{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599484","national_id":"00599484","name":"Karlov","currency_code":"CZK","history_path":"/data/municipal-history/00599484.json"},"series":[{"year":2010,"revenue_approved":821300.0,"revenue_adjusted":1700100.0,"revenue_actual":1699600.0,"expense_approved":2621300.0,"expense_adjusted":1416900.0,"expense_actual":1416100.0,"tax_revenue":761260.0,"nontax_revenue":131790.0,"capital_revenue":0.0,"transfer_revenue":806550.0,"current_expense":527100.0,"capital_expense":889000.0,"budget_balance":283500.0,"cash_current":2173570.0,"cash_previous":1889990.0,"population_mid_year":75,"expense_per_capita":18881.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":783600.0,"revenue_adjusted":1171236.63,"revenue_actual":1171236.63,"expense_approved":2783600.0,"expense_adjusted":1087637.65,"expense_actual":1087627.65,"tax_revenue":858280.59,"nontax_revenue":98675.04,"capital_revenue":42800.0,"transfer_revenue":171481.0,"current_expense":888475.65,"capital_expense":199152.0,"budget_balance":83608.98,"cash_current":2257183.32,"cash_previous":2173574.34,"population_mid_year":89,"expense_per_capita":12220.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":843500.0,"revenue_adjusted":1166257.34,"revenue_actual":1166257.34,"expense_approved":843500.0,"expense_adjusted":2087411.63,"expense_actual":2087293.63,"tax_revenue":890567.57,"nontax_revenue":91945.77,"capital_revenue":3010.0,"transfer_revenue":180734.0,"current_expense":1132763.63,"capital_expense":954530.0,"budget_balance":-921036.29,"cash_current":1336147.03,"cash_previous":2257183.32,"population_mid_year":93,"expense_per_capita":22444.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":893900.0,"revenue_adjusted":1353425.64,"revenue_actual":1353425.64,"expense_approved":893900.0,"expense_adjusted":950817.83,"expense_actual":950917.83,"tax_revenue":1050022.97,"nontax_revenue":85466.67,"capital_revenue":0.0,"transfer_revenue":217936.0,"current_expense":950917.83,"capital_expense":0.0,"budget_balance":402507.81,"cash_current":1738654.84,"cash_previous":1336147.03,"population_mid_year":100,"expense_per_capita":9509.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":921900.0,"revenue_adjusted":1411423.94,"revenue_actual":1411423.94,"expense_approved":921900.0,"expense_adjusted":1265740.49,"expense_actual":1265740.49,"tax_revenue":1127026.34,"nontax_revenue":91938.6,"capital_revenue":0.0,"transfer_revenue":192459.0,"current_expense":1265740.49,"capital_expense":0.0,"budget_balance":145683.45,"cash_current":1884338.29,"cash_previous":1738654.84,"population_mid_year":101,"expense_per_capita":12532.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":934400.0,"revenue_adjusted":1364750.76,"revenue_actual":1364750.76,"expense_approved":934400.0,"expense_adjusted":793906.7,"expense_actual":793906.7,"tax_revenue":1110203.76,"nontax_revenue":93947.0,"capital_revenue":0.0,"transfer_revenue":160600.0,"current_expense":793906.7,"capital_expense":0.0,"budget_balance":570844.06,"cash_current":2455182.35,"cash_previous":1884338.29,"population_mid_year":103,"expense_per_capita":7707.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":963400.0,"revenue_adjusted":1533785.26,"revenue_actual":1533785.26,"expense_approved":963400.0,"expense_adjusted":681338.97,"expense_actual":681337.97,"tax_revenue":1369354.76,"nontax_revenue":92598.5,"capital_revenue":0.0,"transfer_revenue":71832.0,"current_expense":681337.97,"capital_expense":0.0,"budget_balance":852447.29,"cash_current":3307629.64,"cash_previous":2455182.35,"population_mid_year":107,"expense_per_capita":6367.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":978400.0,"revenue_adjusted":1661260.74,"revenue_actual":1655681.78,"expense_approved":978400.0,"expense_adjusted":978400.0,"expense_actual":860972.56,"tax_revenue":1471641.78,"nontax_revenue":107904.0,"capital_revenue":0.0,"transfer_revenue":76136.0,"current_expense":781932.56,"capital_expense":79040.0,"budget_balance":794709.22,"cash_current":4102338.86,"cash_previous":3307629.64,"population_mid_year":111,"expense_per_capita":7756.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1771000.0,"revenue_adjusted":1931797.0,"revenue_actual":1783220.08,"expense_approved":1771000.0,"expense_adjusted":1807700.0,"expense_actual":1244841.88,"tax_revenue":1582927.58,"nontax_revenue":97839.5,"capital_revenue":6.0,"transfer_revenue":102447.0,"current_expense":854922.68,"capital_expense":389919.2,"budget_balance":538378.2,"cash_current":4640717.06,"cash_previous":4102338.86,"population_mid_year":112,"expense_per_capita":11114.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2051900.0,"revenue_adjusted":2121770.0,"revenue_actual":2049635.87,"expense_approved":2051900.0,"expense_adjusted":2109900.0,"expense_actual":1886727.84,"tax_revenue":1732662.37,"nontax_revenue":104499.5,"capital_revenue":0.0,"transfer_revenue":212474.0,"current_expense":1205690.92,"capital_expense":681036.92,"budget_balance":162908.03,"cash_current":4803625.09,"cash_previous":4640717.06,"population_mid_year":110,"expense_per_capita":17152.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2511700.0,"revenue_adjusted":2660483.0,"revenue_actual":2159658.73,"expense_approved":2511700.0,"expense_adjusted":3024983.0,"expense_actual":2783736.9,"tax_revenue":1689833.02,"nontax_revenue":95942.71,"capital_revenue":0.0,"transfer_revenue":373883.0,"current_expense":1878022.65,"capital_expense":905714.25,"budget_balance":-624078.17,"cash_current":4179546.92,"cash_previous":4803625.09,"population_mid_year":111,"expense_per_capita":25078.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2792700.0,"revenue_adjusted":2792700.0,"revenue_actual":2309269.71,"expense_approved":5042700.0,"expense_adjusted":5042700.0,"expense_actual":2743219.66,"tax_revenue":1962120.9,"nontax_revenue":122704.87,"capital_revenue":0.0,"transfer_revenue":224443.94,"current_expense":2563873.66,"capital_expense":179346.0,"budget_balance":-433949.95,"cash_current":3745596.97,"cash_previous":4179546.92,"population_mid_year":112,"expense_per_capita":24493.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2865600.0,"revenue_adjusted":10511331.59,"revenue_actual":10259438.73,"expense_approved":6778600.0,"expense_adjusted":16933114.01,"expense_actual":15078529.12,"tax_revenue":2250792.45,"nontax_revenue":110014.69,"capital_revenue":0.0,"transfer_revenue":7898631.59,"current_expense":1735890.91,"capital_expense":13342638.21,"budget_balance":-4819090.39,"cash_current":2926506.58,"cash_previous":3745596.97,"population_mid_year":113,"expense_per_capita":133438.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3094261.0,"revenue_adjusted":3244261.0,"revenue_actual":2937920.24,"expense_approved":2614261.0,"expense_adjusted":3232861.0,"expense_actual":2632647.76,"tax_revenue":2527768.14,"nontax_revenue":134530.1,"capital_revenue":0.0,"transfer_revenue":275622.0,"current_expense":1671710.38,"capital_expense":960937.38,"budget_balance":305272.48,"cash_current":2778947.06,"cash_previous":2926506.58,"population_mid_year":114,"expense_per_capita":23093.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3589148.0,"revenue_adjusted":3679364.0,"revenue_actual":3258967.37,"expense_approved":3109148.0,"expense_adjusted":3382248.0,"expense_actual":2727871.91,"tax_revenue":2662442.33,"nontax_revenue":188193.04,"capital_revenue":3600.0,"transfer_revenue":404732.0,"current_expense":2362847.6,"capital_expense":365024.31,"budget_balance":531095.46,"cash_current":2857210.52,"cash_previous":2778947.06,"population_mid_year":119,"expense_per_capita":22923.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3761100.0,"revenue_adjusted":5054829.0,"revenue_actual":4317991.31,"expense_approved":3241100.0,"expense_adjusted":5526700.0,"expense_actual":4972928.2,"tax_revenue":2863072.05,"nontax_revenue":199569.26,"capital_revenue":8850.0,"transfer_revenue":1246500.0,"current_expense":1897577.47,"capital_expense":3075350.73,"budget_balance":-654936.89,"cash_current":1749441.63,"cash_previous":2857210.52,"population_mid_year":123,"expense_per_capita":40430.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}