{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599514","national_id":"00599514","name":"Kuklík","currency_code":"CZK","history_path":"/data/municipal-history/00599514.json"},"series":[{"year":2010,"revenue_approved":1622000.0,"revenue_adjusted":2219900.0,"revenue_actual":2219770.0,"expense_approved":1842000.0,"expense_adjusted":2030400.0,"expense_actual":2029290.0,"tax_revenue":1654510.0,"nontax_revenue":30450.0,"capital_revenue":7950.0,"transfer_revenue":526860.0,"current_expense":1625240.0,"capital_expense":404050.0,"budget_balance":190480.0,"cash_current":418780.0,"cash_previous":228290.0,"population_mid_year":173,"expense_per_capita":11730.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1706700.0,"revenue_adjusted":2210435.6,"revenue_actual":2210435.6,"expense_approved":2125500.0,"expense_adjusted":1975834.28,"expense_actual":1975844.28,"tax_revenue":1685146.75,"nontax_revenue":268691.85,"capital_revenue":0.0,"transfer_revenue":256597.0,"current_expense":1871336.28,"capital_expense":104508.0,"budget_balance":234591.32,"cash_current":653371.23,"cash_previous":418779.91,"population_mid_year":181,"expense_per_capita":10916.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1712700.0,"revenue_adjusted":2046055.53,"revenue_actual":2046055.53,"expense_approved":2366000.0,"expense_adjusted":1949453.84,"expense_actual":1949453.84,"tax_revenue":1733799.47,"nontax_revenue":12759.06,"capital_revenue":0.0,"transfer_revenue":299497.0,"current_expense":1949453.84,"capital_expense":0.0,"budget_balance":96601.69,"cash_current":749972.92,"cash_previous":653371.23,"population_mid_year":184,"expense_per_capita":10594.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1794000.0,"revenue_adjusted":2503818.36,"revenue_actual":2503818.36,"expense_approved":2544000.0,"expense_adjusted":2322570.0,"expense_actual":2322570.0,"tax_revenue":2078758.14,"nontax_revenue":66251.22,"capital_revenue":0.0,"transfer_revenue":358809.0,"current_expense":1903666.0,"capital_expense":418904.0,"budget_balance":181248.36,"cash_current":931221.28,"cash_previous":749972.92,"population_mid_year":188,"expense_per_capita":12354.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2119500.0,"revenue_adjusted":3268303.64,"revenue_actual":3268303.64,"expense_approved":2460000.0,"expense_adjusted":2829119.12,"expense_actual":2829119.22,"tax_revenue":2177199.14,"nontax_revenue":27406.6,"capital_revenue":0.0,"transfer_revenue":1063697.9,"current_expense":1965175.22,"capital_expense":863944.0,"budget_balance":439184.42,"cash_current":1370405.7,"cash_previous":931221.28,"population_mid_year":192,"expense_per_capita":14735.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2241000.0,"revenue_adjusted":3530994.49,"revenue_actual":3530994.49,"expense_approved":3611405.0,"expense_adjusted":3244203.98,"expense_actual":3244203.98,"tax_revenue":2241573.19,"nontax_revenue":44028.22,"capital_revenue":0.0,"transfer_revenue":1245393.08,"current_expense":2287856.98,"capital_expense":956347.0,"budget_balance":286790.51,"cash_current":1657196.21,"cash_previous":1370405.7,"population_mid_year":188,"expense_per_capita":17256.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2271000.0,"revenue_adjusted":2929728.3,"revenue_actual":2929728.3,"expense_approved":3928196.0,"expense_adjusted":3038364.99,"expense_actual":3038364.99,"tax_revenue":2468285.94,"nontax_revenue":117288.36,"capital_revenue":6680.0,"transfer_revenue":337474.0,"current_expense":2804701.99,"capital_expense":233663.0,"budget_balance":-108636.69,"cash_current":1548559.52,"cash_previous":1657196.21,"population_mid_year":192,"expense_per_capita":15824.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2644600.0,"revenue_adjusted":4045429.44,"revenue_actual":4011426.06,"expense_approved":4193160.0,"expense_adjusted":6037124.31,"expense_actual":5875369.47,"tax_revenue":2787979.62,"nontax_revenue":108588.44,"capital_revenue":51280.0,"transfer_revenue":1063578.0,"current_expense":1997705.36,"capital_expense":3877664.11,"budget_balance":-1863943.41,"cash_current":2324836.11,"cash_previous":1548559.52,"population_mid_year":191,"expense_per_capita":30761.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2964030.0,"revenue_adjusted":3641432.0,"revenue_actual":3627170.04,"expense_approved":7728646.0,"expense_adjusted":7529364.5,"expense_actual":7219513.93,"tax_revenue":3013010.95,"nontax_revenue":155500.09,"capital_revenue":22657.0,"transfer_revenue":436002.0,"current_expense":2268226.37,"capital_expense":4951287.56,"budget_balance":-3592343.89,"cash_current":710672.22,"cash_previous":2324836.11,"population_mid_year":198,"expense_per_capita":36462.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3144100.0,"revenue_adjusted":4178713.0,"revenue_actual":4158138.17,"expense_approved":3344750.0,"expense_adjusted":3471691.0,"expense_actual":3208838.44,"tax_revenue":3423489.17,"nontax_revenue":92368.0,"capital_revenue":24560.0,"transfer_revenue":617721.0,"current_expense":2006453.09,"capital_expense":1202385.35,"budget_balance":949299.73,"cash_current":1278371.95,"cash_previous":710672.22,"population_mid_year":201,"expense_per_capita":15964.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3274800.0,"revenue_adjusted":4452768.0,"revenue_actual":4447717.62,"expense_approved":3554800.0,"expense_adjusted":3588747.0,"expense_actual":2902907.94,"tax_revenue":3255760.62,"nontax_revenue":145872.0,"capital_revenue":0.0,"transfer_revenue":1046085.0,"current_expense":2217352.56,"capital_expense":685555.38,"budget_balance":1544809.68,"cash_current":1441581.63,"cash_previous":1278371.95,"population_mid_year":199,"expense_per_capita":14587.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3083500.0,"revenue_adjusted":4135648.87,"revenue_actual":4834622.54,"expense_approved":3701500.0,"expense_adjusted":3786992.0,"expense_actual":3402566.98,"tax_revenue":3467251.21,"nontax_revenue":244422.46,"capital_revenue":0.0,"transfer_revenue":1122948.87,"current_expense":3083714.97,"capital_expense":318852.01,"budget_balance":1432055.56,"cash_current":2492037.19,"cash_previous":1441581.63,"population_mid_year":194,"expense_per_capita":17539.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3121000.0,"revenue_adjusted":4479828.31,"revenue_actual":4477144.2,"expense_approved":4606000.0,"expense_adjusted":4606000.0,"expense_actual":3032758.99,"tax_revenue":4023970.89,"nontax_revenue":190591.0,"capital_revenue":0.0,"transfer_revenue":262582.31,"current_expense":2300896.85,"capital_expense":731862.14,"budget_balance":1444385.21,"cash_current":3554822.4,"cash_previous":2492037.19,"population_mid_year":194,"expense_per_capita":15632.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3436400.0,"revenue_adjusted":5974827.0,"revenue_actual":5968907.42,"expense_approved":6005000.0,"expense_adjusted":6034527.0,"expense_actual":4538133.62,"tax_revenue":4563191.2,"nontax_revenue":387729.22,"capital_revenue":245000.0,"transfer_revenue":772987.0,"current_expense":2768828.16,"capital_expense":1769305.46,"budget_balance":1430773.8,"cash_current":4603996.2,"cash_previous":3554822.4,"population_mid_year":193,"expense_per_capita":23513.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4665300.0,"revenue_adjusted":18024454.82,"revenue_actual":17999425.99,"expense_approved":8595000.0,"expense_adjusted":18811027.83,"expense_actual":18565684.67,"tax_revenue":4726229.58,"nontax_revenue":431126.59,"capital_revenue":117500.0,"transfer_revenue":12724569.82,"current_expense":3726038.84,"capital_expense":14839645.83,"budget_balance":-566258.68,"cash_current":3656137.52,"cash_previous":4603996.2,"population_mid_year":192,"expense_per_capita":96696.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6562000.0,"revenue_adjusted":7930749.18,"revenue_actual":7923269.65,"expense_approved":6159000.0,"expense_adjusted":9608311.0,"expense_actual":8382193.56,"tax_revenue":4932175.78,"nontax_revenue":1028745.69,"capital_revenue":0.0,"transfer_revenue":1962348.18,"current_expense":5506902.52,"capital_expense":2875291.04,"budget_balance":-458923.91,"cash_current":2815613.61,"cash_previous":3656137.52,"population_mid_year":192,"expense_per_capita":43657.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}