{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599379","national_id":"00599379","name":"Dolní Libochová","currency_code":"CZK","history_path":"/data/municipal-history/00599379.json"},"series":[{"year":2010,"revenue_approved":1606000.0,"revenue_adjusted":1672100.0,"revenue_actual":1671930.0,"expense_approved":994900.0,"expense_adjusted":1638400.0,"expense_actual":1638270.0,"tax_revenue":1244300.0,"nontax_revenue":121350.0,"capital_revenue":0.0,"transfer_revenue":306280.0,"current_expense":1574890.0,"capital_expense":63380.0,"budget_balance":33660.0,"cash_current":261880.0,"cash_previous":228220.0,"population_mid_year":152,"expense_per_capita":10778.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1491517.0,"revenue_adjusted":1642717.0,"revenue_actual":1642679.6,"expense_approved":1369916.0,"expense_adjusted":1737120.0,"expense_actual":1736863.78,"tax_revenue":1244380.79,"nontax_revenue":102981.81,"capital_revenue":0.0,"transfer_revenue":295317.0,"current_expense":1736863.78,"capital_expense":0.0,"budget_balance":-94184.18,"cash_current":167693.53,"cash_previous":261877.71,"population_mid_year":157,"expense_per_capita":11062.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1480900.0,"revenue_adjusted":1708431.0,"revenue_actual":1708266.83,"expense_approved":1645400.0,"expense_adjusted":1577521.0,"expense_actual":1577206.69,"tax_revenue":1268089.73,"nontax_revenue":110484.1,"capital_revenue":0.0,"transfer_revenue":329693.0,"current_expense":1577206.69,"capital_expense":0.0,"budget_balance":131060.14,"cash_current":298753.67,"cash_previous":167693.53,"population_mid_year":151,"expense_per_capita":10445.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1805900.0,"revenue_adjusted":2135897.71,"revenue_actual":2135630.22,"expense_approved":1300000.0,"expense_adjusted":2029100.4,"expense_actual":2023270.09,"tax_revenue":1637967.72,"nontax_revenue":114651.5,"capital_revenue":0.0,"transfer_revenue":383011.0,"current_expense":2023270.09,"capital_expense":0.0,"budget_balance":112360.13,"cash_current":411113.8,"cash_previous":298753.67,"population_mid_year":149,"expense_per_capita":13578.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1811900.0,"revenue_adjusted":2356023.07,"revenue_actual":2356025.12,"expense_approved":1813112.0,"expense_adjusted":2237884.18,"expense_actual":2237884.18,"tax_revenue":1838832.58,"nontax_revenue":117264.54,"capital_revenue":0.0,"transfer_revenue":399928.0,"current_expense":2236884.18,"capital_expense":1000.0,"budget_balance":118140.94,"cash_current":529254.74,"cash_previous":411113.8,"population_mid_year":158,"expense_per_capita":14163.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2045400.0,"revenue_adjusted":2441164.0,"revenue_actual":2441157.16,"expense_approved":1941300.0,"expense_adjusted":2401352.54,"expense_actual":2401353.52,"tax_revenue":1850968.51,"nontax_revenue":114137.65,"capital_revenue":4660.0,"transfer_revenue":471391.0,"current_expense":2401353.52,"capital_expense":0.0,"budget_balance":39803.64,"cash_current":569058.38,"cash_previous":529254.74,"population_mid_year":155,"expense_per_capita":15492.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2014200.0,"revenue_adjusted":2752393.0,"revenue_actual":2752393.0,"expense_approved":1951812.0,"expense_adjusted":1921267.4,"expense_actual":1921267.4,"tax_revenue":2012865.0,"nontax_revenue":172901.0,"capital_revenue":0.0,"transfer_revenue":566627.0,"current_expense":1870767.4,"capital_expense":50500.0,"budget_balance":831125.6,"cash_current":1400183.98,"cash_previous":569058.38,"population_mid_year":151,"expense_per_capita":12723.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2112000.0,"revenue_adjusted":2653687.68,"revenue_actual":2652687.5,"expense_approved":2112000.0,"expense_adjusted":1847423.54,"expense_actual":1843807.04,"tax_revenue":2205039.0,"nontax_revenue":138457.5,"capital_revenue":0.0,"transfer_revenue":309191.0,"current_expense":1758807.04,"capital_expense":85000.0,"budget_balance":808880.46,"cash_current":2209064.44,"cash_previous":1400183.98,"population_mid_year":157,"expense_per_capita":11743.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2293700.0,"revenue_adjusted":2835193.0,"revenue_actual":2832700.0,"expense_approved":2193000.0,"expense_adjusted":3342497.0,"expense_actual":3056883.11,"tax_revenue":2371010.96,"nontax_revenue":141467.04,"capital_revenue":0.0,"transfer_revenue":320222.0,"current_expense":3056883.11,"capital_expense":0.0,"budget_balance":-224183.11,"cash_current":1984881.33,"cash_previous":2209064.44,"population_mid_year":151,"expense_per_capita":20244.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2376000.0,"revenue_adjusted":3160400.0,"revenue_actual":3251004.06,"expense_approved":2106000.0,"expense_adjusted":2384120.0,"expense_actual":2147512.85,"tax_revenue":2532088.31,"nontax_revenue":142458.0,"capital_revenue":304614.75,"transfer_revenue":271843.0,"current_expense":1515199.85,"capital_expense":632313.0,"budget_balance":1103491.21,"cash_current":3088372.54,"cash_previous":1984881.33,"population_mid_year":148,"expense_per_capita":14510.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2553100.0,"revenue_adjusted":3859026.0,"revenue_actual":3829746.57,"expense_approved":2259000.0,"expense_adjusted":3168562.0,"expense_actual":2626773.05,"tax_revenue":2393789.22,"nontax_revenue":191422.75,"capital_revenue":241000.0,"transfer_revenue":1003534.6,"current_expense":2026004.55,"capital_expense":600768.5,"budget_balance":1202973.52,"cash_current":4291346.06,"cash_previous":3088372.54,"population_mid_year":149,"expense_per_capita":17629.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3343000.0,"revenue_adjusted":4339694.0,"revenue_actual":3442424.23,"expense_approved":3343000.0,"expense_adjusted":5099188.5,"expense_actual":5036016.92,"tax_revenue":2771082.76,"nontax_revenue":193361.15,"capital_revenue":251685.0,"transfer_revenue":226295.32,"current_expense":2991247.89,"capital_expense":2044769.03,"budget_balance":-1593592.69,"cash_current":2697753.37,"cash_previous":4291346.06,"population_mid_year":146,"expense_per_capita":34493.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3887600.0,"revenue_adjusted":5609962.3,"revenue_actual":5603848.22,"expense_approved":3209500.0,"expense_adjusted":2614714.5,"expense_actual":2596856.67,"tax_revenue":3114316.34,"nontax_revenue":1023896.68,"capital_revenue":35000.0,"transfer_revenue":1430635.2,"current_expense":2066526.67,"capital_expense":530330.0,"budget_balance":3006991.55,"cash_current":5704744.92,"cash_previous":2697753.37,"population_mid_year":139,"expense_per_capita":18682.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3659640.0,"revenue_adjusted":4671980.0,"revenue_actual":4668380.58,"expense_approved":2919500.0,"expense_adjusted":4119521.16,"expense_actual":4524200.92,"tax_revenue":3449979.63,"nontax_revenue":220811.79,"capital_revenue":15500.0,"transfer_revenue":982089.16,"current_expense":3672346.92,"capital_expense":851854.0,"budget_balance":144179.66,"cash_current":5848924.58,"cash_previous":5704744.92,"population_mid_year":137,"expense_per_capita":33023.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4004000.0,"revenue_adjusted":4010822.0,"revenue_actual":4800229.6,"expense_approved":3788500.0,"expense_adjusted":3128446.0,"expense_actual":2935360.02,"tax_revenue":3404055.09,"nontax_revenue":323741.51,"capital_revenue":0.0,"transfer_revenue":1072433.0,"current_expense":2694662.02,"capital_expense":240698.0,"budget_balance":1864869.58,"cash_current":7713794.16,"cash_previous":5848924.58,"population_mid_year":135,"expense_per_capita":21743.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4086696.0,"revenue_adjusted":4695726.65,"revenue_actual":4859459.07,"expense_approved":6869600.0,"expense_adjusted":7656136.65,"expense_actual":7353832.65,"tax_revenue":3635464.16,"nontax_revenue":277847.26,"capital_revenue":217350.0,"transfer_revenue":728797.65,"current_expense":4942768.93,"capital_expense":2411063.72,"budget_balance":-2494373.58,"cash_current":5219420.58,"cash_previous":7713794.16,"population_mid_year":136,"expense_per_capita":54072.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}