{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599573","national_id":"00599573","name":"Milasín","currency_code":"CZK","history_path":"/data/municipal-history/00599573.json"},"series":[{"year":2010,"revenue_approved":688300.0,"revenue_adjusted":781900.0,"revenue_actual":780850.0,"expense_approved":688300.0,"expense_adjusted":723800.0,"expense_actual":721760.0,"tax_revenue":452530.0,"nontax_revenue":104630.0,"capital_revenue":1290.0,"transfer_revenue":222400.0,"current_expense":705620.0,"capital_expense":16140.0,"budget_balance":59090.0,"cash_current":332220.0,"cash_previous":273130.0,"population_mid_year":51,"expense_per_capita":14152.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":688300.0,"revenue_adjusted":902963.0,"revenue_actual":902962.52,"expense_approved":688300.0,"expense_adjusted":753365.0,"expense_actual":753363.51,"tax_revenue":458139.37,"nontax_revenue":224894.15,"capital_revenue":0.0,"transfer_revenue":219929.0,"current_expense":719763.51,"capital_expense":33600.0,"budget_balance":149599.01,"cash_current":481842.18,"cash_previous":332243.17,"population_mid_year":46,"expense_per_capita":16377.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":656600.0,"revenue_adjusted":779437.0,"revenue_actual":779435.4,"expense_approved":656600.0,"expense_adjusted":2181956.0,"expense_actual":2181454.6,"tax_revenue":439358.88,"nontax_revenue":163519.52,"capital_revenue":0.0,"transfer_revenue":176557.0,"current_expense":2181454.6,"capital_expense":0.0,"budget_balance":-1402019.2,"cash_current":79822.98,"cash_previous":481842.18,"population_mid_year":46,"expense_per_capita":47422.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":696457.0,"revenue_adjusted":1902148.0,"revenue_actual":1902046.03,"expense_approved":496457.0,"expense_adjusted":693479.0,"expense_actual":693979.27,"tax_revenue":509241.32,"nontax_revenue":99086.11,"capital_revenue":145400.6,"transfer_revenue":1148318.0,"current_expense":693979.27,"capital_expense":0.0,"budget_balance":1208066.76,"cash_current":287889.74,"cash_previous":79822.98,"population_mid_year":46,"expense_per_capita":15086.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":685200.0,"revenue_adjusted":866670.0,"revenue_actual":866669.96,"expense_approved":685200.0,"expense_adjusted":753648.0,"expense_actual":753648.28,"tax_revenue":508866.63,"nontax_revenue":61910.38,"capital_revenue":112452.95,"transfer_revenue":183440.0,"current_expense":753648.28,"capital_expense":0.0,"budget_balance":113021.68,"cash_current":400911.42,"cash_previous":287889.74,"population_mid_year":46,"expense_per_capita":16383.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":580000.0,"revenue_adjusted":1614041.3,"revenue_actual":1614037.12,"expense_approved":580000.0,"expense_adjusted":869952.0,"expense_actual":869949.96,"tax_revenue":548001.71,"nontax_revenue":251414.11,"capital_revenue":1200.0,"transfer_revenue":813421.3,"current_expense":867459.96,"capital_expense":2490.0,"budget_balance":744087.16,"cash_current":1144998.58,"cash_previous":400911.42,"population_mid_year":46,"expense_per_capita":18911.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":580000.0,"revenue_adjusted":1635234.3,"revenue_actual":1635230.1,"expense_approved":580000.0,"expense_adjusted":2244463.0,"expense_actual":2244459.54,"tax_revenue":630068.63,"nontax_revenue":135873.17,"capital_revenue":0.0,"transfer_revenue":869288.3,"current_expense":2098059.54,"capital_expense":146400.0,"budget_balance":-609229.44,"cash_current":535769.14,"cash_previous":1144998.58,"population_mid_year":45,"expense_per_capita":49876.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":586100.0,"revenue_adjusted":914825.59,"revenue_actual":914821.16,"expense_approved":586100.0,"expense_adjusted":615366.0,"expense_actual":615362.73,"tax_revenue":714931.66,"nontax_revenue":71701.5,"capital_revenue":1280.0,"transfer_revenue":126908.0,"current_expense":608923.23,"capital_expense":6439.5,"budget_balance":299458.43,"cash_current":835227.57,"cash_previous":535769.14,"population_mid_year":45,"expense_per_capita":13674.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":586100.0,"revenue_adjusted":1307393.0,"revenue_actual":1304887.96,"expense_approved":586100.0,"expense_adjusted":1400245.0,"expense_actual":1400241.88,"tax_revenue":759832.71,"nontax_revenue":66184.5,"capital_revenue":265614.75,"transfer_revenue":213256.0,"current_expense":1311841.88,"capital_expense":88400.0,"budget_balance":-95353.92,"cash_current":739873.65,"cash_previous":835227.57,"population_mid_year":45,"expense_per_capita":31116.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":763310.0,"revenue_adjusted":1211031.0,"revenue_actual":1211026.97,"expense_approved":763310.0,"expense_adjusted":1055000.0,"expense_actual":1054996.25,"tax_revenue":820847.97,"nontax_revenue":133679.0,"capital_revenue":0.0,"transfer_revenue":256500.0,"current_expense":1054996.25,"capital_expense":0.0,"budget_balance":156030.72,"cash_current":895904.37,"cash_previous":739873.65,"population_mid_year":45,"expense_per_capita":23444.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":843930.0,"revenue_adjusted":1170894.0,"revenue_actual":1122841.58,"expense_approved":843930.0,"expense_adjusted":1292212.0,"expense_actual":975357.08,"tax_revenue":792510.21,"nontax_revenue":47105.0,"capital_revenue":0.0,"transfer_revenue":283226.37,"current_expense":786827.08,"capital_expense":188530.0,"budget_balance":147484.5,"cash_current":1043388.87,"cash_previous":895904.37,"population_mid_year":46,"expense_per_capita":21203.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":845930.0,"revenue_adjusted":2433141.0,"revenue_actual":2375644.11,"expense_approved":845930.0,"expense_adjusted":1493821.0,"expense_actual":1249363.16,"tax_revenue":897791.47,"nontax_revenue":1236821.88,"capital_revenue":0.0,"transfer_revenue":241030.76,"current_expense":1249363.16,"capital_expense":0.0,"budget_balance":1126280.95,"cash_current":2169669.82,"cash_previous":1043388.87,"population_mid_year":46,"expense_per_capita":27160.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":845930.0,"revenue_adjusted":1393613.0,"revenue_actual":1323137.66,"expense_approved":845930.0,"expense_adjusted":2049219.0,"expense_actual":1655858.03,"tax_revenue":984166.82,"nontax_revenue":74329.0,"capital_revenue":0.0,"transfer_revenue":264641.84,"current_expense":1088058.03,"capital_expense":567800.0,"budget_balance":-332720.37,"cash_current":836949.45,"cash_previous":2169669.82,"population_mid_year":47,"expense_per_capita":35231.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":976200.0,"revenue_adjusted":1830854.0,"revenue_actual":1776454.01,"expense_approved":976200.0,"expense_adjusted":1938305.0,"expense_actual":1562802.83,"tax_revenue":1114718.01,"nontax_revenue":160994.0,"capital_revenue":0.0,"transfer_revenue":500742.0,"current_expense":1281364.83,"capital_expense":281438.0,"budget_balance":213651.18,"cash_current":850600.63,"cash_previous":836949.45,"population_mid_year":48,"expense_per_capita":32558.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1050790.0,"revenue_adjusted":1551207.54,"revenue_actual":1530189.48,"expense_approved":1050790.0,"expense_adjusted":1699203.54,"expense_actual":1438808.12,"tax_revenue":1184482.15,"nontax_revenue":44621.77,"capital_revenue":35000.0,"transfer_revenue":266085.56,"current_expense":1424793.12,"capital_expense":14015.0,"budget_balance":91381.36,"cash_current":941981.99,"cash_previous":850600.63,"population_mid_year":48,"expense_per_capita":29975.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1080650.0,"revenue_adjusted":1617127.0,"revenue_actual":1599530.3,"expense_approved":1080650.0,"expense_adjusted":1541735.0,"expense_actual":1291289.33,"tax_revenue":1263446.46,"nontax_revenue":76783.84,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":1251289.33,"capital_expense":40000.0,"budget_balance":308240.97,"cash_current":1250222.96,"cash_previous":941981.99,"population_mid_year":50,"expense_per_capita":25825.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}