{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599387","national_id":"00599387","name":"Heřmanov","currency_code":"CZK","history_path":"/data/municipal-history/00599387.json"},"series":[{"year":2010,"revenue_approved":1760000.0,"revenue_adjusted":2274200.0,"revenue_actual":2274180.0,"expense_approved":1520000.0,"expense_adjusted":2082800.0,"expense_actual":2082770.0,"tax_revenue":1774500.0,"nontax_revenue":66130.0,"capital_revenue":2150.0,"transfer_revenue":431400.0,"current_expense":2082770.0,"capital_expense":0.0,"budget_balance":191410.0,"cash_current":49840.0,"cash_previous":98430.0,"population_mid_year":214,"expense_per_capita":9732.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1735528.0,"revenue_adjusted":2446731.8,"revenue_actual":2446732.93,"expense_approved":1635528.0,"expense_adjusted":2227798.8,"expense_actual":2228472.87,"tax_revenue":1739036.76,"nontax_revenue":88778.37,"capital_revenue":2800.0,"transfer_revenue":616117.8,"current_expense":2228472.87,"capital_expense":0.0,"budget_balance":218260.06,"cash_current":168081.38,"cash_previous":49821.32,"population_mid_year":220,"expense_per_capita":10129.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1628460.0,"revenue_adjusted":2507139.86,"revenue_actual":2507139.92,"expense_approved":1628460.0,"expense_adjusted":2645427.09,"expense_actual":2645438.5,"tax_revenue":1810272.18,"nontax_revenue":61636.54,"capital_revenue":0.0,"transfer_revenue":635231.2,"current_expense":2486362.9,"capital_expense":159075.6,"budget_balance":-138298.58,"cash_current":29782.8,"cash_previous":168081.38,"population_mid_year":216,"expense_per_capita":12247.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1913180.0,"revenue_adjusted":2852282.81,"revenue_actual":2852282.81,"expense_approved":1913180.0,"expense_adjusted":2561799.8,"expense_actual":2561799.37,"tax_revenue":2338897.72,"nontax_revenue":65121.09,"capital_revenue":8260.0,"transfer_revenue":440004.0,"current_expense":2369651.37,"capital_expense":192148.0,"budget_balance":290483.44,"cash_current":320266.24,"cash_previous":29782.8,"population_mid_year":215,"expense_per_capita":11915.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2118940.0,"revenue_adjusted":3392393.04,"revenue_actual":3392393.04,"expense_approved":2118940.0,"expense_adjusted":2517749.79,"expense_actual":2519032.79,"tax_revenue":2409709.96,"nontax_revenue":65691.08,"capital_revenue":390510.0,"transfer_revenue":526482.0,"current_expense":2383042.79,"capital_expense":135990.0,"budget_balance":873360.25,"cash_current":1308064.61,"cash_previous":320266.24,"population_mid_year":215,"expense_per_capita":11716.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2155340.0,"revenue_adjusted":3031398.55,"revenue_actual":3031398.55,"expense_approved":2119295.0,"expense_adjusted":2913797.21,"expense_actual":2913797.51,"tax_revenue":2400161.75,"nontax_revenue":68191.8,"capital_revenue":8645.0,"transfer_revenue":554400.0,"current_expense":2470834.51,"capital_expense":442963.0,"budget_balance":117601.04,"cash_current":1389620.95,"cash_previous":1308064.61,"population_mid_year":207,"expense_per_capita":14076.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2514720.0,"revenue_adjusted":3811650.12,"revenue_actual":3811650.12,"expense_approved":2470807.0,"expense_adjusted":3937148.67,"expense_actual":3937148.5,"tax_revenue":2567829.44,"nontax_revenue":160558.68,"capital_revenue":100000.0,"transfer_revenue":983262.0,"current_expense":2843080.5,"capital_expense":1094068.0,"budget_balance":-125498.38,"cash_current":1220209.42,"cash_previous":1389620.95,"population_mid_year":206,"expense_per_capita":19112.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2461399.0,"revenue_adjusted":4421267.55,"revenue_actual":4421267.55,"expense_approved":1856919.0,"expense_adjusted":5042600.83,"expense_actual":5042520.56,"tax_revenue":2800796.48,"nontax_revenue":348725.07,"capital_revenue":4480.0,"transfer_revenue":1267266.0,"current_expense":3239364.56,"capital_expense":1803156.0,"budget_balance":-621253.01,"cash_current":564476.14,"cash_previous":1220209.42,"population_mid_year":203,"expense_per_capita":24840.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3110259.0,"revenue_adjusted":10050446.04,"revenue_actual":10050446.04,"expense_approved":3110259.0,"expense_adjusted":11670474.47,"expense_actual":11670474.47,"tax_revenue":2995303.36,"nontax_revenue":612615.68,"capital_revenue":0.0,"transfer_revenue":6442527.0,"current_expense":4726150.19,"capital_expense":6944324.28,"budget_balance":-1620028.43,"cash_current":887418.63,"cash_previous":564476.14,"population_mid_year":208,"expense_per_capita":56108.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12404147.0,"revenue_adjusted":12905699.53,"revenue_actual":12905672.95,"expense_approved":11871874.0,"expense_adjusted":22422718.43,"expense_actual":22310027.68,"tax_revenue":3325540.26,"nontax_revenue":696173.69,"capital_revenue":268032.0,"transfer_revenue":8615927.0,"current_expense":3747891.4,"capital_expense":18562136.28,"budget_balance":-9404354.73,"cash_current":959951.07,"cash_previous":887418.63,"population_mid_year":219,"expense_per_capita":101872.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3721264.0,"revenue_adjusted":5089593.11,"revenue_actual":5091883.18,"expense_approved":3321256.0,"expense_adjusted":4625551.27,"expense_actual":4283781.13,"tax_revenue":3323272.06,"nontax_revenue":616337.12,"capital_revenue":0.0,"transfer_revenue":1152274.0,"current_expense":3785471.74,"capital_expense":498309.39,"budget_balance":808102.05,"cash_current":1264972.71,"cash_previous":959951.07,"population_mid_year":219,"expense_per_capita":19560.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3921474.0,"revenue_adjusted":4751745.82,"revenue_actual":4903647.21,"expense_approved":3521466.0,"expense_adjusted":4644729.5,"expense_actual":4335824.76,"tax_revenue":3636561.17,"nontax_revenue":760902.52,"capital_revenue":0.0,"transfer_revenue":506183.52,"current_expense":3438076.29,"capital_expense":897748.47,"budget_balance":567822.45,"cash_current":1327536.66,"cash_previous":1264972.71,"population_mid_year":219,"expense_per_capita":19798.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4031274.0,"revenue_adjusted":5725786.81,"revenue_actual":5678212.35,"expense_approved":3631266.0,"expense_adjusted":4562244.43,"expense_actual":4331867.81,"tax_revenue":4207576.62,"nontax_revenue":524530.34,"capital_revenue":300000.0,"transfer_revenue":646105.39,"current_expense":4099094.38,"capital_expense":232773.43,"budget_balance":1346344.54,"cash_current":2276268.76,"cash_previous":1327536.66,"population_mid_year":211,"expense_per_capita":20530.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4920000.0,"revenue_adjusted":6164921.7,"revenue_actual":6028425.58,"expense_approved":4519992.0,"expense_adjusted":6312533.3,"expense_actual":5627042.78,"tax_revenue":4680899.6,"nontax_revenue":539228.98,"capital_revenue":0.0,"transfer_revenue":808297.0,"current_expense":5193509.18,"capital_expense":433533.6,"budget_balance":401382.8,"cash_current":2252989.38,"cash_previous":2276268.76,"population_mid_year":219,"expense_per_capita":25694.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6050000.0,"revenue_adjusted":8665501.54,"revenue_actual":8111399.61,"expense_approved":5649992.0,"expense_adjusted":11091631.38,"expense_actual":9822621.8,"tax_revenue":4877429.26,"nontax_revenue":754227.47,"capital_revenue":20600.0,"transfer_revenue":2459142.88,"current_expense":6893849.8,"capital_expense":2928772.0,"budget_balance":-1711222.19,"cash_current":2570900.24,"cash_previous":2252989.38,"population_mid_year":224,"expense_per_capita":43850.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7230000.0,"revenue_adjusted":8790449.28,"revenue_actual":8325047.0,"expense_approved":6704988.0,"expense_adjusted":25567205.09,"expense_actual":22952487.76,"tax_revenue":5248158.38,"nontax_revenue":852932.57,"capital_revenue":0.0,"transfer_revenue":2223956.05,"current_expense":8082934.37,"capital_expense":14869553.39,"budget_balance":-14627440.76,"cash_current":1204190.58,"cash_previous":2570900.24,"population_mid_year":229,"expense_per_capita":100229.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}