{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599417","national_id":"00599417","name":"Horní Rožínka","currency_code":"CZK","history_path":"/data/municipal-history/00599417.json"},"series":[{"year":2010,"revenue_approved":791300.0,"revenue_adjusted":1174100.0,"revenue_actual":1173490.0,"expense_approved":791300.0,"expense_adjusted":1140200.0,"expense_actual":1145450.0,"tax_revenue":681990.0,"nontax_revenue":8860.0,"capital_revenue":0.0,"transfer_revenue":482640.0,"current_expense":685600.0,"capital_expense":459850.0,"budget_balance":28040.0,"cash_current":916270.0,"cash_previous":888230.0,"population_mid_year":87,"expense_per_capita":13166.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":791300.0,"revenue_adjusted":925172.0,"revenue_actual":925172.42,"expense_approved":791300.0,"expense_adjusted":792591.0,"expense_actual":792590.45,"tax_revenue":685023.18,"nontax_revenue":67542.24,"capital_revenue":0.0,"transfer_revenue":172607.0,"current_expense":696345.45,"capital_expense":96245.0,"budget_balance":132581.97,"cash_current":1048922.59,"cash_previous":916340.62,"population_mid_year":86,"expense_per_capita":9216.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":771600.0,"revenue_adjusted":859877.0,"revenue_actual":859876.1,"expense_approved":771600.0,"expense_adjusted":659962.0,"expense_actual":659960.76,"tax_revenue":671252.34,"nontax_revenue":9744.76,"capital_revenue":0.0,"transfer_revenue":178879.0,"current_expense":659960.76,"capital_expense":0.0,"budget_balance":199915.34,"cash_current":1248837.93,"cash_previous":1048922.59,"population_mid_year":86,"expense_per_capita":7673.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":787300.0,"revenue_adjusted":958877.0,"revenue_actual":958873.74,"expense_approved":787300.0,"expense_adjusted":628644.0,"expense_actual":647297.4,"tax_revenue":750408.46,"nontax_revenue":27588.28,"capital_revenue":0.0,"transfer_revenue":180877.0,"current_expense":607284.4,"capital_expense":40013.0,"budget_balance":311576.34,"cash_current":1560414.27,"cash_previous":1248837.93,"population_mid_year":83,"expense_per_capita":7798.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":787300.0,"revenue_adjusted":999338.0,"revenue_actual":999338.18,"expense_approved":787300.0,"expense_adjusted":672313.0,"expense_actual":672312.2,"tax_revenue":808058.5,"nontax_revenue":6072.68,"capital_revenue":1470.0,"transfer_revenue":183737.0,"current_expense":562312.2,"capital_expense":110000.0,"budget_balance":327025.98,"cash_current":1887440.25,"cash_previous":1560414.27,"population_mid_year":79,"expense_per_capita":8510.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":787300.0,"revenue_adjusted":976507.0,"revenue_actual":976402.27,"expense_approved":787300.0,"expense_adjusted":912516.0,"expense_actual":912514.58,"tax_revenue":810840.8,"nontax_revenue":5361.47,"capital_revenue":0.0,"transfer_revenue":160200.0,"current_expense":632404.58,"capital_expense":280110.0,"budget_balance":63887.69,"cash_current":1951327.94,"cash_previous":1887440.25,"population_mid_year":78,"expense_per_capita":11698.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":787300.0,"revenue_adjusted":1095759.0,"revenue_actual":1095753.62,"expense_approved":787300.0,"expense_adjusted":657760.0,"expense_actual":657757.39,"tax_revenue":875730.49,"nontax_revenue":43388.13,"capital_revenue":0.0,"transfer_revenue":176635.0,"current_expense":657757.39,"capital_expense":0.0,"budget_balance":437996.23,"cash_current":2389324.17,"cash_previous":1951327.94,"population_mid_year":78,"expense_per_capita":8432.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":790100.0,"revenue_adjusted":1254881.0,"revenue_actual":1254876.56,"expense_approved":790100.0,"expense_adjusted":565988.0,"expense_actual":565987.6,"tax_revenue":1032929.1,"nontax_revenue":10279.46,"capital_revenue":24520.0,"transfer_revenue":187148.0,"current_expense":565987.6,"capital_expense":0.0,"budget_balance":688888.96,"cash_current":3078213.13,"cash_previous":2389324.17,"population_mid_year":77,"expense_per_capita":7350.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":790100.0,"revenue_adjusted":1703754.8,"revenue_actual":1703750.14,"expense_approved":790100.0,"expense_adjusted":1006421.8,"expense_actual":1006418.51,"tax_revenue":1113067.1,"nontax_revenue":65622.49,"capital_revenue":309714.75,"transfer_revenue":215345.8,"current_expense":744136.51,"capital_expense":262282.0,"budget_balance":697331.63,"cash_current":3775544.76,"cash_previous":3078213.13,"population_mid_year":75,"expense_per_capita":13418.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1037050.0,"revenue_adjusted":1421139.5,"revenue_actual":1421134.42,"expense_approved":1037050.0,"expense_adjusted":825430.5,"expense_actual":825423.32,"tax_revenue":1194763.92,"nontax_revenue":8400.0,"capital_revenue":11940.0,"transfer_revenue":206030.5,"current_expense":556679.84,"capital_expense":268743.48,"budget_balance":595711.1,"cash_current":4371255.86,"cash_previous":3775544.76,"population_mid_year":75,"expense_per_capita":11005.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1159750.0,"revenue_adjusted":2532500.0,"revenue_actual":2442864.15,"expense_approved":3846531.0,"expense_adjusted":4605185.0,"expense_actual":2973381.36,"tax_revenue":1096158.22,"nontax_revenue":5000.0,"capital_revenue":0.0,"transfer_revenue":1341705.93,"current_expense":815681.81,"capital_expense":2157699.55,"budget_balance":-530517.21,"cash_current":3840738.65,"cash_previous":4371255.86,"population_mid_year":74,"expense_per_capita":40180.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1162450.0,"revenue_adjusted":1528594.0,"revenue_actual":1422874.44,"expense_approved":2226709.0,"expense_adjusted":3011759.0,"expense_actual":2206391.19,"tax_revenue":1222191.68,"nontax_revenue":0.0,"capital_revenue":0.0,"transfer_revenue":200682.76,"current_expense":920247.57,"capital_expense":1286143.62,"budget_balance":-783516.75,"cash_current":3057221.9,"cash_previous":3840738.65,"population_mid_year":78,"expense_per_capita":28287.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1162450.0,"revenue_adjusted":2339641.0,"revenue_actual":2260341.67,"expense_approved":2226709.0,"expense_adjusted":2821980.0,"expense_actual":1218076.59,"tax_revenue":1475775.78,"nontax_revenue":1000.0,"capital_revenue":558950.0,"transfer_revenue":224615.89,"current_expense":1189456.59,"capital_expense":28620.0,"budget_balance":1042265.08,"cash_current":4099486.98,"cash_previous":3057221.9,"population_mid_year":80,"expense_per_capita":15225.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1892210.0,"revenue_adjusted":2672102.0,"revenue_actual":2100479.27,"expense_approved":1892210.0,"expense_adjusted":2617449.0,"expense_actual":1275769.17,"tax_revenue":1745531.27,"nontax_revenue":35600.0,"capital_revenue":75000.0,"transfer_revenue":244348.0,"current_expense":1200769.17,"capital_expense":75000.0,"budget_balance":824710.1,"cash_current":4924197.08,"cash_previous":4099486.98,"population_mid_year":77,"expense_per_capita":16568.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1995700.0,"revenue_adjusted":2876378.0,"revenue_actual":2714888.89,"expense_approved":1995700.0,"expense_adjusted":3171641.0,"expense_actual":1860599.2,"tax_revenue":1753768.49,"nontax_revenue":158987.0,"capital_revenue":380800.0,"transfer_revenue":421333.4,"current_expense":1153596.2,"capital_expense":707003.0,"budget_balance":854289.69,"cash_current":5778486.77,"cash_previous":4924197.08,"population_mid_year":78,"expense_per_capita":23853.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2056200.0,"revenue_adjusted":3017078.0,"revenue_actual":2338773.49,"expense_approved":2056200.0,"expense_adjusted":3208970.0,"expense_actual":2604529.06,"tax_revenue":2021925.49,"nontax_revenue":57548.0,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":1701328.37,"capital_expense":903200.69,"budget_balance":-265755.57,"cash_current":5512731.2,"cash_previous":5778486.77,"population_mid_year":85,"expense_per_capita":30641.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}