{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599441","national_id":"00599441","name":"Javorek","currency_code":"CZK","history_path":"/data/municipal-history/00599441.json"},"series":[{"year":2010,"revenue_approved":927600.0,"revenue_adjusted":8775600.0,"revenue_actual":8774820.0,"expense_approved":927600.0,"expense_adjusted":12182100.0,"expense_actual":12180010.0,"tax_revenue":886380.0,"nontax_revenue":54410.0,"capital_revenue":0.0,"transfer_revenue":7834030.0,"current_expense":1361450.0,"capital_expense":10818560.0,"budget_balance":-3405190.0,"cash_current":317970.0,"cash_previous":825270.0,"population_mid_year":104,"expense_per_capita":117115.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1023000.0,"revenue_adjusted":1077996.05,"revenue_actual":1077996.05,"expense_approved":977800.0,"expense_adjusted":1028774.25,"expense_actual":1028774.25,"tax_revenue":852753.69,"nontax_revenue":40664.36,"capital_revenue":0.0,"transfer_revenue":184578.0,"current_expense":864660.75,"capital_expense":164113.5,"budget_balance":49221.8,"cash_current":156621.11,"cash_previous":317969.31,"population_mid_year":104,"expense_per_capita":9892.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":982800.0,"revenue_adjusted":1217636.27,"revenue_actual":1217636.27,"expense_approved":702700.0,"expense_adjusted":1108270.99,"expense_actual":1108270.99,"tax_revenue":873920.82,"nontax_revenue":147076.95,"capital_revenue":480.0,"transfer_revenue":196158.5,"current_expense":1044720.89,"capital_expense":63550.1,"budget_balance":109365.28,"cash_current":38745.12,"cash_previous":156621.11,"population_mid_year":109,"expense_per_capita":10167.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":855700.0,"revenue_adjusted":1425566.61,"revenue_actual":1425566.61,"expense_approved":542700.0,"expense_adjusted":878868.2,"expense_actual":878868.2,"tax_revenue":1078094.19,"nontax_revenue":142320.42,"capital_revenue":0.0,"transfer_revenue":205152.0,"current_expense":878868.2,"capital_expense":0.0,"budget_balance":546698.41,"cash_current":362073.53,"cash_previous":38745.12,"population_mid_year":107,"expense_per_capita":8213.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1181350.0,"revenue_adjusted":1467190.94,"revenue_actual":1467190.94,"expense_approved":958350.0,"expense_adjusted":863527.23,"expense_actual":863527.23,"tax_revenue":1150652.16,"nontax_revenue":127573.28,"capital_revenue":0.0,"transfer_revenue":188965.5,"current_expense":863527.23,"capital_expense":0.0,"budget_balance":603663.71,"cash_current":748861.24,"cash_previous":362073.53,"population_mid_year":107,"expense_per_capita":8070.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1178900.0,"revenue_adjusted":1594580.97,"revenue_actual":1594580.97,"expense_approved":955900.0,"expense_adjusted":1097269.36,"expense_actual":1097269.36,"tax_revenue":1246028.62,"nontax_revenue":132752.35,"capital_revenue":0.0,"transfer_revenue":215800.0,"current_expense":934249.36,"capital_expense":163020.0,"budget_balance":497311.61,"cash_current":1029296.85,"cash_previous":748861.24,"population_mid_year":105,"expense_per_capita":10450.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1199500.0,"revenue_adjusted":2715400.38,"revenue_actual":2715400.38,"expense_approved":976500.0,"expense_adjusted":2273273.57,"expense_actual":2273273.57,"tax_revenue":1333958.6,"nontax_revenue":199340.78,"capital_revenue":150000.0,"transfer_revenue":1032101.0,"current_expense":1274887.57,"capital_expense":998386.0,"budget_balance":442126.81,"cash_current":525621.66,"cash_previous":1029296.85,"population_mid_year":104,"expense_per_capita":21858.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1614000.0,"revenue_adjusted":2815117.04,"revenue_actual":2778459.79,"expense_approved":1405296.0,"expense_adjusted":2176909.33,"expense_actual":2131394.85,"tax_revenue":1517056.72,"nontax_revenue":160447.07,"capital_revenue":0.0,"transfer_revenue":1100956.0,"current_expense":1088166.85,"capital_expense":1043228.0,"budget_balance":647064.94,"cash_current":963982.6,"cash_previous":525621.66,"population_mid_year":104,"expense_per_capita":20494.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1667500.0,"revenue_adjusted":2191041.96,"revenue_actual":2103980.55,"expense_approved":1458796.0,"expense_adjusted":2166410.27,"expense_actual":2129374.61,"tax_revenue":1533506.38,"nontax_revenue":168270.17,"capital_revenue":1000.0,"transfer_revenue":401204.0,"current_expense":1481446.61,"capital_expense":647928.0,"budget_balance":-25394.06,"cash_current":729884.54,"cash_previous":963982.6,"population_mid_year":98,"expense_per_capita":21728.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1369280.0,"revenue_adjusted":2133863.76,"revenue_actual":2027830.88,"expense_approved":1510296.0,"expense_adjusted":2097977.0,"expense_actual":1644093.84,"tax_revenue":1580657.61,"nontax_revenue":157378.27,"capital_revenue":0.0,"transfer_revenue":289795.0,"current_expense":1048878.84,"capital_expense":595215.0,"budget_balance":383737.04,"cash_current":904917.58,"cash_previous":729884.54,"population_mid_year":103,"expense_per_capita":15962.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1843500.0,"revenue_adjusted":3706769.0,"revenue_actual":3653416.86,"expense_approved":1634796.0,"expense_adjusted":3560795.0,"expense_actual":3212708.56,"tax_revenue":1577149.85,"nontax_revenue":158836.01,"capital_revenue":15300.0,"transfer_revenue":1902131.0,"current_expense":2843634.56,"capital_expense":369074.0,"budget_balance":440708.3,"cash_current":1136921.88,"cash_previous":904917.58,"population_mid_year":104,"expense_per_capita":30891.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1903650.0,"revenue_adjusted":4406967.96,"revenue_actual":4287921.24,"expense_approved":1744796.0,"expense_adjusted":5098558.0,"expense_actual":4563715.24,"tax_revenue":1772904.25,"nontax_revenue":165214.03,"capital_revenue":1000.0,"transfer_revenue":2348802.96,"current_expense":1346161.46,"capital_expense":3217553.78,"budget_balance":-275794.0,"cash_current":652423.88,"cash_previous":1136921.88,"population_mid_year":108,"expense_per_capita":42256.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1878350.0,"revenue_adjusted":2814702.22,"revenue_actual":2765621.61,"expense_approved":1476796.0,"expense_adjusted":2551207.54,"expense_actual":1987053.33,"tax_revenue":2118933.9,"nontax_revenue":157148.49,"capital_revenue":3660.0,"transfer_revenue":485879.22,"current_expense":1604871.33,"capital_expense":382182.0,"budget_balance":778568.28,"cash_current":1396256.16,"cash_previous":652423.88,"population_mid_year":105,"expense_per_capita":18924.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2340900.0,"revenue_adjusted":3357300.0,"revenue_actual":3306618.51,"expense_approved":2340900.0,"expense_adjusted":3257094.0,"expense_actual":2227759.5,"tax_revenue":2295595.98,"nontax_revenue":192432.53,"capital_revenue":0.0,"transfer_revenue":818590.0,"current_expense":1487032.5,"capital_expense":740727.0,"budget_balance":1078859.01,"cash_current":2475115.17,"cash_previous":1396256.16,"population_mid_year":100,"expense_per_capita":22277.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2812780.0,"revenue_adjusted":3153167.7,"revenue_actual":3070557.22,"expense_approved":2812780.0,"expense_adjusted":3886130.7,"expense_actual":2102174.33,"tax_revenue":2307997.8,"nontax_revenue":508493.72,"capital_revenue":0.0,"transfer_revenue":254065.7,"current_expense":1953540.45,"capital_expense":148633.88,"budget_balance":968382.89,"cash_current":3443498.06,"cash_previous":2475115.17,"population_mid_year":99,"expense_per_capita":21234.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2849700.0,"revenue_adjusted":4004041.0,"revenue_actual":3967195.44,"expense_approved":2515000.0,"expense_adjusted":4977830.0,"expense_actual":3836875.37,"tax_revenue":2505510.13,"nontax_revenue":453745.31,"capital_revenue":0.0,"transfer_revenue":1007940.0,"current_expense":1952623.74,"capital_expense":1884251.63,"budget_balance":130320.07,"cash_current":3573818.13,"cash_previous":3443498.06,"population_mid_year":106,"expense_per_capita":36196.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}