{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599751","national_id":"00599751","name":"Rojetín","currency_code":"CZK","history_path":"/data/municipal-history/00599751.json"},"series":[{"year":2010,"revenue_approved":2888700.0,"revenue_adjusted":3262200.0,"revenue_actual":3261810.0,"expense_approved":2888700.0,"expense_adjusted":3596800.0,"expense_actual":3594600.0,"tax_revenue":757000.0,"nontax_revenue":307340.0,"capital_revenue":0.0,"transfer_revenue":2197470.0,"current_expense":1362740.0,"capital_expense":2231860.0,"budget_balance":-332790.0,"cash_current":8930.0,"cash_previous":341740.0,"population_mid_year":74,"expense_per_capita":48575.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1126700.0,"revenue_adjusted":1866900.0,"revenue_actual":1866345.63,"expense_approved":1126700.0,"expense_adjusted":1876200.0,"expense_actual":1874502.78,"tax_revenue":765130.91,"nontax_revenue":518667.72,"capital_revenue":100000.0,"transfer_revenue":482547.0,"current_expense":1874502.78,"capital_expense":0.0,"budget_balance":-8157.15,"cash_current":772.02,"cash_previous":8929.17,"population_mid_year":71,"expense_per_capita":26401.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1340600.0,"revenue_adjusted":2423600.0,"revenue_actual":2423104.05,"expense_approved":1340600.0,"expense_adjusted":2425300.0,"expense_actual":2423295.78,"tax_revenue":747631.57,"nontax_revenue":1595372.48,"capital_revenue":0.0,"transfer_revenue":80100.0,"current_expense":2095095.78,"capital_expense":328200.0,"budget_balance":-191.73,"cash_current":580.29,"cash_previous":772.02,"population_mid_year":71,"expense_per_capita":34130.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":791200.0,"revenue_adjusted":1877300.0,"revenue_actual":1856745.1,"expense_approved":791200.0,"expense_adjusted":1877300.0,"expense_actual":1852975.95,"tax_revenue":882217.25,"nontax_revenue":760107.85,"capital_revenue":0.0,"transfer_revenue":214420.0,"current_expense":1412068.95,"capital_expense":440907.0,"budget_balance":3769.15,"cash_current":4349.44,"cash_previous":580.29,"population_mid_year":77,"expense_per_capita":24064.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1691600.0,"revenue_adjusted":1660400.0,"revenue_actual":1522995.69,"expense_approved":1691600.0,"expense_adjusted":1660400.0,"expense_actual":1190327.03,"tax_revenue":1002026.46,"nontax_revenue":344819.23,"capital_revenue":0.0,"transfer_revenue":176150.0,"current_expense":1190327.03,"capital_expense":0.0,"budget_balance":332668.66,"cash_current":337018.1,"cash_previous":4349.44,"population_mid_year":77,"expense_per_capita":15458.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1900500.0,"revenue_adjusted":2200500.0,"revenue_actual":2199561.23,"expense_approved":2118400.0,"expense_adjusted":2398900.0,"expense_actual":2395646.49,"tax_revenue":1074346.04,"nontax_revenue":1070815.19,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":2395646.49,"capital_expense":0.0,"budget_balance":-196085.26,"cash_current":140932.84,"cash_previous":337018.1,"population_mid_year":74,"expense_per_capita":32373.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1654400.0,"revenue_adjusted":2394800.0,"revenue_actual":2393981.41,"expense_approved":1169900.0,"expense_adjusted":2032300.0,"expense_actual":2029195.07,"tax_revenue":1102774.41,"nontax_revenue":1212207.0,"capital_revenue":0.0,"transfer_revenue":79000.0,"current_expense":2029195.07,"capital_expense":0.0,"budget_balance":364786.34,"cash_current":505719.18,"cash_previous":140932.84,"population_mid_year":72,"expense_per_capita":28183.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2084800.0,"revenue_adjusted":2426300.0,"revenue_actual":2425581.92,"expense_approved":1741800.0,"expense_adjusted":2697000.0,"expense_actual":2692359.87,"tax_revenue":1208424.72,"nontax_revenue":1014976.2,"capital_revenue":290.0,"transfer_revenue":201891.0,"current_expense":2559559.87,"capital_expense":132800.0,"budget_balance":-266777.95,"cash_current":238941.23,"cash_previous":505719.18,"population_mid_year":78,"expense_per_capita":34517.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2146900.0,"revenue_adjusted":2693100.0,"revenue_actual":2692163.94,"expense_approved":1590300.0,"expense_adjusted":2826400.0,"expense_actual":2821597.94,"tax_revenue":1293893.38,"nontax_revenue":1159533.56,"capital_revenue":2600.0,"transfer_revenue":236137.0,"current_expense":1951308.94,"capital_expense":870289.0,"budget_balance":-129434.0,"cash_current":109507.23,"cash_previous":238941.23,"population_mid_year":75,"expense_per_capita":37621.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2305700.0,"revenue_adjusted":2288500.0,"revenue_actual":2287801.23,"expense_approved":1875200.0,"expense_adjusted":2238500.0,"expense_actual":2234839.47,"tax_revenue":1402168.73,"nontax_revenue":791232.5,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1847719.47,"capital_expense":387120.0,"budget_balance":52961.76,"cash_current":162468.99,"cash_previous":109507.23,"population_mid_year":73,"expense_per_capita":30614.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2147200.0,"revenue_adjusted":2542200.0,"revenue_actual":2541549.29,"expense_approved":1969800.0,"expense_adjusted":1702000.0,"expense_actual":1698653.98,"tax_revenue":1353180.16,"nontax_revenue":382587.13,"capital_revenue":0.0,"transfer_revenue":805782.0,"current_expense":1359176.98,"capital_expense":339477.0,"budget_balance":842895.31,"cash_current":1005364.3,"cash_previous":162468.99,"population_mid_year":74,"expense_per_capita":22954.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1715300.0,"revenue_adjusted":2045100.0,"revenue_actual":2044146.62,"expense_approved":1679700.0,"expense_adjusted":1482000.0,"expense_actual":1463031.95,"tax_revenue":1466954.86,"nontax_revenue":274228.7,"capital_revenue":0.0,"transfer_revenue":302963.06,"current_expense":1339300.95,"capital_expense":123731.0,"budget_balance":581114.67,"cash_current":1586478.97,"cash_previous":1005364.3,"population_mid_year":78,"expense_per_capita":18756.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1596800.0,"revenue_adjusted":2768400.0,"revenue_actual":2767553.96,"expense_approved":1887500.0,"expense_adjusted":2068400.0,"expense_actual":2030004.65,"tax_revenue":1728621.73,"nontax_revenue":890098.21,"capital_revenue":0.0,"transfer_revenue":148834.02,"current_expense":1807976.65,"capital_expense":222028.0,"budget_balance":737549.31,"cash_current":2324028.28,"cash_previous":1586478.97,"population_mid_year":81,"expense_per_capita":25061.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2379400.0,"revenue_adjusted":2922800.0,"revenue_actual":2921305.54,"expense_approved":2610900.0,"expense_adjusted":3653600.0,"expense_actual":3631903.86,"tax_revenue":1997723.51,"nontax_revenue":732595.03,"capital_revenue":0.0,"transfer_revenue":190987.0,"current_expense":3177477.69,"capital_expense":454426.17,"budget_balance":-710598.32,"cash_current":1613429.96,"cash_previous":2324028.28,"population_mid_year":80,"expense_per_capita":45398.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2671200.0,"revenue_adjusted":2733400.0,"revenue_actual":2732659.17,"expense_approved":2621200.0,"expense_adjusted":2171400.0,"expense_actual":2135101.28,"tax_revenue":2116319.46,"nontax_revenue":207316.71,"capital_revenue":0.0,"transfer_revenue":409023.0,"current_expense":2135101.28,"capital_expense":0.0,"budget_balance":597557.89,"cash_current":2210987.85,"cash_previous":1613429.96,"population_mid_year":84,"expense_per_capita":25417.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2217600.0,"revenue_adjusted":2728800.0,"revenue_actual":2727887.29,"expense_approved":2787300.0,"expense_adjusted":3654700.0,"expense_actual":3634610.17,"tax_revenue":2210553.16,"nontax_revenue":406475.13,"capital_revenue":0.0,"transfer_revenue":110859.0,"current_expense":3634610.17,"capital_expense":0.0,"budget_balance":-906722.88,"cash_current":1304264.97,"cash_previous":2210987.85,"population_mid_year":84,"expense_per_capita":43269.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}