{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599611","national_id":"00599611","name":"Netín","currency_code":"CZK","history_path":"/data/municipal-history/00599611.json"},"series":[{"year":2010,"revenue_approved":3674200.0,"revenue_adjusted":3854400.0,"revenue_actual":3854400.0,"expense_approved":4534100.0,"expense_adjusted":5152300.0,"expense_actual":5152280.0,"tax_revenue":2713380.0,"nontax_revenue":356360.0,"capital_revenue":391380.0,"transfer_revenue":393280.0,"current_expense":4819050.0,"capital_expense":333230.0,"budget_balance":-1297880.0,"cash_current":492510.0,"cash_previous":329070.0,"population_mid_year":322,"expense_per_capita":16000.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3242300.0,"revenue_adjusted":4891811.33,"revenue_actual":4891811.33,"expense_approved":2384200.0,"expense_adjusted":3044959.2,"expense_actual":3012883.2,"tax_revenue":2706932.03,"nontax_revenue":478058.3,"capital_revenue":0.0,"transfer_revenue":1706821.0,"current_expense":2773808.91,"capital_expense":239074.29,"budget_balance":1878928.13,"cash_current":2371439.87,"cash_previous":492511.74,"population_mid_year":328,"expense_per_capita":9185.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3176000.0,"revenue_adjusted":3492886.41,"revenue_actual":3492886.41,"expense_approved":2486914.0,"expense_adjusted":3299471.92,"expense_actual":3299471.92,"tax_revenue":2857611.53,"nontax_revenue":282447.88,"capital_revenue":14170.0,"transfer_revenue":338657.0,"current_expense":3269471.92,"capital_expense":30000.0,"budget_balance":193414.49,"cash_current":2564854.36,"cash_previous":2371439.87,"population_mid_year":321,"expense_per_capita":10278.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3082500.0,"revenue_adjusted":4486183.76,"revenue_actual":4486183.76,"expense_approved":2739664.0,"expense_adjusted":3310880.0,"expense_actual":3310880.0,"tax_revenue":3504118.98,"nontax_revenue":607002.78,"capital_revenue":0.0,"transfer_revenue":375062.0,"current_expense":3185790.0,"capital_expense":125090.0,"budget_balance":1175303.76,"cash_current":3740158.12,"cash_previous":2564854.36,"population_mid_year":331,"expense_per_capita":10002.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3744560.0,"revenue_adjusted":4618802.12,"revenue_actual":4618802.12,"expense_approved":3067170.0,"expense_adjusted":3799523.94,"expense_actual":3799523.94,"tax_revenue":3663045.25,"nontax_revenue":441277.87,"capital_revenue":0.0,"transfer_revenue":514479.0,"current_expense":3799023.94,"capital_expense":500.0,"budget_balance":819278.18,"cash_current":4559436.3,"cash_previous":3740158.12,"population_mid_year":322,"expense_per_capita":11799.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3801140.0,"revenue_adjusted":4966525.64,"revenue_actual":4966525.64,"expense_approved":2997388.0,"expense_adjusted":4089782.13,"expense_actual":4089782.13,"tax_revenue":4067408.26,"nontax_revenue":308897.38,"capital_revenue":22750.0,"transfer_revenue":567470.0,"current_expense":4074982.13,"capital_expense":14800.0,"budget_balance":876743.51,"cash_current":5436179.81,"cash_previous":4559436.3,"population_mid_year":338,"expense_per_capita":12099.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4189800.0,"revenue_adjusted":5106308.22,"revenue_actual":5106308.22,"expense_approved":3191496.0,"expense_adjusted":5736626.39,"expense_actual":5736626.39,"tax_revenue":4367168.39,"nontax_revenue":268598.83,"capital_revenue":0.0,"transfer_revenue":470541.0,"current_expense":3710136.39,"capital_expense":2026490.0,"budget_balance":-630318.17,"cash_current":4805861.64,"cash_previous":5436179.81,"population_mid_year":347,"expense_per_capita":16532.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4722200.0,"revenue_adjusted":6688992.57,"revenue_actual":6688992.57,"expense_approved":4700692.0,"expense_adjusted":4786526.57,"expense_actual":4786526.57,"tax_revenue":4863783.43,"nontax_revenue":1074281.14,"capital_revenue":800.0,"transfer_revenue":750128.0,"current_expense":3897692.57,"capital_expense":888834.0,"budget_balance":1902466.0,"cash_current":6708327.64,"cash_previous":4805861.64,"population_mid_year":352,"expense_per_capita":13598.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5058100.0,"revenue_adjusted":6795231.11,"revenue_actual":6795231.11,"expense_approved":4869356.0,"expense_adjusted":7844880.22,"expense_actual":7844880.22,"tax_revenue":5370019.31,"nontax_revenue":1118743.62,"capital_revenue":19.18,"transfer_revenue":306449.0,"current_expense":3681595.04,"capital_expense":4163285.18,"budget_balance":-1049649.11,"cash_current":5658678.53,"cash_previous":6708327.64,"population_mid_year":351,"expense_per_capita":22350.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6274200.0,"revenue_adjusted":7400293.0,"revenue_actual":7178829.99,"expense_approved":4727788.0,"expense_adjusted":5728422.62,"expense_actual":5482400.08,"tax_revenue":5818294.89,"nontax_revenue":1122559.1,"capital_revenue":7000.0,"transfer_revenue":230976.0,"current_expense":3848502.48,"capital_expense":1633897.6,"budget_balance":1696429.91,"cash_current":7355108.44,"cash_previous":5658678.53,"population_mid_year":364,"expense_per_capita":15061.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6544600.0,"revenue_adjusted":10289928.0,"revenue_actual":10195740.3,"expense_approved":4583200.0,"expense_adjusted":7295430.1,"expense_actual":6291417.85,"tax_revenue":6202754.02,"nontax_revenue":2582428.28,"capital_revenue":1700.0,"transfer_revenue":1408858.0,"current_expense":5822701.35,"capital_expense":468716.5,"budget_balance":3904322.45,"cash_current":11259430.89,"cash_previous":7355108.44,"population_mid_year":362,"expense_per_capita":17379.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7024900.0,"revenue_adjusted":8727933.42,"revenue_actual":8344474.8,"expense_approved":6261208.0,"expense_adjusted":8225175.92,"expense_actual":6616154.11,"tax_revenue":7038354.73,"nontax_revenue":704436.65,"capital_revenue":30000.0,"transfer_revenue":571683.42,"current_expense":5180475.42,"capital_expense":1435678.69,"budget_balance":1728320.69,"cash_current":12987751.58,"cash_previous":11259430.89,"population_mid_year":360,"expense_per_capita":18378.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6590500.0,"revenue_adjusted":9077639.83,"revenue_actual":9002501.13,"expense_approved":6495316.45,"expense_adjusted":15412638.45,"expense_actual":13247770.8,"tax_revenue":7790076.71,"nontax_revenue":582404.59,"capital_revenue":0.0,"transfer_revenue":630019.83,"current_expense":5220614.6,"capital_expense":8027156.2,"budget_balance":-4245269.67,"cash_current":8742481.91,"cash_previous":12987751.58,"population_mid_year":372,"expense_per_capita":35612.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8156900.0,"revenue_adjusted":17117706.7,"revenue_actual":16907641.11,"expense_approved":11405348.0,"expense_adjusted":21833959.0,"expense_actual":17662044.29,"tax_revenue":8843761.17,"nontax_revenue":492976.94,"capital_revenue":8000.0,"transfer_revenue":7562903.0,"current_expense":6013716.19,"capital_expense":11648328.1,"budget_balance":-754403.18,"cash_current":11414945.72,"cash_previous":8742481.91,"population_mid_year":371,"expense_per_capita":47606.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12361720.0,"revenue_adjusted":13477120.0,"revenue_actual":11281273.2,"expense_approved":12336620.0,"expense_adjusted":16290037.2,"expense_actual":14036729.01,"tax_revenue":9219744.35,"nontax_revenue":512306.09,"capital_revenue":960.0,"transfer_revenue":1548262.76,"current_expense":6390351.0,"capital_expense":7646378.01,"budget_balance":-2755455.81,"cash_current":9483882.92,"cash_previous":11414945.72,"population_mid_year":377,"expense_per_capita":37232.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10266600.0,"revenue_adjusted":10707470.0,"revenue_actual":10566330.87,"expense_approved":7945022.0,"expense_adjusted":9613919.84,"expense_actual":7095884.3,"tax_revenue":9696288.3,"nontax_revenue":495862.57,"capital_revenue":0.0,"transfer_revenue":374180.0,"current_expense":7025480.46,"capital_expense":70403.84,"budget_balance":3470446.57,"cash_current":12399809.49,"cash_previous":9483882.92,"population_mid_year":391,"expense_per_capita":18148.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
