{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599328","national_id":"00599328","name":"Bukov","currency_code":"CZK","history_path":"/data/municipal-history/00599328.json"},"series":[{"year":2010,"revenue_approved":8000000.0,"revenue_adjusted":10100000.0,"revenue_actual":10152990.0,"expense_approved":5500000.0,"expense_adjusted":6200000.0,"expense_actual":6146720.0,"tax_revenue":8753150.0,"nontax_revenue":1171660.0,"capital_revenue":126470.0,"transfer_revenue":101710.0,"current_expense":5910820.0,"capital_expense":235900.0,"budget_balance":4006270.0,"cash_current":34555760.0,"cash_previous":30549490.0,"population_mid_year":184,"expense_per_capita":33406.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7000000.0,"revenue_adjusted":9400000.0,"revenue_actual":9450654.19,"expense_approved":5000000.0,"expense_adjusted":5700000.0,"expense_actual":5694002.73,"tax_revenue":7988980.65,"nontax_revenue":1368070.54,"capital_revenue":0.0,"transfer_revenue":93603.0,"current_expense":5433437.73,"capital_expense":260565.0,"budget_balance":3756651.46,"cash_current":38312420.12,"cash_previous":34555768.66,"population_mid_year":181,"expense_per_capita":31458.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7000000.0,"revenue_adjusted":8950000.0,"revenue_actual":8983779.75,"expense_approved":5000000.0,"expense_adjusted":3750000.0,"expense_actual":3715035.24,"tax_revenue":7331428.64,"nontax_revenue":1577473.11,"capital_revenue":5589.0,"transfer_revenue":69289.0,"current_expense":2481535.24,"capital_expense":1233500.0,"budget_balance":5268744.51,"cash_current":43581164.63,"cash_previous":38312420.12,"population_mid_year":172,"expense_per_capita":21599.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8000000.0,"revenue_adjusted":8753300.0,"revenue_actual":8759391.62,"expense_approved":6000000.0,"expense_adjusted":8853300.0,"expense_actual":8817529.44,"tax_revenue":6421955.38,"nontax_revenue":2261134.24,"capital_revenue":0.0,"transfer_revenue":76302.0,"current_expense":4340277.44,"capital_expense":4477252.0,"budget_balance":-58137.82,"cash_current":43523026.81,"cash_previous":43581164.63,"population_mid_year":173,"expense_per_capita":50968.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8100000.0,"revenue_adjusted":10006000.0,"revenue_actual":10153976.46,"expense_approved":6000000.0,"expense_adjusted":3806000.0,"expense_actual":3661357.58,"tax_revenue":6727042.2,"nontax_revenue":3301971.26,"capital_revenue":45690.0,"transfer_revenue":79273.0,"current_expense":2274789.58,"capital_expense":1386568.0,"budget_balance":6492618.88,"cash_current":50015645.69,"cash_previous":43523026.81,"population_mid_year":177,"expense_per_capita":20685.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6000000.0,"revenue_adjusted":8846000.0,"revenue_actual":8855694.81,"expense_approved":4500000.0,"expense_adjusted":3696000.0,"expense_actual":3675624.11,"tax_revenue":6640807.42,"nontax_revenue":933675.19,"capital_revenue":76380.0,"transfer_revenue":1204832.2,"current_expense":2908181.11,"capital_expense":767443.0,"budget_balance":5180070.7,"cash_current":55195716.39,"cash_previous":50015645.69,"population_mid_year":184,"expense_per_capita":19976.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6250000.0,"revenue_adjusted":9130000.0,"revenue_actual":9129475.2,"expense_approved":37100000.0,"expense_adjusted":7585000.0,"expense_actual":7579789.86,"tax_revenue":7028525.92,"nontax_revenue":879755.81,"capital_revenue":0.0,"transfer_revenue":1221193.47,"current_expense":2679015.36,"capital_expense":4900774.5,"budget_balance":1549685.34,"cash_current":56745401.73,"cash_previous":55195716.39,"population_mid_year":193,"expense_per_capita":39273.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6200000.0,"revenue_adjusted":8694700.0,"revenue_actual":8761650.26,"expense_approved":24850000.0,"expense_adjusted":23753700.0,"expense_actual":23525522.13,"tax_revenue":8048810.98,"nontax_revenue":643254.28,"capital_revenue":0.0,"transfer_revenue":69585.0,"current_expense":3722808.13,"capital_expense":19802714.0,"budget_balance":-14763871.87,"cash_current":31981529.86,"cash_previous":56745401.73,"population_mid_year":192,"expense_per_capita":122528.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7530000.0,"revenue_adjusted":8426000.0,"revenue_actual":8763077.39,"expense_approved":21250000.0,"expense_adjusted":11241000.0,"expense_actual":11014824.35,"tax_revenue":7957968.9,"nontax_revenue":426741.49,"capital_revenue":290600.0,"transfer_revenue":87767.0,"current_expense":7898747.35,"capital_expense":3116077.0,"budget_balance":-2251746.96,"cash_current":29729782.9,"cash_previous":31981529.86,"population_mid_year":191,"expense_per_capita":57669.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6850000.0,"revenue_adjusted":6505600.0,"revenue_actual":6542863.14,"expense_approved":16050000.0,"expense_adjusted":6605600.0,"expense_actual":6434690.95,"tax_revenue":5910433.74,"nontax_revenue":484514.4,"capital_revenue":70400.0,"transfer_revenue":77515.0,"current_expense":3367054.75,"capital_expense":3067636.2,"budget_balance":108172.19,"cash_current":29837955.09,"cash_previous":29729782.9,"population_mid_year":192,"expense_per_capita":33514.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5700000.0,"revenue_adjusted":14230053.59,"revenue_actual":14241571.82,"expense_approved":29850000.0,"expense_adjusted":25998553.59,"expense_actual":25956149.83,"tax_revenue":5310998.4,"nontax_revenue":2063753.01,"capital_revenue":0.0,"transfer_revenue":6866820.41,"current_expense":3869408.37,"capital_expense":22086741.46,"budget_balance":-11714578.01,"cash_current":18654711.08,"cash_previous":29837955.09,"population_mid_year":186,"expense_per_capita":139549.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12340000.0,"revenue_adjusted":17473609.12,"revenue_actual":17698976.38,"expense_approved":8400000.0,"expense_adjusted":15773609.12,"expense_actual":15669687.52,"tax_revenue":7245991.99,"nontax_revenue":5313322.51,"capital_revenue":6000.0,"transfer_revenue":5133661.88,"current_expense":14059013.82,"capital_expense":1610673.7,"budget_balance":2029288.86,"cash_current":20152665.94,"cash_previous":18654711.08,"population_mid_year":186,"expense_per_capita":84245.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5500000.0,"revenue_adjusted":8091539.43,"revenue_actual":8850210.95,"expense_approved":8400000.0,"expense_adjusted":17491539.43,"expense_actual":16389183.55,"tax_revenue":7015863.27,"nontax_revenue":1084670.11,"capital_revenue":0.0,"transfer_revenue":749677.57,"current_expense":10810610.55,"capital_expense":5578573.0,"budget_balance":-7538972.6,"cash_current":12613693.34,"cash_previous":20152665.94,"population_mid_year":194,"expense_per_capita":84480.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6300000.0,"revenue_adjusted":9628720.0,"revenue_actual":9659115.07,"expense_approved":10300000.0,"expense_adjusted":10680720.0,"expense_actual":10628139.24,"tax_revenue":7436857.0,"nontax_revenue":1063995.07,"capital_revenue":29400.0,"transfer_revenue":1128863.0,"current_expense":6303161.74,"capital_expense":4324977.5,"budget_balance":-969024.17,"cash_current":15719901.13,"cash_previous":12613693.34,"population_mid_year":195,"expense_per_capita":54503.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7200000.0,"revenue_adjusted":14363930.0,"revenue_actual":14388573.31,"expense_approved":10000000.0,"expense_adjusted":11882930.0,"expense_actual":11077236.41,"tax_revenue":7908850.22,"nontax_revenue":5243143.09,"capital_revenue":4450.0,"transfer_revenue":1232130.0,"current_expense":7168341.41,"capital_expense":3908895.0,"budget_balance":3311336.9,"cash_current":19031238.03,"cash_previous":15719901.13,"population_mid_year":192,"expense_per_capita":57693.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8700000.0,"revenue_adjusted":10970500.0,"revenue_actual":11054081.28,"expense_approved":7800000.0,"expense_adjusted":10373994.0,"expense_actual":10150042.17,"tax_revenue":7719754.01,"nontax_revenue":719887.27,"capital_revenue":30000.0,"transfer_revenue":2584440.0,"current_expense":7340368.02,"capital_expense":2809674.15,"budget_balance":904039.11,"cash_current":14935277.14,"cash_previous":19031238.03,"population_mid_year":184,"expense_per_capita":55163.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}