{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599301","national_id":"00599301","name":"Borovnice","currency_code":"CZK","history_path":"/data/municipal-history/00599301.json"},"series":[{"year":2010,"revenue_approved":1748300.0,"revenue_adjusted":2266200.0,"revenue_actual":2263660.0,"expense_approved":1468300.0,"expense_adjusted":1543700.0,"expense_actual":1540420.0,"tax_revenue":1753360.0,"nontax_revenue":284380.0,"capital_revenue":0.0,"transfer_revenue":225920.0,"current_expense":1429620.0,"capital_expense":110800.0,"budget_balance":723240.0,"cash_current":1389820.0,"cash_previous":864510.0,"population_mid_year":177,"expense_per_capita":8702.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1925000.0,"revenue_adjusted":2084917.69,"revenue_actual":2110985.77,"expense_approved":1645000.0,"expense_adjusted":1766028.26,"expense_actual":1766028.26,"tax_revenue":1676744.04,"nontax_revenue":245704.73,"capital_revenue":2470.0,"transfer_revenue":186067.0,"current_expense":1716028.26,"capital_expense":50000.0,"budget_balance":344957.51,"cash_current":1527829.01,"cash_previous":1389817.29,"population_mid_year":175,"expense_per_capita":10091.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1826000.0,"revenue_adjusted":2236255.8,"revenue_actual":2236255.8,"expense_approved":1646000.0,"expense_adjusted":1954168.22,"expense_actual":1954168.22,"tax_revenue":1767960.77,"nontax_revenue":230471.03,"capital_revenue":3110.0,"transfer_revenue":234714.0,"current_expense":1749010.22,"capital_expense":205158.0,"budget_balance":282087.58,"cash_current":1593574.59,"cash_previous":1527829.01,"population_mid_year":182,"expense_per_capita":10737.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2126200.0,"revenue_adjusted":3140715.6,"revenue_actual":3140715.6,"expense_approved":1846200.0,"expense_adjusted":2495137.21,"expense_actual":2495137.21,"tax_revenue":2050915.39,"nontax_revenue":873670.21,"capital_revenue":50.0,"transfer_revenue":216080.0,"current_expense":2275334.21,"capital_expense":219803.0,"budget_balance":645578.39,"cash_current":2012982.0,"cash_previous":1593574.59,"population_mid_year":184,"expense_per_capita":13560.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2198800.0,"revenue_adjusted":3167919.58,"revenue_actual":3167919.58,"expense_approved":1918800.0,"expense_adjusted":2138958.32,"expense_actual":2138958.32,"tax_revenue":2203187.99,"nontax_revenue":766495.59,"capital_revenue":0.0,"transfer_revenue":198236.0,"current_expense":1981658.32,"capital_expense":157300.0,"budget_balance":1028961.26,"cash_current":2805499.88,"cash_previous":2012982.0,"population_mid_year":189,"expense_per_capita":11317.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2630600.0,"revenue_adjusted":3472879.22,"revenue_actual":3472879.22,"expense_approved":2350600.0,"expense_adjusted":2319138.11,"expense_actual":2319138.11,"tax_revenue":2389067.49,"nontax_revenue":907411.73,"capital_revenue":0.0,"transfer_revenue":176400.0,"current_expense":2259738.11,"capital_expense":59400.0,"budget_balance":1153741.11,"cash_current":3712058.65,"cash_previous":2805499.88,"population_mid_year":186,"expense_per_capita":12468.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2716200.0,"revenue_adjusted":3317561.32,"revenue_actual":3317561.32,"expense_approved":4436200.0,"expense_adjusted":5075783.62,"expense_actual":5075783.62,"tax_revenue":2597527.82,"nontax_revenue":547321.5,"capital_revenue":2780.0,"transfer_revenue":169932.0,"current_expense":2311812.05,"capital_expense":2763971.57,"budget_balance":-1758222.3,"cash_current":2987161.24,"cash_previous":3712058.65,"population_mid_year":184,"expense_per_capita":27585.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2790200.0,"revenue_adjusted":3630743.87,"revenue_actual":3609692.27,"expense_approved":4378840.0,"expense_adjusted":4713632.29,"expense_actual":3622641.99,"tax_revenue":2696933.77,"nontax_revenue":703205.5,"capital_revenue":5893.0,"transfer_revenue":203660.0,"current_expense":1763999.13,"capital_expense":1858642.86,"budget_balance":-12949.72,"cash_current":4415078.98,"cash_previous":2987161.24,"population_mid_year":183,"expense_per_capita":19795.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3081800.0,"revenue_adjusted":3616568.53,"revenue_actual":3524632.92,"expense_approved":2796080.0,"expense_adjusted":2966412.39,"expense_actual":2569087.23,"tax_revenue":3047258.62,"nontax_revenue":207841.5,"capital_revenue":36485.0,"transfer_revenue":233047.8,"current_expense":2493085.23,"capital_expense":76002.0,"budget_balance":955545.69,"cash_current":5031871.43,"cash_previous":4415078.98,"population_mid_year":187,"expense_per_capita":13738.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3831000.0,"revenue_adjusted":4349474.0,"revenue_actual":4344004.13,"expense_approved":4079000.0,"expense_adjusted":4376385.16,"expense_actual":2886418.4,"tax_revenue":3254625.13,"nontax_revenue":379608.0,"capital_revenue":2640.0,"transfer_revenue":707131.0,"current_expense":1686200.4,"capital_expense":1200218.0,"budget_balance":1457585.73,"cash_current":6144853.69,"cash_previous":5031871.43,"population_mid_year":191,"expense_per_capita":15112.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3455900.0,"revenue_adjusted":4447546.28,"revenue_actual":4359897.9,"expense_approved":3348400.0,"expense_adjusted":3503026.28,"expense_actual":2625514.59,"tax_revenue":3086187.92,"nontax_revenue":514294.7,"capital_revenue":0.0,"transfer_revenue":759415.28,"current_expense":2623514.59,"capital_expense":2000.0,"budget_balance":1734383.31,"cash_current":7528786.43,"cash_previous":6144853.69,"population_mid_year":190,"expense_per_capita":13818.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3714844.0,"revenue_adjusted":4753864.33,"revenue_actual":4518806.15,"expense_approved":3369844.0,"expense_adjusted":3915482.0,"expense_actual":3041999.74,"tax_revenue":3417295.22,"nontax_revenue":854419.6,"capital_revenue":0.0,"transfer_revenue":247091.33,"current_expense":2860581.39,"capital_expense":181418.35,"budget_balance":1476806.41,"cash_current":8648985.84,"cash_previous":7528786.43,"population_mid_year":185,"expense_per_capita":16443.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3934116.0,"revenue_adjusted":4991681.79,"revenue_actual":4851881.07,"expense_approved":3579116.0,"expense_adjusted":3874913.0,"expense_actual":2977761.75,"tax_revenue":3928585.21,"nontax_revenue":618890.07,"capital_revenue":0.0,"transfer_revenue":304405.79,"current_expense":2743018.45,"capital_expense":234743.3,"budget_balance":1874119.32,"cash_current":10160339.58,"cash_previous":8648985.84,"population_mid_year":180,"expense_per_capita":16543.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4681516.0,"revenue_adjusted":6488073.0,"revenue_actual":6353441.08,"expense_approved":4326516.0,"expense_adjusted":5567846.0,"expense_actual":4115016.71,"tax_revenue":4222728.08,"nontax_revenue":1776707.0,"capital_revenue":89230.0,"transfer_revenue":264776.0,"current_expense":3318868.26,"capital_expense":796148.45,"budget_balance":2238424.37,"cash_current":12029733.44,"cash_previous":10160339.58,"population_mid_year":177,"expense_per_capita":23248.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4662800.0,"revenue_adjusted":5866735.0,"revenue_actual":5427221.76,"expense_approved":4277800.0,"expense_adjusted":7125606.0,"expense_actual":5516220.85,"tax_revenue":4658208.36,"nontax_revenue":379815.4,"capital_revenue":0.0,"transfer_revenue":389198.0,"current_expense":4707877.86,"capital_expense":808342.99,"budget_balance":-88999.09,"cash_current":11565366.27,"cash_previous":12029733.44,"population_mid_year":180,"expense_per_capita":30645.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5127300.0,"revenue_adjusted":6169562.0,"revenue_actual":5912938.1,"expense_approved":4742300.0,"expense_adjusted":6672620.0,"expense_actual":4850975.23,"tax_revenue":4847725.0,"nontax_revenue":525970.1,"capital_revenue":20000.0,"transfer_revenue":519243.0,"current_expense":3999381.73,"capital_expense":851593.5,"budget_balance":1061962.87,"cash_current":12245442.93,"cash_previous":11565366.27,"population_mid_year":187,"expense_per_capita":25941.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}