{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599433","national_id":"00599433","name":"Chlumek","currency_code":"CZK","history_path":"/data/municipal-history/00599433.json"},"series":[{"year":2010,"revenue_approved":1872900.0,"revenue_adjusted":2856400.0,"revenue_actual":2856460.0,"expense_approved":1872900.0,"expense_adjusted":2329700.0,"expense_actual":2328750.0,"tax_revenue":1517590.0,"nontax_revenue":936950.0,"capital_revenue":8360.0,"transfer_revenue":393560.0,"current_expense":2102870.0,"capital_expense":225880.0,"budget_balance":527710.0,"cash_current":1888810.0,"cash_previous":1361090.0,"population_mid_year":183,"expense_per_capita":12725.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1879000.0,"revenue_adjusted":2638488.47,"revenue_actual":2638489.47,"expense_approved":1879000.0,"expense_adjusted":2651381.83,"expense_actual":2651381.83,"tax_revenue":1597203.85,"nontax_revenue":814935.62,"capital_revenue":0.0,"transfer_revenue":226350.0,"current_expense":2569793.83,"capital_expense":81588.0,"budget_balance":-12892.36,"cash_current":1875917.65,"cash_previous":1888810.01,"population_mid_year":186,"expense_per_capita":14254.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1889000.0,"revenue_adjusted":3007878.24,"revenue_actual":3007879.74,"expense_approved":1889000.0,"expense_adjusted":6839047.75,"expense_actual":6839437.75,"tax_revenue":1598287.48,"nontax_revenue":742623.26,"capital_revenue":377130.0,"transfer_revenue":289839.0,"current_expense":2122695.15,"capital_expense":4716742.6,"budget_balance":-3831558.01,"cash_current":1552212.64,"cash_previous":1875917.65,"population_mid_year":186,"expense_per_capita":36771.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2120600.0,"revenue_adjusted":5326053.25,"revenue_actual":5326053.25,"expense_approved":2020600.0,"expense_adjusted":1997707.35,"expense_actual":2001019.35,"tax_revenue":1862337.57,"nontax_revenue":708198.08,"capital_revenue":0.0,"transfer_revenue":2755517.6,"current_expense":2001019.35,"capital_expense":0.0,"budget_balance":3325033.9,"cash_current":2254919.54,"cash_previous":1552212.64,"population_mid_year":178,"expense_per_capita":11241.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2126400.0,"revenue_adjusted":3331153.26,"revenue_actual":3331153.26,"expense_approved":1826400.0,"expense_adjusted":2787042.11,"expense_actual":2787042.11,"tax_revenue":1970902.57,"nontax_revenue":908817.69,"capital_revenue":33460.0,"transfer_revenue":417973.0,"current_expense":2113641.11,"capital_expense":673401.0,"budget_balance":544111.15,"cash_current":2535030.69,"cash_previous":2254919.54,"population_mid_year":176,"expense_per_capita":15835.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2288400.0,"revenue_adjusted":4215589.0,"revenue_actual":4215589.02,"expense_approved":2008400.0,"expense_adjusted":3161480.11,"expense_actual":3161480.11,"tax_revenue":2132825.48,"nontax_revenue":1019841.31,"capital_revenue":212800.0,"transfer_revenue":850122.23,"current_expense":2205673.67,"capital_expense":955806.44,"budget_balance":1054108.91,"cash_current":3325139.6,"cash_previous":2535030.69,"population_mid_year":174,"expense_per_capita":18169.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2489000.0,"revenue_adjusted":3455593.36,"revenue_actual":3455585.36,"expense_approved":2149000.0,"expense_adjusted":2733037.42,"expense_actual":2733036.92,"tax_revenue":2311795.86,"nontax_revenue":912410.5,"capital_revenue":0.0,"transfer_revenue":231379.0,"current_expense":2523900.92,"capital_expense":209136.0,"budget_balance":722548.44,"cash_current":3783688.04,"cash_previous":3325139.6,"population_mid_year":170,"expense_per_capita":16076.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2573400.0,"revenue_adjusted":3519127.76,"revenue_actual":3519127.76,"expense_approved":2479874.0,"expense_adjusted":2479874.0,"expense_actual":2240949.44,"tax_revenue":2390014.26,"nontax_revenue":939040.5,"capital_revenue":0.0,"transfer_revenue":190073.0,"current_expense":2238699.44,"capital_expense":2250.0,"budget_balance":1278178.32,"cash_current":4968340.36,"cash_previous":3783688.04,"population_mid_year":163,"expense_per_capita":13748.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2917400.0,"revenue_adjusted":4350165.0,"revenue_actual":4333911.78,"expense_approved":4140974.0,"expense_adjusted":4140974.0,"expense_actual":3219585.17,"tax_revenue":2628385.78,"nontax_revenue":1492036.0,"capital_revenue":0.0,"transfer_revenue":213490.0,"current_expense":3188281.17,"capital_expense":31304.0,"budget_balance":1114326.61,"cash_current":6082666.97,"cash_previous":4968340.36,"population_mid_year":164,"expense_per_capita":19631.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3377000.0,"revenue_adjusted":5132696.0,"revenue_actual":5110871.19,"expense_approved":4997583.0,"expense_adjusted":5210468.0,"expense_actual":4609243.82,"tax_revenue":2900371.19,"nontax_revenue":1875258.0,"capital_revenue":79041.0,"transfer_revenue":256201.0,"current_expense":4478929.32,"capital_expense":130314.5,"budget_balance":501627.37,"cash_current":6584294.34,"cash_previous":6082666.97,"population_mid_year":166,"expense_per_capita":27766.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3189826.0,"revenue_adjusted":7079686.0,"revenue_actual":7013524.69,"expense_approved":3189826.0,"expense_adjusted":7195364.0,"expense_actual":6953931.08,"tax_revenue":2707251.69,"nontax_revenue":2140227.0,"capital_revenue":333.0,"transfer_revenue":2165713.0,"current_expense":5937150.08,"capital_expense":1016781.0,"budget_balance":59593.61,"cash_current":6643887.95,"cash_previous":6584294.34,"population_mid_year":168,"expense_per_capita":41392.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3200826.0,"revenue_adjusted":4297396.91,"revenue_actual":4290701.86,"expense_approved":3466714.0,"expense_adjusted":3893617.0,"expense_actual":3847953.15,"tax_revenue":3069458.95,"nontax_revenue":617647.0,"capital_revenue":0.0,"transfer_revenue":603595.91,"current_expense":3364222.3,"capital_expense":483730.85,"budget_balance":442748.71,"cash_current":7086636.66,"cash_previous":6643887.95,"population_mid_year":167,"expense_per_capita":23041.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3879376.0,"revenue_adjusted":6633277.01,"revenue_actual":6624097.87,"expense_approved":6704000.0,"expense_adjusted":7341905.0,"expense_actual":4200285.98,"tax_revenue":3378219.0,"nontax_revenue":2490587.86,"capital_revenue":2100.0,"transfer_revenue":753191.01,"current_expense":3964295.38,"capital_expense":235990.6,"budget_balance":2423811.89,"cash_current":9510448.55,"cash_previous":7086636.66,"population_mid_year":168,"expense_per_capita":25001.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3972576.0,"revenue_adjusted":6114655.0,"revenue_actual":6100921.88,"expense_approved":6498000.0,"expense_adjusted":8887375.0,"expense_actual":8838903.31,"tax_revenue":3922736.86,"nontax_revenue":1699024.02,"capital_revenue":9500.0,"transfer_revenue":469661.0,"current_expense":3651316.67,"capital_expense":5187586.64,"budget_balance":-2737981.43,"cash_current":6772467.12,"cash_previous":9510448.55,"population_mid_year":166,"expense_per_capita":53246.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4893176.0,"revenue_adjusted":6634187.0,"revenue_actual":6628690.44,"expense_approved":4893176.0,"expense_adjusted":6369095.0,"expense_actual":5495974.07,"tax_revenue":3951817.61,"nontax_revenue":2421531.83,"capital_revenue":0.0,"transfer_revenue":255341.0,"current_expense":4969794.07,"capital_expense":526180.0,"budget_balance":1132716.37,"cash_current":7905183.49,"cash_previous":6772467.12,"population_mid_year":157,"expense_per_capita":35006.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5370676.0,"revenue_adjusted":6680990.0,"revenue_actual":6668620.82,"expense_approved":5370676.0,"expense_adjusted":5380676.0,"expense_actual":4205169.29,"tax_revenue":3952228.55,"nontax_revenue":2103137.27,"capital_revenue":38688.0,"transfer_revenue":574567.0,"current_expense":4205169.29,"capital_expense":0.0,"budget_balance":2463451.53,"cash_current":10368635.02,"cash_previous":7905183.49,"population_mid_year":159,"expense_per_capita":26447.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}