{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599565","national_id":"00599565","name":"Lubné","currency_code":"CZK","history_path":"/data/municipal-history/00599565.json"},"series":[{"year":2010,"revenue_approved":556400.0,"revenue_adjusted":971800.0,"revenue_actual":971200.0,"expense_approved":658400.0,"expense_adjusted":887100.0,"expense_actual":884650.0,"tax_revenue":493700.0,"nontax_revenue":5330.0,"capital_revenue":0.0,"transfer_revenue":472170.0,"current_expense":859090.0,"capital_expense":25560.0,"budget_balance":86550.0,"cash_current":192520.0,"cash_previous":107590.0,"population_mid_year":49,"expense_per_capita":18054.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":502100.0,"revenue_adjusted":860500.0,"revenue_actual":859901.06,"expense_approved":461700.0,"expense_adjusted":749900.0,"expense_actual":748244.1,"tax_revenue":492616.28,"nontax_revenue":6921.78,"capital_revenue":0.0,"transfer_revenue":360363.0,"current_expense":748244.1,"capital_expense":0.0,"budget_balance":111656.96,"cash_current":304180.78,"cash_previous":192523.82,"population_mid_year":49,"expense_per_capita":15270.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":499200.0,"revenue_adjusted":593500.0,"revenue_actual":592925.21,"expense_approved":499200.0,"expense_adjusted":453000.0,"expense_actual":451211.33,"tax_revenue":507918.26,"nontax_revenue":3745.95,"capital_revenue":1161.0,"transfer_revenue":80100.0,"current_expense":451211.33,"capital_expense":0.0,"budget_balance":141713.88,"cash_current":445894.66,"cash_previous":304180.78,"population_mid_year":49,"expense_per_capita":9208.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":568300.0,"revenue_adjusted":778800.0,"revenue_actual":778095.74,"expense_approved":698600.0,"expense_adjusted":698000.0,"expense_actual":696041.94,"tax_revenue":586582.49,"nontax_revenue":18276.25,"capital_revenue":11948.0,"transfer_revenue":161289.0,"current_expense":564418.94,"capital_expense":131623.0,"budget_balance":82053.8,"cash_current":527948.46,"cash_previous":445894.66,"population_mid_year":49,"expense_per_capita":14204.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":567100.0,"revenue_adjusted":708100.0,"revenue_actual":707356.52,"expense_approved":1034300.0,"expense_adjusted":326900.0,"expense_actual":324666.89,"tax_revenue":611800.72,"nontax_revenue":7155.8,"capital_revenue":0.0,"transfer_revenue":88400.0,"current_expense":324666.89,"capital_expense":0.0,"budget_balance":382689.63,"cash_current":910638.09,"cash_previous":527948.46,"population_mid_year":49,"expense_per_capita":6625.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":567100.0,"revenue_adjusted":681200.0,"revenue_actual":680786.49,"expense_approved":277500.0,"expense_adjusted":810200.0,"expense_actual":808573.12,"tax_revenue":618860.88,"nontax_revenue":7525.61,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":566533.12,"capital_expense":242040.0,"budget_balance":-127786.63,"cash_current":782851.46,"cash_previous":910638.09,"population_mid_year":45,"expense_per_capita":17968.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":566800.0,"revenue_adjusted":1038800.0,"revenue_actual":1038214.33,"expense_approved":689300.0,"expense_adjusted":959700.0,"expense_actual":957422.29,"tax_revenue":716939.56,"nontax_revenue":7775.77,"capital_revenue":0.0,"transfer_revenue":313499.0,"current_expense":575918.29,"capital_expense":381504.0,"budget_balance":80792.04,"cash_current":863643.5,"cash_previous":782851.46,"population_mid_year":44,"expense_per_capita":21759.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":567000.0,"revenue_adjusted":813800.0,"revenue_actual":813337.63,"expense_approved":1311300.0,"expense_adjusted":604900.0,"expense_actual":603238.7,"tax_revenue":726253.63,"nontax_revenue":5193.0,"capital_revenue":0.0,"transfer_revenue":81891.0,"current_expense":349678.7,"capital_expense":253560.0,"budget_balance":210098.93,"cash_current":1073742.43,"cash_previous":863643.5,"population_mid_year":43,"expense_per_capita":14028.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":569500.0,"revenue_adjusted":940100.0,"revenue_actual":939328.79,"expense_approved":1627500.0,"expense_adjusted":892400.0,"expense_actual":890380.81,"tax_revenue":807862.79,"nontax_revenue":14329.0,"capital_revenue":0.0,"transfer_revenue":117137.0,"current_expense":617548.81,"capital_expense":272832.0,"budget_balance":48947.98,"cash_current":1122690.41,"cash_previous":1073742.43,"population_mid_year":47,"expense_per_capita":18944.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":787100.0,"revenue_adjusted":1020200.0,"revenue_actual":1012023.02,"expense_approved":1721300.0,"expense_adjusted":1559200.0,"expense_actual":777423.31,"tax_revenue":899113.02,"nontax_revenue":17635.0,"capital_revenue":875.0,"transfer_revenue":94400.0,"current_expense":768337.31,"capital_expense":9086.0,"budget_balance":234599.71,"cash_current":1357290.12,"cash_previous":1122690.41,"population_mid_year":48,"expense_per_capita":16196.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":946500.0,"revenue_adjusted":1090400.0,"revenue_actual":1063601.45,"expense_approved":946500.0,"expense_adjusted":1155600.0,"expense_actual":868078.87,"tax_revenue":856706.95,"nontax_revenue":47794.5,"capital_revenue":0.0,"transfer_revenue":159100.0,"current_expense":857578.87,"capital_expense":10500.0,"budget_balance":195522.58,"cash_current":1552812.7,"cash_previous":1357290.12,"population_mid_year":50,"expense_per_capita":17361.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":865700.0,"revenue_adjusted":1426300.0,"revenue_actual":1409140.62,"expense_approved":865700.0,"expense_adjusted":1731100.0,"expense_actual":1524254.35,"tax_revenue":970049.34,"nontax_revenue":10142.5,"capital_revenue":13830.0,"transfer_revenue":415118.78,"current_expense":1490320.35,"capital_expense":33934.0,"budget_balance":-115113.73,"cash_current":1437698.97,"cash_previous":1552812.7,"population_mid_year":52,"expense_per_capita":29312.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":930400.0,"revenue_adjusted":1400700.0,"revenue_actual":1391864.12,"expense_approved":930400.0,"expense_adjusted":1334600.0,"expense_actual":1108721.69,"tax_revenue":1245941.18,"nontax_revenue":14785.5,"capital_revenue":0.0,"transfer_revenue":131137.44,"current_expense":1066555.19,"capital_expense":42166.5,"budget_balance":283142.43,"cash_current":1720841.4,"cash_previous":1437698.97,"population_mid_year":52,"expense_per_capita":21321.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1104400.0,"revenue_adjusted":1639800.0,"revenue_actual":1629586.41,"expense_approved":1104400.0,"expense_adjusted":1608000.0,"expense_actual":1368946.22,"tax_revenue":1290876.21,"nontax_revenue":81210.2,"capital_revenue":0.0,"transfer_revenue":257500.0,"current_expense":1034959.45,"capital_expense":333986.77,"budget_balance":260640.19,"cash_current":1981481.59,"cash_previous":1720841.4,"population_mid_year":50,"expense_per_capita":27378.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1382900.0,"revenue_adjusted":1691500.0,"revenue_actual":1615647.4,"expense_approved":1382900.0,"expense_adjusted":1654200.0,"expense_actual":1265702.44,"tax_revenue":1311425.69,"nontax_revenue":92921.71,"capital_revenue":0.0,"transfer_revenue":211300.0,"current_expense":1257702.44,"capital_expense":8000.0,"budget_balance":349944.96,"cash_current":2331426.55,"cash_previous":1981481.59,"population_mid_year":52,"expense_per_capita":24340.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1434800.0,"revenue_adjusted":1728100.0,"revenue_actual":1718600.85,"expense_approved":1434800.0,"expense_adjusted":1855000.0,"expense_actual":1571382.34,"tax_revenue":1420765.86,"nontax_revenue":49429.99,"capital_revenue":0.0,"transfer_revenue":248405.0,"current_expense":1518345.34,"capital_expense":53037.0,"budget_balance":147218.51,"cash_current":2478645.06,"cash_previous":2331426.55,"population_mid_year":53,"expense_per_capita":29648.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}