{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599310","national_id":"00599310","name":"Borovník","currency_code":"CZK","history_path":"/data/municipal-history/00599310.json"},"series":[{"year":2010,"revenue_approved":1061500.0,"revenue_adjusted":1152500.0,"revenue_actual":1152070.0,"expense_approved":1061500.0,"expense_adjusted":1190200.0,"expense_actual":1119430.0,"tax_revenue":808530.0,"nontax_revenue":2030.0,"capital_revenue":18480.0,"transfer_revenue":323030.0,"current_expense":998430.0,"capital_expense":121000.0,"budget_balance":32640.0,"cash_current":377170.0,"cash_previous":344500.0,"population_mid_year":94,"expense_per_capita":11908.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":889000.0,"revenue_adjusted":1122900.0,"revenue_actual":1112066.69,"expense_approved":889000.0,"expense_adjusted":1304000.0,"expense_actual":1263787.47,"tax_revenue":770607.13,"nontax_revenue":71634.56,"capital_revenue":9220.0,"transfer_revenue":260605.0,"current_expense":1188821.47,"capital_expense":74966.0,"budget_balance":-151720.78,"cash_current":225450.22,"cash_previous":377171.0,"population_mid_year":96,"expense_per_capita":13164.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":869500.0,"revenue_adjusted":959600.0,"revenue_actual":927965.24,"expense_approved":869500.0,"expense_adjusted":1151500.0,"expense_actual":1073375.2,"tax_revenue":813356.44,"nontax_revenue":14508.8,"capital_revenue":0.0,"transfer_revenue":100100.0,"current_expense":850467.2,"capital_expense":222908.0,"budget_balance":-145409.96,"cash_current":80040.26,"cash_previous":225450.22,"population_mid_year":100,"expense_per_capita":10733.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":920000.0,"revenue_adjusted":1172700.0,"revenue_actual":1161642.49,"expense_approved":920000.0,"expense_adjusted":1172700.0,"expense_actual":917776.77,"tax_revenue":979462.82,"nontax_revenue":15259.67,"capital_revenue":0.0,"transfer_revenue":166920.0,"current_expense":910900.77,"capital_expense":6876.0,"budget_balance":243865.72,"cash_current":323905.98,"cash_previous":80040.26,"population_mid_year":100,"expense_per_capita":9177.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1020000.0,"revenue_adjusted":1193200.0,"revenue_actual":1172240.52,"expense_approved":1020000.0,"expense_adjusted":1393200.0,"expense_actual":1122338.4,"tax_revenue":1053950.68,"nontax_revenue":28389.84,"capital_revenue":1500.0,"transfer_revenue":88400.0,"current_expense":819525.4,"capital_expense":302813.0,"budget_balance":49902.12,"cash_current":373808.1,"cash_previous":323905.98,"population_mid_year":100,"expense_per_capita":11223.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1119000.0,"revenue_adjusted":1424400.0,"revenue_actual":1352658.66,"expense_approved":1119000.0,"expense_adjusted":1560300.0,"expense_actual":1007677.28,"tax_revenue":1054929.16,"nontax_revenue":76003.5,"capital_revenue":49800.0,"transfer_revenue":171926.0,"current_expense":969107.28,"capital_expense":38570.0,"budget_balance":344981.38,"cash_current":718789.48,"cash_previous":373808.1,"population_mid_year":99,"expense_per_capita":10178.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1565740.0,"revenue_adjusted":2247900.0,"revenue_actual":1811306.29,"expense_approved":1565740.0,"expense_adjusted":2260200.0,"expense_actual":1657756.68,"tax_revenue":1185703.29,"nontax_revenue":31720.0,"capital_revenue":52200.0,"transfer_revenue":541683.0,"current_expense":865251.68,"capital_expense":792505.0,"budget_balance":153549.61,"cash_current":872339.09,"cash_previous":718789.48,"population_mid_year":99,"expense_per_capita":16745.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2444100.0,"revenue_adjusted":3720900.0,"revenue_actual":3699343.43,"expense_approved":2444100.0,"expense_adjusted":4376600.0,"expense_actual":3222960.83,"tax_revenue":1332843.93,"nontax_revenue":74256.5,"capital_revenue":719400.0,"transfer_revenue":1572843.0,"current_expense":914764.23,"capital_expense":2308196.6,"budget_balance":476382.6,"cash_current":1348721.69,"cash_previous":872339.09,"population_mid_year":96,"expense_per_capita":33572.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1460800.0,"revenue_adjusted":2181800.0,"revenue_actual":2154126.19,"expense_approved":1460800.0,"expense_adjusted":2000300.0,"expense_actual":1832318.99,"tax_revenue":1565010.99,"nontax_revenue":105900.2,"capital_revenue":103575.0,"transfer_revenue":379640.0,"current_expense":1428612.99,"capital_expense":403706.0,"budget_balance":321807.2,"cash_current":1670528.89,"cash_previous":1348721.69,"population_mid_year":101,"expense_per_capita":18141.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2380300.0,"revenue_adjusted":2914000.0,"revenue_actual":2902616.67,"expense_approved":2380300.0,"expense_adjusted":2983700.0,"expense_actual":2639169.83,"tax_revenue":1702218.67,"nontax_revenue":60481.0,"capital_revenue":95350.0,"transfer_revenue":1044567.0,"current_expense":1710300.83,"capital_expense":928869.0,"budget_balance":263446.84,"cash_current":1933975.73,"cash_previous":1670528.89,"population_mid_year":100,"expense_per_capita":26391.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2566000.0,"revenue_adjusted":2839700.0,"revenue_actual":2750332.61,"expense_approved":2566000.0,"expense_adjusted":4521800.0,"expense_actual":3144506.86,"tax_revenue":1538178.11,"nontax_revenue":29824.5,"capital_revenue":0.0,"transfer_revenue":1182330.0,"current_expense":1201462.72,"capital_expense":1943044.14,"budget_balance":-394174.25,"cash_current":1539801.48,"cash_previous":1933975.73,"population_mid_year":99,"expense_per_capita":31762.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3889300.0,"revenue_adjusted":3883300.0,"revenue_actual":3874163.91,"expense_approved":3889300.0,"expense_adjusted":4201100.0,"expense_actual":3719803.31,"tax_revenue":1662684.54,"nontax_revenue":27974.0,"capital_revenue":6200.0,"transfer_revenue":2177305.37,"current_expense":1993570.91,"capital_expense":1726232.4,"budget_balance":154360.6,"cash_current":1694162.08,"cash_previous":1539801.48,"population_mid_year":106,"expense_per_capita":35092.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3603100.0,"revenue_adjusted":4754700.0,"revenue_actual":4730435.83,"expense_approved":3603100.0,"expense_adjusted":5190500.0,"expense_actual":4041830.07,"tax_revenue":2149110.4,"nontax_revenue":30441.5,"capital_revenue":0.0,"transfer_revenue":2550883.93,"current_expense":1825639.81,"capital_expense":2216190.26,"budget_balance":688605.76,"cash_current":2382767.84,"cash_previous":1694162.08,"population_mid_year":107,"expense_per_capita":37774.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2482000.0,"revenue_adjusted":3268500.0,"revenue_actual":2922840.7,"expense_approved":2582000.0,"expense_adjusted":3089800.0,"expense_actual":2216791.75,"tax_revenue":2326758.2,"nontax_revenue":381582.5,"capital_revenue":0.0,"transfer_revenue":214500.0,"current_expense":1663471.75,"capital_expense":553320.0,"budget_balance":706048.95,"cash_current":3178311.25,"cash_previous":2382767.84,"population_mid_year":111,"expense_per_capita":19971.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2689300.0,"revenue_adjusted":3905000.0,"revenue_actual":3520126.56,"expense_approved":2689300.0,"expense_adjusted":13273300.0,"expense_actual":11967192.84,"tax_revenue":2420676.46,"nontax_revenue":152353.0,"capital_revenue":0.0,"transfer_revenue":947097.1,"current_expense":1606081.9,"capital_expense":10361110.94,"budget_balance":-8447066.28,"cash_current":4130923.97,"cash_previous":3178311.25,"population_mid_year":109,"expense_per_capita":109790.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2776600.0,"revenue_adjusted":3048800.0,"revenue_actual":2718748.87,"expense_approved":2513100.0,"expense_adjusted":3183300.0,"expense_actual":2255140.29,"tax_revenue":2470405.37,"nontax_revenue":74043.5,"capital_revenue":0.0,"transfer_revenue":174300.0,"current_expense":2019090.29,"capital_expense":236050.0,"budget_balance":463608.58,"cash_current":4164782.55,"cash_previous":4130923.97,"population_mid_year":109,"expense_per_capita":20689.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}