{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599662","national_id":"00599662","name":"Pernštejnské Jestřabí","currency_code":"CZK","history_path":"/data/municipal-history/00599662.json"},"series":[{"year":2010,"revenue_approved":1884000.0,"revenue_adjusted":2142600.0,"revenue_actual":1690020.0,"expense_approved":1884000.0,"expense_adjusted":2142600.0,"expense_actual":1368710.0,"tax_revenue":1548280.0,"nontax_revenue":16610.0,"capital_revenue":1080.0,"transfer_revenue":124050.0,"current_expense":1326560.0,"capital_expense":42150.0,"budget_balance":321310.0,"cash_current":738190.0,"cash_previous":416910.0,"population_mid_year":170,"expense_per_capita":8051.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1890000.0,"revenue_adjusted":2568300.0,"revenue_actual":1895137.71,"expense_approved":1890000.0,"expense_adjusted":2568300.0,"expense_actual":2332431.89,"tax_revenue":1549394.92,"nontax_revenue":64615.79,"capital_revenue":0.0,"transfer_revenue":281127.0,"current_expense":2232858.09,"capital_expense":99573.8,"budget_balance":-437294.18,"cash_current":300890.97,"cash_previous":738185.15,"population_mid_year":165,"expense_per_capita":14135.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1990000.0,"revenue_adjusted":2027000.0,"revenue_actual":1701277.54,"expense_approved":1990000.0,"expense_adjusted":2027000.0,"expense_actual":1554016.96,"tax_revenue":1503942.63,"nontax_revenue":81234.91,"capital_revenue":0.0,"transfer_revenue":116100.0,"current_expense":1503414.96,"capital_expense":50602.0,"budget_balance":147260.58,"cash_current":448151.55,"cash_previous":300890.97,"population_mid_year":167,"expense_per_capita":9305.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1940000.0,"revenue_adjusted":2001500.0,"revenue_actual":1954508.45,"expense_approved":1940000.0,"expense_adjusted":2001500.0,"expense_actual":1440069.25,"tax_revenue":1838235.21,"nontax_revenue":17632.24,"capital_revenue":2790.0,"transfer_revenue":95851.0,"current_expense":1440069.25,"capital_expense":0.0,"budget_balance":514439.2,"cash_current":955201.75,"cash_previous":440762.55,"population_mid_year":161,"expense_per_capita":8944.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1970000.0,"revenue_adjusted":2616500.0,"revenue_actual":2601805.67,"expense_approved":1970000.0,"expense_adjusted":2616500.0,"expense_actual":1771582.4,"tax_revenue":1995670.38,"nontax_revenue":512455.29,"capital_revenue":5280.0,"transfer_revenue":88400.0,"current_expense":1583403.55,"capital_expense":188178.85,"budget_balance":830223.27,"cash_current":1868225.02,"cash_previous":955201.75,"population_mid_year":171,"expense_per_capita":10360.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2110000.0,"revenue_adjusted":2455000.0,"revenue_actual":2382689.48,"expense_approved":2110000.0,"expense_adjusted":2455000.0,"expense_actual":1961243.32,"tax_revenue":2265518.48,"nontax_revenue":62771.0,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1524392.37,"capital_expense":436850.95,"budget_balance":421446.16,"cash_current":2289671.18,"cash_previous":1868225.02,"population_mid_year":175,"expense_per_capita":11207.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2220000.0,"revenue_adjusted":2360000.0,"revenue_actual":2353991.58,"expense_approved":2220000.0,"expense_adjusted":2360000.0,"expense_actual":1816597.98,"tax_revenue":2232104.58,"nontax_revenue":37437.0,"capital_revenue":5450.0,"transfer_revenue":79000.0,"current_expense":1522389.97,"capital_expense":294208.01,"budget_balance":537393.6,"cash_current":2827064.78,"cash_previous":2289671.18,"population_mid_year":171,"expense_per_capita":10623.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2230000.0,"revenue_adjusted":2830000.0,"revenue_actual":2807460.01,"expense_approved":2230000.0,"expense_adjusted":2830000.0,"expense_actual":2156816.47,"tax_revenue":2457805.51,"nontax_revenue":63939.5,"capital_revenue":0.0,"transfer_revenue":285715.0,"current_expense":1893312.47,"capital_expense":263504.0,"budget_balance":650643.54,"cash_current":3477708.32,"cash_previous":2827064.78,"population_mid_year":179,"expense_per_capita":12049.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2335000.0,"revenue_adjusted":2955000.0,"revenue_actual":2942955.49,"expense_approved":2335000.0,"expense_adjusted":2955000.0,"expense_actual":1827476.99,"tax_revenue":2744225.99,"nontax_revenue":74292.5,"capital_revenue":7300.0,"transfer_revenue":117137.0,"current_expense":1775331.99,"capital_expense":52145.0,"budget_balance":1115478.5,"cash_current":4593186.82,"cash_previous":3477708.32,"population_mid_year":182,"expense_per_capita":10041.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2710000.0,"revenue_adjusted":3670000.0,"revenue_actual":3644899.92,"expense_approved":4710000.0,"expense_adjusted":5670000.0,"expense_actual":2578136.99,"tax_revenue":3104152.14,"nontax_revenue":175247.78,"capital_revenue":271100.0,"transfer_revenue":94400.0,"current_expense":1644026.9,"capital_expense":934110.09,"budget_balance":1066762.93,"cash_current":5659949.75,"cash_previous":4593186.82,"population_mid_year":189,"expense_per_capita":13640.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3288000.0,"revenue_adjusted":3558000.0,"revenue_actual":3440012.49,"expense_approved":5288000.0,"expense_adjusted":5558000.0,"expense_actual":2878803.04,"tax_revenue":2955982.99,"nontax_revenue":89129.5,"capital_revenue":55800.0,"transfer_revenue":339100.0,"current_expense":2048934.13,"capital_expense":829868.91,"budget_balance":561209.45,"cash_current":6221159.2,"cash_previous":5659949.75,"population_mid_year":193,"expense_per_capita":14916.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3248000.0,"revenue_adjusted":4719000.0,"revenue_actual":4710914.07,"expense_approved":5248000.0,"expense_adjusted":6719000.0,"expense_actual":3345400.15,"tax_revenue":3387179.12,"nontax_revenue":138308.04,"capital_revenue":30000.0,"transfer_revenue":1155426.91,"current_expense":2617463.87,"capital_expense":727936.28,"budget_balance":1365513.92,"cash_current":7586673.12,"cash_previous":6221159.2,"population_mid_year":202,"expense_per_capita":16561.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3550000.0,"revenue_adjusted":4592000.0,"revenue_actual":4590890.74,"expense_approved":6550000.0,"expense_adjusted":7592000.0,"expense_actual":4162354.15,"tax_revenue":4007773.15,"nontax_revenue":438143.85,"capital_revenue":5200.0,"transfer_revenue":139773.74,"current_expense":3730142.15,"capital_expense":432212.0,"budget_balance":428536.59,"cash_current":8015209.71,"cash_previous":7586673.12,"population_mid_year":211,"expense_per_capita":19726.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4015000.0,"revenue_adjusted":4839000.0,"revenue_actual":4833846.67,"expense_approved":7015000.0,"expense_adjusted":7839000.0,"expense_actual":2127285.43,"tax_revenue":4655723.67,"nontax_revenue":64623.0,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1706383.43,"capital_expense":420902.0,"budget_balance":2706561.24,"cash_current":10721770.95,"cash_previous":8015209.71,"population_mid_year":205,"expense_per_capita":10377.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4450000.0,"revenue_adjusted":7660000.0,"revenue_actual":7608289.74,"expense_approved":7450000.0,"expense_adjusted":10660000.0,"expense_actual":5563396.29,"tax_revenue":4652948.58,"nontax_revenue":255952.36,"capital_revenue":0.0,"transfer_revenue":2699388.8,"current_expense":1754366.3,"capital_expense":3809029.99,"budget_balance":2044893.45,"cash_current":12766664.4,"cash_previous":10721770.95,"population_mid_year":215,"expense_per_capita":25876.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23062000.0,"revenue_adjusted":30929080.0,"revenue_actual":28952076.27,"expense_approved":31949700.0,"expense_adjusted":37188200.0,"expense_actual":32124520.12,"tax_revenue":4885246.76,"nontax_revenue":149508.57,"capital_revenue":2625.0,"transfer_revenue":23914695.94,"current_expense":2058440.95,"capital_expense":30066079.17,"budget_balance":-3172443.85,"cash_current":9594220.55,"cash_previous":12766664.4,"population_mid_year":210,"expense_per_capita":152973.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
