8,"population_mid_year":81,"expense_per_capita":20131.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1411500.0,"revenue_adjusted":3266900.0,"revenue_actual":3237517.44,"expense_approved":1815200.0,"expense_adjusted":2240400.0,"expense_actual":1880331.89,"tax_revenue":1231804.3,"nontax_revenue":597987.14,"capital_revenue":409255.0,"transfer_revenue":998471.0,"current_expense":1878301.89,"capital_expense":2030.0,"budget_balance":1357185.55,"cash_current":3239334.78,"cash_previous":1882149.23,"population_mid_year":88,"expense_per_capita":21367.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1466500.0,"revenue_adjusted":2491900.0,"revenue_actual":2443630.26,"expense_approved":2158700.0,"expense_adjusted":2570800.0,"expense_actual":1394542.15,"tax_revenue":1577921.96,"nontax_revenue":719988.3,"capital_revenue":7500.0,"transfer_revenue":138220.0,"current_expense":1390142.15,"capital_expense":4400.0,"budget_balance":1049088.11,"cash_current":4288422.89,"cash_previous":3239334.78,"population_mid_year":90,"expense_per_capita":15494.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1456500.0,"revenue_adjusted":2672700.0,"revenue_actual":2590057.63,"expense_approved":2059100.0,"expense_adjusted":2909700.0,"expense_actual":2266631.57,"tax_revenue":1385626.48,"nontax_revenue":758094.15,"capital_revenue":274626.0,"transfer_revenue":171711.0,"current_expense":1965049.97,"capital_expense":301581.6,"budget_balance":323426.06,"cash_current":4611848.95,"cash_previous":4288422.89,"population_mid_year":89,"expense_per_capita":25467.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1750200.0,"revenue_adjusted":2730100.0,"revenue_actual":2692614.53,"expense_approved":2202500.0,"expense_adjusted":3313600.0,"expense_actual":2531410.11,"tax_revenue":1545249.17,"nontax_revenue":951892.36,"capital_revenue":0.0,"transfer_revenue":195473.0,"current_expense":2507810.11,"capital_expense":23600.0,"budget_balance":161204.42,"cash_current":4773053.37,"cash_previous":4611848.95,"population_mid_year":86,"expense_per_capita":29435.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2418000.0,"revenue_adjusted":3682400.0,"revenue_actual":3664749.22,"expense_approved":3224000.0,"expense_adjusted":3695500.0,"expense_actual":2261488.72,"tax_revenue":1525199.93,"nontax_revenue":1343109.29,"capital_revenue":0.0,"transfer_revenue":796440.0,"current_expense":2178859.72,"capital_expense":82629.0,"budget_balance":1403260.5,"cash_current":6176313.87,"cash_previous":4773053.37,"population_mid_year":88,"expense_per_capita":25698.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2517000.0,"revenue_adjusted":3543000.0,"revenue_actual":3241217.63,"expense_approved":2949000.0,"expense_adjusted":4154100.0,"expense_actual":3575793.57,"tax_revenue":1460703.06,"nontax_revenue":711518.57,"capital_revenue":0.0,"transfer_revenue":1068996.0,"current_expense":2033340.53,"capital_expense":1542453.04,"budget_balance":-334575.94,"cash_current":5841737.93,"cash_previous":6176313.87,"population_mid_year":98,"expense_per_capita":36487.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2500000.0,"revenue_adjusted":3986500.0,"revenue_actual":4131375.55,"expense_approved":3080000.0,"expense_adjusted":4971100.0,"expense_actual":4276325.0,"tax_revenue":1727727.14,"nontax_revenue":1288708.25,"capital_revenue":2400.0,"transfer_revenue":1112540.16,"current_expense":4079697.5,"capital_expense":196627.5,"budget_balance":-144949.45,"cash_current":5696788.48,"cash_previous":5841737.93,"population_mid_year":98,"expense_per_capita":43635.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2278000.0,"revenue_adjusted":3515200.0,"revenue_actual":3168834.36,"expense_approved":2992000.0,"expense_adjusted":4820100.0,"expense_actual":3978439.41,"tax_revenue":2007523.65,"nontax_revenue":565029.93,"capital_revenue":30500.0,"transfer_revenue":565780.78,"current_expense":3548889.41,"capital_expense":429550.0,"budget_balance":-809605.05,"cash_current":4887183.43,"cash_previous":5696788.48,"population_mid_year":101,"expense_per_capita":39390.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2806000.0,"revenue_adjusted":4674200.0,"revenue_actual":5035639.06,"expense_approved":3285800.0,"expense_adjusted":4902400.0,"expense_actual":3966669.87,"tax_revenue":2323083.32,"nontax_revenue":1738438.74,"capital_revenue":129600.0,"transfer_revenue":844517.0,"current_expense":3815809.87,"capital_expense":150860.0,"budget_balance":1068969.19,"cash_current":5956152.62,"cash_previous":4887183.43,"population_mid_year":102,"expense_per_capita":38888.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3370300.0,"revenue_adjusted":4152100.0,"revenue_actual":4181766.13,"expense_approved":3742400.0,"expense_adjusted":4774800.0,"expense_actual":3324518.43,"tax_revenue":2451631.72,"nontax_revenue":1003246.41,"capital_revenue":0.0,"transfer_revenue":726888.0,"current_expense":2904973.4,"capital_expense":419545.03,"budget_balance":857247.7,"cash_current":6813400.32,"cash_previous":5956152.62,"population_mid_year":101,"expense_per_capita":32916.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3257300.0,"revenue_adjusted":4204800.0,"revenue_actual":4314019.09,"expense_approved":3395300.0,"expense_adjusted":4617300.0,"expense_actual":3491320.63,"tax_revenue":2516893.08,"nontax_revenue":1238421.01,"capital_revenue":0.0,"transfer_revenue":558705.0,"current_expense":3173083.96,"capital_expense":318236.67,"budget_balance":822698.46,"cash_current":7636098.78,"cash_previous":6813400.32,"population_mid_year":100,"expense_per_capita":34913.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}