{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599468","national_id":"00599468","name":"Kadolec","currency_code":"CZK","history_path":"/data/municipal-history/00599468.json"},"series":[{"year":2010,"revenue_approved":1453200.0,"revenue_adjusted":1698400.0,"revenue_actual":1697450.0,"expense_approved":2390700.0,"expense_adjusted":1113900.0,"expense_actual":1112240.0,"tax_revenue":1388310.0,"nontax_revenue":65310.0,"capital_revenue":1320.0,"transfer_revenue":242510.0,"current_expense":1112190.0,"capital_expense":50.0,"budget_balance":585210.0,"cash_current":1522760.0,"cash_previous":937560.0,"population_mid_year":161,"expense_per_capita":6908.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1351300.0,"revenue_adjusted":1632999.86,"revenue_actual":1632999.86,"expense_approved":1351300.0,"expense_adjusted":1626321.6,"expense_actual":1626345.6,"tax_revenue":1377606.62,"nontax_revenue":57089.24,"capital_revenue":0.0,"transfer_revenue":198304.0,"current_expense":1509945.6,"capital_expense":116400.0,"budget_balance":6654.26,"cash_current":1529412.38,"cash_previous":1522758.12,"population_mid_year":158,"expense_per_capita":10293.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1360500.0,"revenue_adjusted":1695444.78,"revenue_actual":1695444.78,"expense_approved":1360500.0,"expense_adjusted":4865468.25,"expense_actual":4865467.75,"tax_revenue":1409768.41,"nontax_revenue":81793.37,"capital_revenue":0.0,"transfer_revenue":203883.0,"current_expense":1420830.59,"capital_expense":3444637.16,"budget_balance":-3170022.97,"cash_current":1051707.41,"cash_previous":1529412.38,"population_mid_year":162,"expense_per_capita":30033.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4039518.0,"revenue_adjusted":4492538.06,"revenue_actual":4492538.06,"expense_approved":1347200.0,"expense_adjusted":1717501.68,"expense_actual":1714877.68,"tax_revenue":1722210.7,"nontax_revenue":45693.36,"capital_revenue":13680.0,"transfer_revenue":2710954.0,"current_expense":1642833.68,"capital_expense":72044.0,"budget_balance":2777660.38,"cash_current":1137049.79,"cash_previous":1051707.41,"population_mid_year":168,"expense_per_capita":10207.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1784700.0,"revenue_adjusted":2515409.26,"revenue_actual":2515409.26,"expense_approved":1784700.0,"expense_adjusted":3303453.96,"expense_actual":3303453.96,"tax_revenue":1802114.41,"nontax_revenue":52516.85,"capital_revenue":327608.0,"transfer_revenue":333170.0,"current_expense":2014273.96,"capital_expense":1289180.0,"budget_balance":-788044.7,"cash_current":1229005.09,"cash_previous":1137049.79,"population_mid_year":166,"expense_per_capita":19900.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1787950.0,"revenue_adjusted":2805216.87,"revenue_actual":2805216.87,"expense_approved":1607950.0,"expense_adjusted":2580798.79,"expense_actual":2580798.79,"tax_revenue":1940127.73,"nontax_revenue":132977.2,"capital_revenue":3580.0,"transfer_revenue":728531.94,"current_expense":1768789.79,"capital_expense":812009.0,"budget_balance":224418.08,"cash_current":1273423.17,"cash_previous":1229005.09,"population_mid_year":164,"expense_per_capita":15736.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1889590.0,"revenue_adjusted":2384697.67,"revenue_actual":2384697.67,"expense_approved":1709590.0,"expense_adjusted":1958728.36,"expense_actual":1958753.36,"tax_revenue":2023137.42,"nontax_revenue":127231.33,"capital_revenue":12380.0,"transfer_revenue":221948.92,"current_expense":1938753.36,"capital_expense":20000.0,"budget_balance":425944.31,"cash_current":1519367.48,"cash_previous":1273423.17,"population_mid_year":169,"expense_per_capita":11590.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1925850.0,"revenue_adjusted":2666519.15,"revenue_actual":2663311.93,"expense_approved":1745850.0,"expense_adjusted":2043590.58,"expense_actual":1951136.32,"tax_revenue":2310070.47,"nontax_revenue":110900.28,"capital_revenue":320.0,"transfer_revenue":242021.18,"current_expense":1694514.42,"capital_expense":256621.9,"budget_balance":712175.61,"cash_current":2051543.09,"cash_previous":1519367.48,"population_mid_year":173,"expense_per_capita":11278.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2139148.0,"revenue_adjusted":3345905.95,"revenue_actual":3320233.3,"expense_approved":1959148.0,"expense_adjusted":4770053.48,"expense_actual":4717475.07,"tax_revenue":2508585.0,"nontax_revenue":232020.55,"capital_revenue":321374.75,"transfer_revenue":258253.0,"current_expense":2482912.97,"capital_expense":2234562.1,"budget_balance":-1397241.77,"cash_current":2630101.32,"cash_previous":2051543.09,"population_mid_year":173,"expense_per_capita":27268.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2651118.0,"revenue_adjusted":3423913.5,"revenue_actual":3439625.04,"expense_approved":2342118.0,"expense_adjusted":2594045.0,"expense_actual":2437172.6,"tax_revenue":2808842.43,"nontax_revenue":380991.61,"capital_revenue":680.0,"transfer_revenue":249111.0,"current_expense":2006102.6,"capital_expense":431070.0,"budget_balance":1002452.44,"cash_current":3323553.76,"cash_previous":2630101.32,"population_mid_year":179,"expense_per_capita":13615.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2815548.0,"revenue_adjusted":3309117.8,"revenue_actual":3127025.72,"expense_approved":2506548.0,"expense_adjusted":2831327.8,"expense_actual":2124808.74,"tax_revenue":2600885.67,"nontax_revenue":114510.25,"capital_revenue":2840.0,"transfer_revenue":408789.8,"current_expense":2039818.74,"capital_expense":84990.0,"budget_balance":1002216.98,"cash_current":4016770.74,"cash_previous":3323553.76,"population_mid_year":168,"expense_per_capita":12647.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3505408.0,"revenue_adjusted":6658544.0,"revenue_actual":6606013.81,"expense_approved":3196408.0,"expense_adjusted":3434406.0,"expense_actual":2422005.77,"tax_revenue":2784876.31,"nontax_revenue":841956.74,"capital_revenue":2753100.0,"transfer_revenue":226080.76,"current_expense":2107121.37,"capital_expense":314884.4,"budget_balance":4184008.04,"cash_current":7891778.78,"cash_previous":4016770.74,"population_mid_year":173,"expense_per_capita":14000.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4303440.0,"revenue_adjusted":5428131.48,"revenue_actual":4840764.75,"expense_approved":3994440.0,"expense_adjusted":5119131.48,"expense_actual":3535957.71,"tax_revenue":3980520.17,"nontax_revenue":137444.1,"capital_revenue":484570.0,"transfer_revenue":238230.48,"current_expense":2926637.71,"capital_expense":609320.0,"budget_balance":1304807.04,"cash_current":8887585.82,"cash_previous":7891778.78,"population_mid_year":168,"expense_per_capita":21047.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7794600.0,"revenue_adjusted":6092276.0,"revenue_actual":4567890.19,"expense_approved":7485600.0,"expense_adjusted":5783276.0,"expense_actual":3993078.14,"tax_revenue":3667940.24,"nontax_revenue":654673.95,"capital_revenue":3800.0,"transfer_revenue":241476.0,"current_expense":3429746.3,"capital_expense":563331.84,"budget_balance":574812.05,"cash_current":9153397.87,"cash_previous":8887585.82,"population_mid_year":162,"expense_per_capita":24648.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5325000.0,"revenue_adjusted":5107554.55,"revenue_actual":4530220.34,"expense_approved":5905000.0,"expense_adjusted":7328934.55,"expense_actual":6705388.21,"tax_revenue":3712931.88,"nontax_revenue":362933.91,"capital_revenue":0.0,"transfer_revenue":454354.55,"current_expense":2932092.98,"capital_expense":3773295.23,"budget_balance":-2175167.87,"cash_current":6207430.0,"cash_previous":9153397.87,"population_mid_year":160,"expense_per_capita":41908.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4406403.0,"revenue_adjusted":4910693.0,"revenue_actual":4709672.4,"expense_approved":6233400.0,"expense_adjusted":6737690.0,"expense_actual":4364799.75,"tax_revenue":3889027.98,"nontax_revenue":199754.42,"capital_revenue":12300.0,"transfer_revenue":608590.0,"current_expense":2780396.75,"capital_expense":1584403.0,"budget_balance":344872.65,"cash_current":6552302.65,"cash_previous":6207430.0,"population_mid_year":165,"expense_per_capita":26453.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}