{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599638","national_id":"00599638","name":"Nový Jimramov","currency_code":"CZK","history_path":"/data/municipal-history/00599638.json"},"series":[{"year":2010,"revenue_approved":755000.0,"revenue_adjusted":1094800.0,"revenue_actual":1093900.0,"expense_approved":668000.0,"expense_adjusted":847900.0,"expense_actual":851320.0,"tax_revenue":707920.0,"nontax_revenue":218650.0,"capital_revenue":1450.0,"transfer_revenue":165880.0,"current_expense":718610.0,"capital_expense":132710.0,"budget_balance":242580.0,"cash_current":311980.0,"cash_previous":305090.0,"population_mid_year":63,"expense_per_capita":13513.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":513474.0,"revenue_adjusted":988545.05,"revenue_actual":988545.05,"expense_approved":426474.0,"expense_adjusted":834359.63,"expense_actual":834359.63,"tax_revenue":688920.76,"nontax_revenue":89976.29,"capital_revenue":34900.0,"transfer_revenue":174748.0,"current_expense":595459.63,"capital_expense":238900.0,"budget_balance":154185.42,"cash_current":273309.41,"cash_previous":311977.99,"population_mid_year":67,"expense_per_capita":12453.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":490100.0,"revenue_adjusted":957219.11,"revenue_actual":957219.11,"expense_approved":490100.0,"expense_adjusted":870834.55,"expense_actual":870834.55,"tax_revenue":701671.3,"nontax_revenue":67695.81,"capital_revenue":10000.0,"transfer_revenue":177852.0,"current_expense":870834.55,"capital_expense":0.0,"budget_balance":86384.56,"cash_current":359693.97,"cash_previous":273309.41,"population_mid_year":65,"expense_per_capita":13397.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":778270.0,"revenue_adjusted":1094328.92,"revenue_actual":1094329.92,"expense_approved":778270.0,"expense_adjusted":1082504.19,"expense_actual":1082504.19,"tax_revenue":824973.77,"nontax_revenue":75744.15,"capital_revenue":0.0,"transfer_revenue":193612.0,"current_expense":1082504.19,"capital_expense":0.0,"budget_balance":11825.73,"cash_current":371519.7,"cash_previous":359693.97,"population_mid_year":65,"expense_per_capita":16653.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":741400.0,"revenue_adjusted":1105931.82,"revenue_actual":1105931.82,"expense_approved":741400.0,"expense_adjusted":986044.32,"expense_actual":986044.32,"tax_revenue":834268.26,"nontax_revenue":83782.56,"capital_revenue":0.0,"transfer_revenue":187881.0,"current_expense":913679.32,"capital_expense":72365.0,"budget_balance":119887.5,"cash_current":491407.2,"cash_previous":371519.7,"population_mid_year":62,"expense_per_capita":15903.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":831520.0,"revenue_adjusted":1348475.39,"revenue_actual":1348475.39,"expense_approved":831520.0,"expense_adjusted":1157318.07,"expense_actual":1157318.07,"tax_revenue":821927.91,"nontax_revenue":305497.48,"capital_revenue":61250.0,"transfer_revenue":159800.0,"current_expense":1155918.07,"capital_expense":1400.0,"budget_balance":191157.32,"cash_current":682564.52,"cash_previous":491407.2,"population_mid_year":61,"expense_per_capita":18972.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":977250.0,"revenue_adjusted":1213203.07,"revenue_actual":1213203.07,"expense_approved":977250.0,"expense_adjusted":1310386.14,"expense_actual":1310386.14,"tax_revenue":955839.55,"nontax_revenue":76311.52,"capital_revenue":4700.0,"transfer_revenue":176352.0,"current_expense":1309386.14,"capital_expense":1000.0,"budget_balance":-97183.07,"cash_current":585381.45,"cash_previous":682564.52,"population_mid_year":62,"expense_per_capita":21135.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1000100.0,"revenue_adjusted":1622630.02,"revenue_actual":1592620.91,"expense_approved":1000100.0,"expense_adjusted":1288348.91,"expense_actual":1215889.89,"tax_revenue":1089448.52,"nontax_revenue":260782.39,"capital_revenue":22300.0,"transfer_revenue":220090.0,"current_expense":929009.89,"capital_expense":286880.0,"budget_balance":376731.02,"cash_current":962112.47,"cash_previous":585381.45,"population_mid_year":63,"expense_per_capita":19299.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1317000.0,"revenue_adjusted":1877499.24,"revenue_actual":1859524.6,"expense_approved":1317000.0,"expense_adjusted":1568561.27,"expense_actual":1557221.41,"tax_revenue":1261681.66,"nontax_revenue":96628.19,"capital_revenue":283364.75,"transfer_revenue":217850.0,"current_expense":1556221.41,"capital_expense":1000.0,"budget_balance":302303.19,"cash_current":1264415.66,"cash_previous":962112.47,"population_mid_year":67,"expense_per_capita":23242.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1320600.0,"revenue_adjusted":2022749.51,"revenue_actual":2067139.25,"expense_approved":1320600.0,"expense_adjusted":2385332.0,"expense_actual":2067073.13,"tax_revenue":1316418.86,"nontax_revenue":93414.39,"capital_revenue":0.0,"transfer_revenue":657306.0,"current_expense":1212902.13,"capital_expense":854171.0,"budget_balance":66.12,"cash_current":1264481.78,"cash_previous":1264415.66,"population_mid_year":58,"expense_per_capita":35639.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1337924.0,"revenue_adjusted":1877220.0,"revenue_actual":1885184.92,"expense_approved":1337924.0,"expense_adjusted":1757209.0,"expense_actual":1221201.22,"tax_revenue":1191764.39,"nontax_revenue":96582.53,"capital_revenue":13200.0,"transfer_revenue":583638.0,"current_expense":969862.72,"capital_expense":251338.5,"budget_balance":663983.7,"cash_current":1928465.48,"cash_previous":1264481.78,"population_mid_year":59,"expense_per_capita":20698.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1397550.0,"revenue_adjusted":1675614.46,"revenue_actual":1680402.6,"expense_approved":1397550.0,"expense_adjusted":1747114.46,"expense_actual":1694472.32,"tax_revenue":1317169.8,"nontax_revenue":153294.08,"capital_revenue":5200.0,"transfer_revenue":204738.72,"current_expense":1027975.95,"capital_expense":666496.37,"budget_balance":-14069.72,"cash_current":1914395.76,"cash_previous":1928465.48,"population_mid_year":59,"expense_per_capita":28719.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1435550.0,"revenue_adjusted":1842276.47,"revenue_actual":2422446.6,"expense_approved":1435550.0,"expense_adjusted":1842276.47,"expense_actual":1527086.33,"tax_revenue":1542044.71,"nontax_revenue":654106.42,"capital_revenue":0.0,"transfer_revenue":226295.47,"current_expense":1507870.13,"capital_expense":19216.2,"budget_balance":895360.27,"cash_current":2809756.03,"cash_previous":1914395.76,"population_mid_year":63,"expense_per_capita":24239.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1681510.0,"revenue_adjusted":2734104.0,"revenue_actual":2796282.18,"expense_approved":1681510.0,"expense_adjusted":2734104.0,"expense_actual":2245962.66,"tax_revenue":1827425.74,"nontax_revenue":298783.44,"capital_revenue":0.0,"transfer_revenue":670073.0,"current_expense":1480971.8,"capital_expense":764990.86,"budget_balance":550319.52,"cash_current":3360075.55,"cash_previous":2809756.03,"population_mid_year":60,"expense_per_capita":37432.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2454000.0,"revenue_adjusted":3146250.0,"revenue_actual":3208787.07,"expense_approved":2454000.0,"expense_adjusted":4398132.0,"expense_actual":3929754.28,"tax_revenue":1780459.62,"nontax_revenue":276782.45,"capital_revenue":0.0,"transfer_revenue":1151545.0,"current_expense":3550290.28,"capital_expense":379464.0,"budget_balance":-720967.21,"cash_current":2639108.34,"cash_previous":3360075.55,"population_mid_year":60,"expense_per_capita":65495.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1991000.0,"revenue_adjusted":2519810.0,"revenue_actual":2390219.73,"expense_approved":1991000.0,"expense_adjusted":2886810.0,"expense_actual":2751713.01,"tax_revenue":1832522.87,"nontax_revenue":101659.86,"capital_revenue":0.0,"transfer_revenue":456037.0,"current_expense":1430006.7,"capital_expense":1321706.31,"budget_balance":-361493.28,"cash_current":2277615.06,"cash_previous":2639108.34,"population_mid_year":61,"expense_per_capita":45110.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}