{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599824","national_id":"00599824","name":"Skřinářov","currency_code":"CZK","history_path":"/data/municipal-history/00599824.json"},"series":[{"year":2010,"revenue_approved":1300000.0,"revenue_adjusted":1808100.0,"revenue_actual":1808100.0,"expense_approved":1300000.0,"expense_adjusted":1523000.0,"expense_actual":1522120.0,"tax_revenue":1506320.0,"nontax_revenue":89230.0,"capital_revenue":0.0,"transfer_revenue":212550.0,"current_expense":1522120.0,"capital_expense":0.0,"budget_balance":285980.0,"cash_current":1871250.0,"cash_previous":1585280.0,"population_mid_year":138,"expense_per_capita":11029.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1500000.0,"revenue_adjusted":1984251.3,"revenue_actual":1984251.32,"expense_approved":1500000.0,"expense_adjusted":2428699.94,"expense_actual":2428691.94,"tax_revenue":1516069.31,"nontax_revenue":294418.01,"capital_revenue":1918.0,"transfer_revenue":171846.0,"current_expense":1107525.94,"capital_expense":1321166.0,"budget_balance":-444440.62,"cash_current":926813.2,"cash_previous":1871253.82,"population_mid_year":140,"expense_per_capita":17347.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1600000.0,"revenue_adjusted":1793118.94,"revenue_actual":1793118.94,"expense_approved":1600000.0,"expense_adjusted":1567581.78,"expense_actual":1567581.66,"tax_revenue":1519153.61,"nontax_revenue":92973.33,"capital_revenue":0.0,"transfer_revenue":180992.0,"current_expense":1545178.86,"capital_expense":22402.8,"budget_balance":225537.28,"cash_current":1652350.48,"cash_previous":1426813.2,"population_mid_year":137,"expense_per_capita":11442.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1755000.0,"revenue_adjusted":2077752.59,"revenue_actual":2077752.59,"expense_approved":1755000.0,"expense_adjusted":1934793.35,"expense_actual":1934792.99,"tax_revenue":1765056.01,"nontax_revenue":120926.58,"capital_revenue":0.0,"transfer_revenue":191770.0,"current_expense":1160663.7,"capital_expense":774129.29,"budget_balance":142959.6,"cash_current":1795310.08,"cash_previous":1652350.48,"population_mid_year":141,"expense_per_capita":13721.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1750000.0,"revenue_adjusted":2195858.65,"revenue_actual":2195858.65,"expense_approved":1750000.0,"expense_adjusted":2275521.29,"expense_actual":2275521.79,"tax_revenue":1881013.69,"nontax_revenue":132285.96,"capital_revenue":0.0,"transfer_revenue":182559.0,"current_expense":1533437.91,"capital_expense":742083.88,"budget_balance":-79663.14,"cash_current":1715646.94,"cash_previous":1795310.08,"population_mid_year":143,"expense_per_capita":15912.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1800000.0,"revenue_adjusted":2410980.14,"revenue_actual":2410980.14,"expense_approved":1800000.0,"expense_adjusted":2199405.95,"expense_actual":2199402.45,"tax_revenue":1981796.13,"nontax_revenue":264284.01,"capital_revenue":5500.0,"transfer_revenue":159400.0,"current_expense":2199402.45,"capital_expense":0.0,"budget_balance":211577.69,"cash_current":1927224.63,"cash_previous":1715646.94,"population_mid_year":150,"expense_per_capita":14662.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2000000.0,"revenue_adjusted":2487632.02,"revenue_actual":2487632.02,"expense_approved":2000000.0,"expense_adjusted":1938840.72,"expense_actual":1938840.72,"tax_revenue":2224954.5,"nontax_revenue":81392.82,"capital_revenue":0.0,"transfer_revenue":181284.7,"current_expense":1743931.72,"capital_expense":194909.0,"budget_balance":548791.3,"cash_current":2476015.93,"cash_previous":1927224.63,"population_mid_year":150,"expense_per_capita":12925.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2150000.0,"revenue_adjusted":2707539.09,"revenue_actual":2699524.7,"expense_approved":2150000.0,"expense_adjusted":2450246.65,"expense_actual":2232400.32,"tax_revenue":2440026.7,"nontax_revenue":69276.35,"capital_revenue":490.0,"transfer_revenue":189731.65,"current_expense":2191920.32,"capital_expense":40480.0,"budget_balance":467124.38,"cash_current":2943140.31,"cash_previous":2476015.93,"population_mid_year":155,"expense_per_capita":14402.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2350000.0,"revenue_adjusted":2998167.0,"revenue_actual":2990107.7,"expense_approved":2350000.0,"expense_adjusted":2350000.0,"expense_actual":2175181.03,"tax_revenue":2661158.34,"nontax_revenue":110744.62,"capital_revenue":1078.0,"transfer_revenue":217126.74,"current_expense":1915696.03,"capital_expense":259485.0,"budget_balance":814926.67,"cash_current":3758066.98,"cash_previous":2943140.31,"population_mid_year":157,"expense_per_capita":13854.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2780000.0,"revenue_adjusted":3807193.66,"revenue_actual":3444713.11,"expense_approved":2780000.0,"expense_adjusted":3567430.66,"expense_actual":2376737.05,"tax_revenue":2886692.79,"nontax_revenue":343889.66,"capital_revenue":5300.0,"transfer_revenue":208830.66,"current_expense":1874219.05,"capital_expense":502518.0,"budget_balance":1067976.06,"cash_current":4826043.04,"cash_previous":3758066.98,"population_mid_year":151,"expense_per_capita":15739.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3455000.0,"revenue_adjusted":3891736.41,"revenue_actual":3886080.97,"expense_approved":3455000.0,"expense_adjusted":3665094.0,"expense_actual":3609781.67,"tax_revenue":2684919.87,"nontax_revenue":561467.1,"capital_revenue":0.0,"transfer_revenue":639694.0,"current_expense":3048452.16,"capital_expense":561329.51,"budget_balance":276299.3,"cash_current":5102342.34,"cash_previous":4826043.04,"population_mid_year":152,"expense_per_capita":23748.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3190000.0,"revenue_adjusted":4316254.33,"revenue_actual":4301554.69,"expense_approved":3190000.0,"expense_adjusted":3801174.0,"expense_actual":3417009.14,"tax_revenue":2917209.79,"nontax_revenue":80947.66,"capital_revenue":4300.0,"transfer_revenue":1299097.24,"current_expense":2920909.14,"capital_expense":496100.0,"budget_balance":884545.55,"cash_current":5986887.89,"cash_previous":5102342.34,"population_mid_year":151,"expense_per_capita":22629.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3225000.0,"revenue_adjusted":4001410.0,"revenue_actual":3968530.95,"expense_approved":3225000.0,"expense_adjusted":3225000.0,"expense_actual":2191327.97,"tax_revenue":3470598.4,"nontax_revenue":118157.64,"capital_revenue":0.0,"transfer_revenue":379774.91,"current_expense":2191327.97,"capital_expense":0.0,"budget_balance":1777202.98,"cash_current":7764090.87,"cash_previous":5986887.89,"population_mid_year":156,"expense_per_capita":14046.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3920000.0,"revenue_adjusted":4913113.0,"revenue_actual":4838857.01,"expense_approved":3920000.0,"expense_adjusted":4513324.0,"expense_actual":3872591.19,"tax_revenue":3886704.2,"nontax_revenue":416436.81,"capital_revenue":0.0,"transfer_revenue":535716.0,"current_expense":2520855.19,"capital_expense":1351736.0,"budget_balance":966265.82,"cash_current":8730356.69,"cash_previous":7764090.87,"population_mid_year":152,"expense_per_capita":25477.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4520800.0,"revenue_adjusted":4494910.0,"revenue_actual":4978374.97,"expense_approved":4520800.0,"expense_adjusted":4520800.0,"expense_actual":2542260.83,"tax_revenue":4086176.9,"nontax_revenue":320544.07,"capital_revenue":250000.0,"transfer_revenue":321654.0,"current_expense":2542260.83,"capital_expense":0.0,"budget_balance":2436114.14,"cash_current":11166470.83,"cash_previous":8730356.69,"population_mid_year":153,"expense_per_capita":16616.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4700000.0,"revenue_adjusted":5076610.0,"revenue_actual":5067821.88,"expense_approved":4700000.0,"expense_adjusted":4809410.0,"expense_actual":4584797.65,"tax_revenue":4301619.52,"nontax_revenue":410902.36,"capital_revenue":0.0,"transfer_revenue":355300.0,"current_expense":2356359.15,"capital_expense":2228438.5,"budget_balance":483024.23,"cash_current":11649495.06,"cash_previous":11166470.83,"population_mid_year":149,"expense_per_capita":30770.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}