{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599697","national_id":"00599697","name":"Pokojov","currency_code":"CZK","history_path":"/data/municipal-history/00599697.json"},"series":[{"year":2010,"revenue_approved":1701500.0,"revenue_adjusted":1944300.0,"revenue_actual":1944220.0,"expense_approved":4147100.0,"expense_adjusted":1624500.0,"expense_actual":1625940.0,"tax_revenue":1296730.0,"nontax_revenue":360280.0,"capital_revenue":880.0,"transfer_revenue":286330.0,"current_expense":1491540.0,"capital_expense":134400.0,"budget_balance":318280.0,"cash_current":2619360.0,"cash_previous":2301390.0,"population_mid_year":165,"expense_per_capita":9854.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1592800.0,"revenue_adjusted":1876351.26,"revenue_actual":1876351.26,"expense_approved":1592800.0,"expense_adjusted":1664405.08,"expense_actual":1664405.08,"tax_revenue":1356536.32,"nontax_revenue":347855.94,"capital_revenue":0.0,"transfer_revenue":171959.0,"current_expense":1524935.08,"capital_expense":139470.0,"budget_balance":211946.18,"cash_current":1875818.24,"cash_previous":2619358.26,"population_mid_year":162,"expense_per_capita":10274.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1392000.0,"revenue_adjusted":1942329.55,"revenue_actual":1942329.55,"expense_approved":1392000.0,"expense_adjusted":1705397.5,"expense_actual":1705397.3,"tax_revenue":1307740.89,"nontax_revenue":357361.66,"capital_revenue":90180.0,"transfer_revenue":187047.0,"current_expense":1590397.3,"capital_expense":115000.0,"budget_balance":236932.25,"cash_current":3212750.49,"cash_previous":2975818.24,"population_mid_year":161,"expense_per_capita":10592.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1450000.0,"revenue_adjusted":2081306.32,"revenue_actual":2081306.32,"expense_approved":1450000.0,"expense_adjusted":1683471.87,"expense_actual":1683471.87,"tax_revenue":1541314.54,"nontax_revenue":321262.78,"capital_revenue":0.0,"transfer_revenue":218729.0,"current_expense":1449331.87,"capital_expense":234140.0,"budget_balance":397834.45,"cash_current":3610584.94,"cash_previous":3212750.49,"population_mid_year":161,"expense_per_capita":10456.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1440000.0,"revenue_adjusted":2372228.01,"revenue_actual":2372228.51,"expense_approved":1440000.0,"expense_adjusted":2502608.13,"expense_actual":2502608.13,"tax_revenue":1747444.0,"nontax_revenue":424817.51,"capital_revenue":0.0,"transfer_revenue":199967.0,"current_expense":2143388.13,"capital_expense":359220.0,"budget_balance":-130379.62,"cash_current":3480205.32,"cash_previous":3610584.94,"population_mid_year":163,"expense_per_capita":15353.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1994000.0,"revenue_adjusted":2895817.32,"revenue_actual":2895817.32,"expense_approved":1994000.0,"expense_adjusted":2196601.3,"expense_actual":2196601.3,"tax_revenue":2289210.95,"nontax_revenue":394733.37,"capital_revenue":22760.0,"transfer_revenue":189113.0,"current_expense":2056506.3,"capital_expense":140095.0,"budget_balance":699216.02,"cash_current":4179421.34,"cash_previous":3480205.32,"population_mid_year":163,"expense_per_capita":13476.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2089000.0,"revenue_adjusted":2390517.09,"revenue_actual":2390517.09,"expense_approved":2089000.0,"expense_adjusted":2317010.51,"expense_actual":2317010.51,"tax_revenue":1814172.41,"nontax_revenue":380812.68,"capital_revenue":10635.0,"transfer_revenue":184897.0,"current_expense":2079578.51,"capital_expense":237432.0,"budget_balance":73506.58,"cash_current":4252927.92,"cash_previous":4179421.34,"population_mid_year":154,"expense_per_capita":15045.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2140000.0,"revenue_adjusted":2748142.66,"revenue_actual":2748142.66,"expense_approved":2340000.0,"expense_adjusted":2521617.91,"expense_actual":2517517.34,"tax_revenue":2103338.61,"nontax_revenue":442706.05,"capital_revenue":6055.0,"transfer_revenue":196043.0,"current_expense":2307392.34,"capital_expense":210125.0,"budget_balance":230625.32,"cash_current":4483553.24,"cash_previous":4252927.92,"population_mid_year":156,"expense_per_capita":16137.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2391000.0,"revenue_adjusted":3737011.46,"revenue_actual":3685139.81,"expense_approved":2391000.0,"expense_adjusted":3913748.94,"expense_actual":3673341.48,"tax_revenue":2230777.01,"nontax_revenue":431027.59,"capital_revenue":751795.21,"transfer_revenue":271540.0,"current_expense":2632199.75,"capital_expense":1041141.73,"budget_balance":11798.33,"cash_current":4495351.57,"cash_previous":4483553.24,"population_mid_year":154,"expense_per_capita":23852.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2361736.0,"revenue_adjusted":3451555.4,"revenue_actual":3443839.03,"expense_approved":1810000.0,"expense_adjusted":1828516.0,"expense_actual":1725471.23,"tax_revenue":2483360.81,"nontax_revenue":337112.02,"capital_revenue":411450.2,"transfer_revenue":211916.0,"current_expense":1574843.23,"capital_expense":150628.0,"budget_balance":1718367.8,"cash_current":4961983.37,"cash_previous":4495351.57,"population_mid_year":156,"expense_per_capita":11060.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3205400.0,"revenue_adjusted":3652824.0,"revenue_actual":3643039.54,"expense_approved":2205400.0,"expense_adjusted":2236671.0,"expense_actual":2057443.5,"tax_revenue":2290557.07,"nontax_revenue":506245.47,"capital_revenue":375360.0,"transfer_revenue":470877.0,"current_expense":2054443.5,"capital_expense":3000.0,"budget_balance":1585596.04,"cash_current":5995843.41,"cash_previous":4961983.37,"population_mid_year":154,"expense_per_capita":13360.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3071650.0,"revenue_adjusted":3516172.86,"revenue_actual":3495476.62,"expense_approved":2461650.0,"expense_adjusted":2462653.0,"expense_actual":1912423.68,"tax_revenue":2582207.31,"nontax_revenue":689299.45,"capital_revenue":2483.0,"transfer_revenue":221486.86,"current_expense":1663730.68,"capital_expense":248693.0,"budget_balance":1583052.94,"cash_current":7027160.35,"cash_previous":5995843.41,"population_mid_year":148,"expense_per_capita":12921.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3261900.0,"revenue_adjusted":4201030.48,"revenue_actual":3991460.52,"expense_approved":2541900.0,"expense_adjusted":3408760.0,"expense_actual":2985912.6,"tax_revenue":2808757.32,"nontax_revenue":395805.72,"capital_revenue":313084.0,"transfer_revenue":473813.48,"current_expense":2523940.79,"capital_expense":461971.81,"budget_balance":1005547.92,"cash_current":7030972.27,"cash_previous":7027160.35,"population_mid_year":146,"expense_per_capita":20451.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3118902.0,"revenue_adjusted":5556440.0,"revenue_actual":5544594.28,"expense_approved":2468902.0,"expense_adjusted":3064602.0,"expense_actual":3024562.76,"tax_revenue":3119619.35,"nontax_revenue":2046369.93,"capital_revenue":0.0,"transfer_revenue":378605.0,"current_expense":2840807.76,"capital_expense":183755.0,"budget_balance":2520031.52,"cash_current":8907947.79,"cash_previous":7030972.27,"population_mid_year":143,"expense_per_capita":21150.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3835302.0,"revenue_adjusted":4437836.75,"revenue_actual":4433398.07,"expense_approved":3835302.0,"expense_adjusted":11913238.71,"expense_actual":11780566.38,"tax_revenue":3439848.92,"nontax_revenue":546490.4,"capital_revenue":0.0,"transfer_revenue":447058.75,"current_expense":3725241.56,"capital_expense":8055324.82,"budget_balance":-7347168.31,"cash_current":1560779.48,"cash_previous":8907947.79,"population_mid_year":141,"expense_per_capita":83550.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4261802.0,"revenue_adjusted":4411336.0,"revenue_actual":3829125.75,"expense_approved":4261802.0,"expense_adjusted":4261802.0,"expense_actual":3291578.25,"tax_revenue":3236526.27,"nontax_revenue":253067.48,"capital_revenue":0.0,"transfer_revenue":339532.0,"current_expense":1972361.33,"capital_expense":1319216.92,"budget_balance":537547.5,"cash_current":2098326.98,"cash_previous":1560779.48,"population_mid_year":138,"expense_per_capita":23852.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}