{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599654","national_id":"00599654","name":"Pavlínov","currency_code":"CZK","history_path":"/data/municipal-history/00599654.json"},"series":[{"year":2010,"revenue_approved":2374300.0,"revenue_adjusted":3302600.0,"revenue_actual":3302570.0,"expense_approved":2200300.0,"expense_adjusted":3074000.0,"expense_actual":3073380.0,"tax_revenue":2128120.0,"nontax_revenue":487600.0,"capital_revenue":0.0,"transfer_revenue":686850.0,"current_expense":3073380.0,"capital_expense":0.0,"budget_balance":229190.0,"cash_current":289570.0,"cash_previous":234380.0,"population_mid_year":257,"expense_per_capita":11958.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2630610.0,"revenue_adjusted":3328807.35,"revenue_actual":3328807.35,"expense_approved":2456610.0,"expense_adjusted":3197739.3,"expense_actual":3197759.3,"tax_revenue":2127217.28,"nontax_revenue":576488.67,"capital_revenue":100.0,"transfer_revenue":625001.4,"current_expense":3197759.3,"capital_expense":0.0,"budget_balance":131048.05,"cash_current":246603.35,"cash_previous":289555.3,"population_mid_year":255,"expense_per_capita":12540.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2749400.0,"revenue_adjusted":4140470.39,"revenue_actual":4140470.39,"expense_approved":2575400.0,"expense_adjusted":3796734.98,"expense_actual":3796734.98,"tax_revenue":2161911.66,"nontax_revenue":1267629.13,"capital_revenue":0.0,"transfer_revenue":710929.6,"current_expense":3739194.98,"capital_expense":57540.0,"budget_balance":343735.41,"cash_current":416338.76,"cash_previous":246603.35,"population_mid_year":255,"expense_per_capita":14889.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2885700.0,"revenue_adjusted":4699485.62,"revenue_actual":4699485.62,"expense_approved":2711700.0,"expense_adjusted":4458335.35,"expense_actual":4458335.35,"tax_revenue":2685506.51,"nontax_revenue":902447.11,"capital_revenue":1400.0,"transfer_revenue":1110132.0,"current_expense":2865000.15,"capital_expense":1593335.2,"budget_balance":241150.27,"cash_current":483489.03,"cash_previous":416338.76,"population_mid_year":253,"expense_per_capita":17621.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3307329.0,"revenue_adjusted":6112906.91,"revenue_actual":6112906.91,"expense_approved":3133329.0,"expense_adjusted":6083852.84,"expense_actual":6083852.84,"tax_revenue":3014666.75,"nontax_revenue":700186.74,"capital_revenue":0.0,"transfer_revenue":2398053.42,"current_expense":2782601.89,"capital_expense":3301250.95,"budget_balance":29054.07,"cash_current":1023435.0,"cash_previous":483489.03,"population_mid_year":254,"expense_per_capita":23952.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3677900.0,"revenue_adjusted":7500519.6,"revenue_actual":7500519.6,"expense_approved":3324952.0,"expense_adjusted":9602809.98,"expense_actual":9602809.98,"tax_revenue":3136945.46,"nontax_revenue":993852.74,"capital_revenue":13520.0,"transfer_revenue":3356201.4,"current_expense":3396962.03,"capital_expense":6205847.95,"budget_balance":-2102290.38,"cash_current":1411392.56,"cash_previous":1023435.0,"population_mid_year":255,"expense_per_capita":37658.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3816500.0,"revenue_adjusted":5199916.0,"revenue_actual":5199916.0,"expense_approved":3506144.0,"expense_adjusted":4920558.58,"expense_actual":4920558.58,"tax_revenue":3347581.09,"nontax_revenue":836061.91,"capital_revenue":0.0,"transfer_revenue":1016273.0,"current_expense":4877502.58,"capital_expense":43056.0,"budget_balance":279357.42,"cash_current":1383106.13,"cash_previous":1411392.56,"population_mid_year":250,"expense_per_capita":19682.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4245800.0,"revenue_adjusted":6798465.85,"revenue_actual":6798465.85,"expense_approved":3935444.0,"expense_adjusted":5098200.16,"expense_actual":5098200.16,"tax_revenue":3429029.82,"nontax_revenue":970446.43,"capital_revenue":796850.0,"transfer_revenue":1602139.6,"current_expense":3594856.55,"capital_expense":1503343.61,"budget_balance":1700265.69,"cash_current":2776263.89,"cash_previous":1383106.13,"population_mid_year":248,"expense_per_capita":20557.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4947470.0,"revenue_adjusted":7055670.83,"revenue_actual":7055670.83,"expense_approved":4637114.0,"expense_adjusted":4579906.52,"expense_actual":4579906.52,"tax_revenue":4106926.38,"nontax_revenue":1345782.18,"capital_revenue":629921.0,"transfer_revenue":973041.27,"current_expense":4435356.52,"capital_expense":144550.0,"budget_balance":2475764.31,"cash_current":4980817.04,"cash_previous":2776263.89,"population_mid_year":245,"expense_per_capita":18693.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4965479.0,"revenue_adjusted":6700266.89,"revenue_actual":6628619.61,"expense_approved":4655123.0,"expense_adjusted":6307515.69,"expense_actual":6085174.71,"tax_revenue":4558767.08,"nontax_revenue":971927.22,"capital_revenue":62301.0,"transfer_revenue":1035624.31,"current_expense":4626469.36,"capital_expense":1458705.35,"budget_balance":543444.9,"cash_current":5222020.97,"cash_previous":4980817.04,"population_mid_year":255,"expense_per_capita":23863.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5458669.0,"revenue_adjusted":6217953.47,"revenue_actual":6217953.47,"expense_approved":5148313.0,"expense_adjusted":5516058.25,"expense_actual":5516058.85,"tax_revenue":4228321.27,"nontax_revenue":827375.91,"capital_revenue":278.0,"transfer_revenue":1161978.29,"current_expense":5032599.85,"capital_expense":483459.0,"budget_balance":701894.62,"cash_current":5613559.59,"cash_previous":5222020.97,"population_mid_year":256,"expense_per_capita":21547.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5133199.0,"revenue_adjusted":5869152.69,"revenue_actual":5869152.69,"expense_approved":4822843.0,"expense_adjusted":7558709.56,"expense_actual":7529133.56,"tax_revenue":4445842.49,"nontax_revenue":578887.48,"capital_revenue":0.0,"transfer_revenue":844422.72,"current_expense":5378739.69,"capital_expense":2150393.87,"budget_balance":-1659980.87,"cash_current":3644269.99,"cash_previous":5613559.59,"population_mid_year":254,"expense_per_capita":29642.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9155939.99,"revenue_adjusted":22047167.75,"revenue_actual":21718597.75,"expense_approved":7564891.39,"expense_adjusted":36433734.68,"expense_actual":34780971.61,"tax_revenue":4964750.37,"nontax_revenue":714656.56,"capital_revenue":0.0,"transfer_revenue":16039190.82,"current_expense":5081211.6,"capital_expense":29699760.01,"budget_balance":-13062373.86,"cash_current":3604185.68,"cash_previous":3644269.99,"population_mid_year":259,"expense_per_capita":134289.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5569089.0,"revenue_adjusted":11636437.15,"revenue_actual":11310504.75,"expense_approved":5077857.0,"expense_adjusted":11977806.9,"expense_actual":11845665.05,"tax_revenue":5753061.06,"nontax_revenue":1729228.37,"capital_revenue":152993.0,"transfer_revenue":3675222.32,"current_expense":6003959.8,"capital_expense":5841705.25,"budget_balance":-535160.3,"cash_current":2600316.72,"cash_previous":3604185.68,"population_mid_year":267,"expense_per_capita":44365.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6565689.0,"revenue_adjusted":8457822.53,"revenue_actual":9033062.4,"expense_approved":5828841.0,"expense_adjusted":7742186.21,"expense_actual":6735159.2,"tax_revenue":6184165.76,"nontax_revenue":1431032.12,"capital_revenue":1021020.0,"transfer_revenue":396844.52,"current_expense":6291317.87,"capital_expense":443841.33,"budget_balance":2297903.2,"cash_current":4461371.92,"cash_previous":2600316.72,"population_mid_year":280,"expense_per_capita":24054.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7584489.0,"revenue_adjusted":11269555.25,"revenue_actual":11455955.98,"expense_approved":6847641.0,"expense_adjusted":11394852.49,"expense_actual":10902429.33,"tax_revenue":6770097.96,"nontax_revenue":1556826.43,"capital_revenue":65306.0,"transfer_revenue":3063725.59,"current_expense":7068805.73,"capital_expense":3833623.6,"budget_balance":553526.65,"cash_current":4580075.15,"cash_previous":4461371.92,"population_mid_year":274,"expense_per_capita":39789.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}