{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599620","national_id":"00599620","name":"Nová Ves","currency_code":"CZK","history_path":"/data/municipal-history/00599620.json"},"series":[{"year":2010,"revenue_approved":1385300.0,"revenue_adjusted":1736600.0,"revenue_actual":1736160.0,"expense_approved":1376500.0,"expense_adjusted":1514100.0,"expense_actual":1512920.0,"tax_revenue":1310490.0,"nontax_revenue":88450.0,"capital_revenue":0.0,"transfer_revenue":337220.0,"current_expense":1512920.0,"capital_expense":0.0,"budget_balance":223240.0,"cash_current":214410.0,"cash_previous":41160.0,"population_mid_year":164,"expense_per_capita":9225.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1403600.0,"revenue_adjusted":1586837.91,"revenue_actual":1586837.91,"expense_approved":1618000.0,"expense_adjusted":2405643.5,"expense_actual":2405599.5,"tax_revenue":1307017.39,"nontax_revenue":44513.52,"capital_revenue":0.0,"transfer_revenue":235307.0,"current_expense":1055662.15,"capital_expense":1349937.35,"budget_balance":-818761.59,"cash_current":280049.74,"cash_previous":214411.33,"population_mid_year":162,"expense_per_capita":14849.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1380800.0,"revenue_adjusted":1658041.95,"revenue_actual":1658041.98,"expense_approved":1463800.0,"expense_adjusted":1348721.95,"expense_actual":1348721.95,"tax_revenue":1351396.35,"nontax_revenue":49463.63,"capital_revenue":750.0,"transfer_revenue":256432.0,"current_expense":1348721.95,"capital_expense":0.0,"budget_balance":309320.03,"cash_current":392569.77,"cash_previous":280049.74,"population_mid_year":164,"expense_per_capita":8223.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1471800.0,"revenue_adjusted":1989599.08,"revenue_actual":1989599.08,"expense_approved":1053024.0,"expense_adjusted":1365907.48,"expense_actual":1365907.48,"tax_revenue":1626421.57,"nontax_revenue":11263.51,"capital_revenue":0.0,"transfer_revenue":351914.0,"current_expense":1026490.48,"capital_expense":339417.0,"budget_balance":623691.6,"cash_current":818347.21,"cash_previous":392569.77,"population_mid_year":165,"expense_per_capita":8278.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1685250.0,"revenue_adjusted":2090034.5,"revenue_actual":2090034.5,"expense_approved":2256790.0,"expense_adjusted":1506874.07,"expense_actual":1506874.07,"tax_revenue":1698413.78,"nontax_revenue":9606.72,"capital_revenue":0.0,"transfer_revenue":382014.0,"current_expense":1251237.07,"capital_expense":255637.0,"budget_balance":583160.43,"cash_current":1139707.64,"cash_previous":818347.21,"population_mid_year":163,"expense_per_capita":9244.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1796400.0,"revenue_adjusted":2285294.11,"revenue_actual":2285294.11,"expense_approved":2807100.0,"expense_adjusted":1683218.62,"expense_actual":1683218.62,"tax_revenue":1882327.17,"nontax_revenue":22450.94,"capital_revenue":0.0,"transfer_revenue":380516.0,"current_expense":1362531.82,"capital_expense":320686.8,"budget_balance":602075.49,"cash_current":1612783.13,"cash_previous":1139707.64,"population_mid_year":160,"expense_per_capita":10520.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1925400.0,"revenue_adjusted":2376906.27,"revenue_actual":2376906.27,"expense_approved":3538180.0,"expense_adjusted":1781975.04,"expense_actual":1781975.04,"tax_revenue":1997496.65,"nontax_revenue":22237.92,"capital_revenue":0.0,"transfer_revenue":357171.7,"current_expense":1306406.54,"capital_expense":475568.5,"budget_balance":594931.23,"cash_current":2207714.36,"cash_previous":1612783.13,"population_mid_year":157,"expense_per_capita":11350.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1973000.0,"revenue_adjusted":2622923.05,"revenue_actual":2621549.04,"expense_approved":3973000.0,"expense_adjusted":3973000.0,"expense_actual":1838092.09,"tax_revenue":2221287.21,"nontax_revenue":35804.13,"capital_revenue":0.0,"transfer_revenue":364457.7,"current_expense":1635792.09,"capital_expense":202300.0,"budget_balance":783456.95,"cash_current":2991171.31,"cash_previous":2207714.36,"population_mid_year":161,"expense_per_capita":11416.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2092600.0,"revenue_adjusted":2777908.0,"revenue_actual":2752762.03,"expense_approved":4692600.0,"expense_adjusted":4692600.0,"expense_actual":1999099.18,"tax_revenue":2433999.06,"nontax_revenue":41457.97,"capital_revenue":0.0,"transfer_revenue":277305.0,"current_expense":1824066.18,"capital_expense":175033.0,"budget_balance":753662.85,"cash_current":3744834.16,"cash_previous":2991171.31,"population_mid_year":162,"expense_per_capita":12340.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2374900.0,"revenue_adjusted":2989595.0,"revenue_actual":2967386.71,"expense_approved":5974900.0,"expense_adjusted":5974900.0,"expense_actual":2341183.01,"tax_revenue":2541770.0,"nontax_revenue":55007.71,"capital_revenue":0.0,"transfer_revenue":370609.0,"current_expense":2005671.01,"capital_expense":335512.0,"budget_balance":626203.7,"cash_current":4371037.86,"cash_previous":3744834.16,"population_mid_year":164,"expense_per_capita":14275.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2412200.0,"revenue_adjusted":3108522.0,"revenue_actual":3105426.3,"expense_approved":6510200.0,"expense_adjusted":6510200.0,"expense_actual":2310253.0,"tax_revenue":2361874.84,"nontax_revenue":160659.46,"capital_revenue":0.0,"transfer_revenue":582892.0,"current_expense":1965106.8,"capital_expense":345146.2,"budget_balance":795173.3,"cash_current":5166211.16,"cash_previous":4371037.86,"population_mid_year":167,"expense_per_capita":13833.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2147500.0,"revenue_adjusted":3289582.6,"revenue_actual":3275751.41,"expense_approved":7347500.0,"expense_adjusted":7347500.0,"expense_actual":3654569.09,"tax_revenue":2726468.1,"nontax_revenue":95820.71,"capital_revenue":0.0,"transfer_revenue":453462.6,"current_expense":2389177.1,"capital_expense":1265391.99,"budget_balance":-378817.68,"cash_current":4787393.48,"cash_previous":5166211.16,"population_mid_year":160,"expense_per_capita":22841.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2816800.0,"revenue_adjusted":3966040.07,"revenue_actual":3963923.34,"expense_approved":7701800.0,"expense_adjusted":7701800.0,"expense_actual":2644115.34,"tax_revenue":3096934.69,"nontax_revenue":252129.58,"capital_revenue":0.0,"transfer_revenue":614859.07,"current_expense":2245250.09,"capital_expense":398865.25,"budget_balance":1319808.0,"cash_current":6107201.48,"cash_previous":4787393.48,"population_mid_year":160,"expense_per_capita":16525.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3117351.0,"revenue_adjusted":3871708.0,"revenue_actual":3870976.82,"expense_approved":8717351.0,"expense_adjusted":8717351.0,"expense_actual":2527839.38,"tax_revenue":3547360.95,"nontax_revenue":62870.87,"capital_revenue":0.0,"transfer_revenue":260745.0,"current_expense":2484080.38,"capital_expense":43759.0,"budget_balance":1343137.44,"cash_current":7450338.92,"cash_previous":6107201.48,"population_mid_year":158,"expense_per_capita":15998.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3455651.0,"revenue_adjusted":3863107.0,"revenue_actual":3859001.56,"expense_approved":10455651.0,"expense_adjusted":10455651.0,"expense_actual":7190510.68,"tax_revenue":3492690.32,"nontax_revenue":78125.24,"capital_revenue":40000.0,"transfer_revenue":248186.0,"current_expense":2715008.68,"capital_expense":4475502.0,"budget_balance":-3331509.12,"cash_current":4118829.8,"cash_previous":7450338.92,"population_mid_year":155,"expense_per_capita":46390.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3541151.0,"revenue_adjusted":3857642.0,"revenue_actual":3825011.58,"expense_approved":7741151.0,"expense_adjusted":7741151.0,"expense_actual":3678683.13,"tax_revenue":3484760.84,"nontax_revenue":87469.74,"capital_revenue":0.0,"transfer_revenue":252781.0,"current_expense":3424676.13,"capital_expense":254007.0,"budget_balance":146328.45,"cash_current":4265158.25,"cash_previous":4118829.8,"population_mid_year":155,"expense_per_capita":23733.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
