{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599808","national_id":"00599808","name":"Sejřek","currency_code":"CZK","history_path":"/data/municipal-history/00599808.json"},"series":[{"year":2010,"revenue_approved":1614000.0,"revenue_adjusted":1999100.0,"revenue_actual":1998670.0,"expense_approved":1896100.0,"expense_adjusted":1513800.0,"expense_actual":1515930.0,"tax_revenue":1536160.0,"nontax_revenue":358230.0,"capital_revenue":0.0,"transfer_revenue":104280.0,"current_expense":1420930.0,"capital_expense":95000.0,"budget_balance":482740.0,"cash_current":5091510.0,"cash_previous":4608770.0,"population_mid_year":161,"expense_per_capita":9415.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1669300.0,"revenue_adjusted":2408007.5,"revenue_actual":2408501.76,"expense_approved":1711751.0,"expense_adjusted":1903362.0,"expense_actual":1915003.53,"tax_revenue":1451781.79,"nontax_revenue":706925.97,"capital_revenue":21000.0,"transfer_revenue":228794.0,"current_expense":1569123.53,"capital_expense":345880.0,"budget_balance":493498.23,"cash_current":5585020.88,"cash_previous":5091522.65,"population_mid_year":169,"expense_per_capita":11331.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2485544.0,"revenue_adjusted":3203670.32,"revenue_actual":3260973.58,"expense_approved":2728422.0,"expense_adjusted":3150831.0,"expense_actual":3030586.23,"tax_revenue":1477442.49,"nontax_revenue":1531845.09,"capital_revenue":0.0,"transfer_revenue":251686.0,"current_expense":1446467.23,"capital_expense":1584119.0,"budget_balance":230387.35,"cash_current":5815408.23,"cash_previous":5585020.88,"population_mid_year":165,"expense_per_capita":18367.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1951800.0,"revenue_adjusted":3546017.65,"revenue_actual":3541949.2,"expense_approved":1951800.0,"expense_adjusted":1814645.0,"expense_actual":1649561.18,"tax_revenue":1742237.65,"nontax_revenue":997671.55,"capital_revenue":562460.0,"transfer_revenue":239580.0,"current_expense":1618795.18,"capital_expense":30766.0,"budget_balance":1892388.02,"cash_current":7707796.25,"cash_previous":5815408.23,"population_mid_year":163,"expense_per_capita":10120.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1729060.0,"revenue_adjusted":2755777.0,"revenue_actual":2770417.54,"expense_approved":1729060.0,"expense_adjusted":1229267.0,"expense_actual":1207258.31,"tax_revenue":1816488.1,"nontax_revenue":872857.44,"capital_revenue":60.0,"transfer_revenue":81012.0,"current_expense":1179138.31,"capital_expense":28120.0,"budget_balance":1563159.23,"cash_current":9270955.48,"cash_previous":7707796.25,"population_mid_year":162,"expense_per_capita":7452.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2353300.0,"revenue_adjusted":2978270.23,"revenue_actual":2974735.43,"expense_approved":2353300.0,"expense_adjusted":1955747.0,"expense_actual":1762929.83,"tax_revenue":1893701.64,"nontax_revenue":222342.19,"capital_revenue":0.0,"transfer_revenue":858691.6,"current_expense":1296169.83,"capital_expense":466760.0,"budget_balance":1211805.6,"cash_current":10482761.08,"cash_previous":9270955.48,"population_mid_year":166,"expense_per_capita":10620.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2153440.0,"revenue_adjusted":3403977.21,"revenue_actual":3577304.29,"expense_approved":2153440.0,"expense_adjusted":2948361.0,"expense_actual":2995882.01,"tax_revenue":2090521.08,"nontax_revenue":138571.0,"capital_revenue":42675.0,"transfer_revenue":1305537.21,"current_expense":2329655.01,"capital_expense":666227.0,"budget_balance":581422.28,"cash_current":11064183.36,"cash_previous":10482761.08,"population_mid_year":163,"expense_per_capita":18379.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2213440.0,"revenue_adjusted":3936414.0,"revenue_actual":3916883.36,"expense_approved":2158440.0,"expense_adjusted":2451651.43,"expense_actual":2406188.43,"tax_revenue":2761108.88,"nontax_revenue":501800.48,"capital_revenue":44730.0,"transfer_revenue":609244.0,"current_expense":2180994.43,"capital_expense":225194.0,"budget_balance":1510694.93,"cash_current":12574878.29,"cash_previous":11064183.36,"population_mid_year":167,"expense_per_capita":14408.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2630900.0,"revenue_adjusted":3004942.8,"revenue_actual":3499994.87,"expense_approved":2630900.0,"expense_adjusted":3198454.0,"expense_actual":2569229.69,"tax_revenue":2656410.07,"nontax_revenue":363912.0,"capital_revenue":44730.0,"transfer_revenue":434942.8,"current_expense":2323909.69,"capital_expense":245320.0,"budget_balance":930765.18,"cash_current":13505643.47,"cash_previous":12574878.29,"population_mid_year":169,"expense_per_capita":15202.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2778200.0,"revenue_adjusted":3991451.0,"revenue_actual":3995927.1,"expense_approved":2778200.0,"expense_adjusted":2244584.0,"expense_actual":2179020.16,"tax_revenue":2799009.06,"nontax_revenue":993882.04,"capital_revenue":0.0,"transfer_revenue":203036.0,"current_expense":2129512.46,"capital_expense":49507.7,"budget_balance":1816906.94,"cash_current":15322550.41,"cash_previous":13505643.47,"population_mid_year":168,"expense_per_capita":12970.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2978841.0,"revenue_adjusted":4515595.27,"revenue_actual":4515595.27,"expense_approved":2978841.0,"expense_adjusted":2679958.55,"expense_actual":2679958.55,"tax_revenue":2701596.93,"nontax_revenue":1123139.34,"capital_revenue":0.0,"transfer_revenue":690859.0,"current_expense":2679858.55,"capital_expense":100.0,"budget_balance":1835636.72,"cash_current":17158187.13,"cash_previous":15322550.41,"population_mid_year":170,"expense_per_capita":15764.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6198800.0,"revenue_adjusted":9382708.37,"revenue_actual":7339758.65,"expense_approved":6198800.0,"expense_adjusted":8521110.13,"expense_actual":3918935.78,"tax_revenue":3309080.27,"nontax_revenue":3363532.45,"capital_revenue":0.0,"transfer_revenue":667145.93,"current_expense":3474379.18,"capital_expense":444556.6,"budget_balance":3420822.87,"cash_current":20579010.0,"cash_previous":17158187.13,"population_mid_year":174,"expense_per_capita":22522.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4658000.0,"revenue_adjusted":7151783.74,"revenue_actual":6538985.75,"expense_approved":4658000.0,"expense_adjusted":7242747.38,"expense_actual":4976495.47,"tax_revenue":3785957.85,"nontax_revenue":1735063.89,"capital_revenue":0.0,"transfer_revenue":1017964.01,"current_expense":4265276.09,"capital_expense":711219.38,"budget_balance":1562490.28,"cash_current":22141500.28,"cash_previous":20579010.0,"population_mid_year":171,"expense_per_capita":29102.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4385900.0,"revenue_adjusted":6788550.77,"revenue_actual":6465820.01,"expense_approved":4385900.0,"expense_adjusted":5849321.77,"expense_actual":4247489.66,"tax_revenue":3916599.85,"nontax_revenue":2184006.16,"capital_revenue":0.0,"transfer_revenue":365214.0,"current_expense":4059085.33,"capital_expense":188404.33,"budget_balance":2218330.35,"cash_current":23359830.63,"cash_previous":22141500.28,"population_mid_year":170,"expense_per_capita":24985.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4180310.0,"revenue_adjusted":7270500.92,"revenue_actual":7016154.55,"expense_approved":4180310.0,"expense_adjusted":5205803.07,"expense_actual":4619573.4,"tax_revenue":4154717.3,"nontax_revenue":2604374.25,"capital_revenue":0.0,"transfer_revenue":257063.0,"current_expense":4401953.58,"capital_expense":217619.82,"budget_balance":2396581.15,"cash_current":25756411.78,"cash_previous":23359830.63,"population_mid_year":172,"expense_per_capita":26857.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4135950.0,"revenue_adjusted":6458641.56,"revenue_actual":6431287.14,"expense_approved":6535950.0,"expense_adjusted":7580709.75,"expense_actual":6318820.23,"tax_revenue":4176781.2,"nontax_revenue":1835805.94,"capital_revenue":0.0,"transfer_revenue":418700.0,"current_expense":6158682.64,"capital_expense":160137.59,"budget_balance":112466.91,"cash_current":25868878.69,"cash_previous":25756411.78,"population_mid_year":175,"expense_per_capita":36107.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
