{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599395","national_id":"00599395","name":"Horní Loučky","currency_code":"CZK","history_path":"/data/municipal-history/00599395.json"},"series":[{"year":2010,"revenue_approved":2750000.0,"revenue_adjusted":3420700.0,"revenue_actual":3381150.0,"expense_approved":6250000.0,"expense_adjusted":6620700.0,"expense_actual":2825340.0,"tax_revenue":2286050.0,"nontax_revenue":560680.0,"capital_revenue":0.0,"transfer_revenue":534420.0,"current_expense":1858910.0,"capital_expense":966430.0,"budget_balance":555810.0,"cash_current":3933300.0,"cash_previous":3677410.0,"population_mid_year":299,"expense_per_capita":9449.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3000000.0,"revenue_adjusted":3449300.0,"revenue_actual":3240867.49,"expense_approved":6750000.0,"expense_adjusted":7199300.0,"expense_actual":3442723.52,"tax_revenue":2201083.64,"nontax_revenue":685088.85,"capital_revenue":0.0,"transfer_revenue":354695.0,"current_expense":1905250.52,"capital_expense":1537473.0,"budget_balance":-201856.03,"cash_current":3731440.11,"cash_previous":3933296.14,"population_mid_year":296,"expense_per_capita":11630.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2927000.0,"revenue_adjusted":3042900.0,"revenue_actual":3011891.19,"expense_approved":5991000.0,"expense_adjusted":6106900.0,"expense_actual":3732236.98,"tax_revenue":2282868.11,"nontax_revenue":604960.08,"capital_revenue":1.0,"transfer_revenue":124062.0,"current_expense":2024699.38,"capital_expense":1707537.6,"budget_balance":-720345.79,"cash_current":3011094.32,"cash_previous":3731440.11,"population_mid_year":300,"expense_per_capita":12440.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3013000.0,"revenue_adjusted":3787000.0,"revenue_actual":3394561.3,"expense_approved":5903000.0,"expense_adjusted":6676000.0,"expense_actual":4192477.38,"tax_revenue":2672329.83,"nontax_revenue":509416.47,"capital_revenue":21600.0,"transfer_revenue":191215.0,"current_expense":2349597.38,"capital_expense":1842880.0,"budget_balance":-797916.08,"cash_current":2224327.29,"cash_previous":3011094.32,"population_mid_year":302,"expense_per_capita":13882.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3200100.0,"revenue_adjusted":5343700.0,"revenue_actual":5329598.18,"expense_approved":5304800.0,"expense_adjusted":9248400.0,"expense_actual":5391078.39,"tax_revenue":2857285.73,"nontax_revenue":651739.78,"capital_revenue":16600.0,"transfer_revenue":1803972.67,"current_expense":1985555.07,"capital_expense":3405523.32,"budget_balance":-61480.21,"cash_current":2162847.08,"cash_previous":2224327.29,"population_mid_year":290,"expense_per_capita":18589.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18730000.0,"revenue_adjusted":19074900.0,"revenue_actual":18861057.18,"expense_approved":24600000.0,"expense_adjusted":24944900.0,"expense_actual":23728686.86,"tax_revenue":2943789.17,"nontax_revenue":603384.63,"capital_revenue":0.0,"transfer_revenue":15313883.38,"current_expense":3125198.74,"capital_expense":20603488.12,"budget_balance":-4867629.68,"cash_current":1665129.86,"cash_previous":2162847.08,"population_mid_year":302,"expense_per_capita":78571.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3600000.0,"revenue_adjusted":6185000.0,"revenue_actual":5896461.03,"expense_approved":4368000.0,"expense_adjusted":11226800.0,"expense_actual":10105404.69,"tax_revenue":3256562.04,"nontax_revenue":360898.99,"capital_revenue":0.0,"transfer_revenue":2279000.0,"current_expense":9928085.29,"capital_expense":177319.4,"budget_balance":-4208943.66,"cash_current":586273.74,"cash_previous":1665129.86,"population_mid_year":299,"expense_per_capita":33797.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4000000.0,"revenue_adjusted":4641700.0,"revenue_actual":4332408.46,"expense_approved":3250000.0,"expense_adjusted":4303600.0,"expense_actual":3520444.13,"tax_revenue":3541184.64,"nontax_revenue":509332.82,"capital_revenue":0.0,"transfer_revenue":281891.0,"current_expense":2379307.39,"capital_expense":1141136.74,"budget_balance":811964.33,"cash_current":648238.07,"cash_previous":586273.74,"population_mid_year":303,"expense_per_capita":11618.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4500000.0,"revenue_adjusted":8439300.0,"revenue_actual":8181395.92,"expense_approved":4100000.0,"expense_adjusted":8691400.0,"expense_actual":7499188.35,"tax_revenue":3878631.74,"nontax_revenue":621717.18,"capital_revenue":2900.0,"transfer_revenue":3678147.0,"current_expense":2368355.45,"capital_expense":5130832.9,"budget_balance":682207.57,"cash_current":580445.64,"cash_previous":648238.07,"population_mid_year":305,"expense_per_capita":24587.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4900000.0,"revenue_adjusted":8019100.0,"revenue_actual":8264476.72,"expense_approved":4400000.0,"expense_adjusted":8629000.0,"expense_actual":7862289.34,"tax_revenue":4406127.05,"nontax_revenue":1028756.2,"capital_revenue":125000.0,"transfer_revenue":2704593.47,"current_expense":6296867.8,"capital_expense":1565421.54,"budget_balance":402187.38,"cash_current":232633.02,"cash_previous":580445.64,"population_mid_year":316,"expense_per_capita":24880.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5350000.0,"revenue_adjusted":6062600.0,"revenue_actual":5474118.16,"expense_approved":4600000.0,"expense_adjusted":5288500.0,"expense_actual":3805550.12,"tax_revenue":4124637.45,"nontax_revenue":738017.71,"capital_revenue":5200.0,"transfer_revenue":606263.0,"current_expense":3007637.22,"capital_expense":797912.9,"budget_balance":1668568.04,"cash_current":1151201.06,"cash_previous":232633.02,"population_mid_year":317,"expense_per_capita":12004.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5400000.0,"revenue_adjusted":6425700.0,"revenue_actual":6138151.82,"expense_approved":4650000.0,"expense_adjusted":6066900.0,"expense_actual":4946216.66,"tax_revenue":4600982.58,"nontax_revenue":749597.37,"capital_revenue":0.0,"transfer_revenue":787571.87,"current_expense":3490617.81,"capital_expense":1455598.85,"budget_balance":1191935.16,"cash_current":1593136.22,"cash_previous":1151201.06,"population_mid_year":317,"expense_per_capita":15603.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5900000.0,"revenue_adjusted":8382700.0,"revenue_actual":8324517.67,"expense_approved":5150000.0,"expense_adjusted":14645400.0,"expense_actual":13322935.2,"tax_revenue":5365685.72,"nontax_revenue":990468.2,"capital_revenue":175000.0,"transfer_revenue":1793363.75,"current_expense":4722024.41,"capital_expense":8600910.79,"budget_balance":-4998417.53,"cash_current":2344718.69,"cash_previous":1593136.22,"population_mid_year":315,"expense_per_capita":42295.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6000000.0,"revenue_adjusted":11021300.0,"revenue_actual":11156165.38,"expense_approved":5430000.0,"expense_adjusted":10535300.0,"expense_actual":8882314.89,"tax_revenue":5995242.87,"nontax_revenue":3172486.51,"capital_revenue":510077.0,"transfer_revenue":1478359.0,"current_expense":6821336.19,"capital_expense":2060978.7,"budget_balance":2273850.49,"cash_current":3748569.18,"cash_previous":2344718.69,"population_mid_year":311,"expense_per_capita":28560.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6400000.0,"revenue_adjusted":10261500.0,"revenue_actual":10618278.23,"expense_approved":6330000.0,"expense_adjusted":12656900.0,"expense_actual":10822130.82,"tax_revenue":6407191.24,"nontax_revenue":1498796.99,"capital_revenue":0.0,"transfer_revenue":2712290.0,"current_expense":9314395.2,"capital_expense":1507735.62,"budget_balance":-203852.59,"cash_current":2674716.59,"cash_previous":3748569.18,"population_mid_year":314,"expense_per_capita":34465.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7000000.0,"revenue_adjusted":8122500.0,"revenue_actual":8552178.96,"expense_approved":7130000.0,"expense_adjusted":9473600.0,"expense_actual":8473170.23,"tax_revenue":6429359.53,"nontax_revenue":1269671.35,"capital_revenue":0.0,"transfer_revenue":853148.08,"current_expense":6954008.73,"capital_expense":1519161.5,"budget_balance":79008.73,"cash_current":1883725.32,"cash_previous":2674716.59,"population_mid_year":306,"expense_per_capita":27690.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}