{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599280","national_id":"00599280","name":"Bohdalec","currency_code":"CZK","history_path":"/data/municipal-history/00599280.json"},"series":[{"year":2010,"revenue_approved":2807800.0,"revenue_adjusted":3475900.0,"revenue_actual":3494130.0,"expense_approved":2223800.0,"expense_adjusted":3737400.0,"expense_actual":3732470.0,"tax_revenue":2474880.0,"nontax_revenue":442230.0,"capital_revenue":0.0,"transfer_revenue":577020.0,"current_expense":3725150.0,"capital_expense":7320.0,"budget_balance":-238340.0,"cash_current":1158150.0,"cash_previous":1396400.0,"population_mid_year":298,"expense_per_capita":12525.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2901200.0,"revenue_adjusted":3538424.4,"revenue_actual":3500194.86,"expense_approved":2825100.0,"expense_adjusted":3462324.4,"expense_actual":3462144.04,"tax_revenue":2458172.94,"nontax_revenue":394121.52,"capital_revenue":0.0,"transfer_revenue":647900.4,"current_expense":2732016.04,"capital_expense":730128.0,"budget_balance":38050.82,"cash_current":1196196.5,"cash_previous":1158145.68,"population_mid_year":289,"expense_per_capita":11979.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3152700.0,"revenue_adjusted":3812102.0,"revenue_actual":3807745.36,"expense_approved":3062700.0,"expense_adjusted":2719193.0,"expense_actual":2714415.2,"tax_revenue":2569766.86,"nontax_revenue":648754.5,"capital_revenue":128260.0,"transfer_revenue":460964.0,"current_expense":2632459.2,"capital_expense":81956.0,"budget_balance":1093330.16,"cash_current":2289526.66,"cash_previous":1196196.5,"population_mid_year":297,"expense_per_capita":9139.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3231520.0,"revenue_adjusted":5122911.6,"revenue_actual":5119769.32,"expense_approved":3157520.0,"expense_adjusted":4341910.39,"expense_actual":4315419.03,"tax_revenue":3328855.01,"nontax_revenue":449593.71,"capital_revenue":0.0,"transfer_revenue":1341320.6,"current_expense":2998876.03,"capital_expense":1316543.0,"budget_balance":804350.29,"cash_current":3093876.95,"cash_previous":2289526.66,"population_mid_year":292,"expense_per_capita":14778.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3658820.0,"revenue_adjusted":4836644.0,"revenue_actual":4846202.7,"expense_approved":3600000.0,"expense_adjusted":6101674.0,"expense_actual":6096452.83,"tax_revenue":3548887.73,"nontax_revenue":438687.97,"capital_revenue":381000.0,"transfer_revenue":477627.0,"current_expense":2759040.83,"capital_expense":3337412.0,"budget_balance":-1250250.13,"cash_current":1843626.82,"cash_previous":3093876.95,"population_mid_year":292,"expense_per_capita":20878.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3880800.0,"revenue_adjusted":4719557.0,"revenue_actual":4717932.69,"expense_approved":3800800.0,"expense_adjusted":3074556.0,"expense_actual":3064954.29,"tax_revenue":3836136.15,"nontax_revenue":616710.26,"capital_revenue":11443.28,"transfer_revenue":253643.0,"current_expense":2855654.29,"capital_expense":209300.0,"budget_balance":1652978.4,"cash_current":3496605.22,"cash_previous":1843626.82,"population_mid_year":297,"expense_per_capita":10319.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4028100.0,"revenue_adjusted":4638148.0,"revenue_actual":4624651.2,"expense_approved":3968100.0,"expense_adjusted":8987379.0,"expense_actual":8979565.3,"tax_revenue":3979550.42,"nontax_revenue":463605.78,"capital_revenue":0.0,"transfer_revenue":181495.0,"current_expense":3041788.4,"capital_expense":5937776.9,"budget_balance":-4354914.1,"cash_current":3055014.45,"cash_previous":3496605.22,"population_mid_year":289,"expense_per_capita":31071.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5459400.0,"revenue_adjusted":7775094.5,"revenue_actual":7775044.95,"expense_approved":3134900.0,"expense_adjusted":4216897.0,"expense_actual":4215162.57,"tax_revenue":4200397.25,"nontax_revenue":625279.7,"capital_revenue":1523625.0,"transfer_revenue":1425743.0,"current_expense":2440548.57,"capital_expense":1774614.0,"budget_balance":3559882.38,"cash_current":3593576.83,"cash_previous":3055014.45,"population_mid_year":290,"expense_per_capita":14535.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6304712.0,"revenue_adjusted":8157473.63,"revenue_actual":8157473.63,"expense_approved":3331926.0,"expense_adjusted":3200738.92,"expense_actual":3208374.27,"tax_revenue":4736633.68,"nontax_revenue":719940.95,"capital_revenue":2245212.0,"transfer_revenue":455687.0,"current_expense":2985057.27,"capital_expense":223317.0,"budget_balance":4949099.36,"cash_current":7649106.19,"cash_previous":3593576.83,"population_mid_year":281,"expense_per_capita":11417.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5000000.0,"revenue_adjusted":6494140.24,"revenue_actual":6502190.11,"expense_approved":4000000.0,"expense_adjusted":3911163.96,"expense_actual":3911163.96,"tax_revenue":5414181.44,"nontax_revenue":752740.67,"capital_revenue":945.0,"transfer_revenue":334323.0,"current_expense":3470513.96,"capital_expense":440650.0,"budget_balance":2591026.15,"cash_current":10240132.34,"cash_previous":7649106.19,"population_mid_year":283,"expense_per_capita":13820.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5360000.0,"revenue_adjusted":6709354.0,"revenue_actual":6709350.84,"expense_approved":4500000.0,"expense_adjusted":3722535.0,"expense_actual":3722525.54,"tax_revenue":4765427.46,"nontax_revenue":859537.38,"capital_revenue":0.0,"transfer_revenue":1084386.0,"current_expense":3029685.54,"capital_expense":692840.0,"budget_balance":2986825.3,"cash_current":13226957.64,"cash_previous":10240132.34,"population_mid_year":280,"expense_per_capita":13294.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5273300.0,"revenue_adjusted":7002332.78,"revenue_actual":7002328.79,"expense_approved":4910000.0,"expense_adjusted":4036341.57,"expense_actual":4036335.18,"tax_revenue":5191183.57,"nontax_revenue":1405842.8,"capital_revenue":2205.0,"transfer_revenue":403097.42,"current_expense":3258773.13,"capital_expense":777562.05,"budget_balance":2965993.61,"cash_current":16192951.25,"cash_previous":13226957.64,"population_mid_year":277,"expense_per_capita":14571.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5649000.0,"revenue_adjusted":8169379.67,"revenue_actual":8169375.42,"expense_approved":5000000.0,"expense_adjusted":4300286.66,"expense_actual":4261143.97,"tax_revenue":6082940.33,"nontax_revenue":1199317.93,"capital_revenue":0.0,"transfer_revenue":887117.16,"current_expense":3719387.39,"capital_expense":541756.58,"budget_balance":3908231.45,"cash_current":20101182.7,"cash_previous":16192951.25,"population_mid_year":273,"expense_per_capita":15608.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6545900.0,"revenue_adjusted":9861468.82,"revenue_actual":9839822.29,"expense_approved":9555000.0,"expense_adjusted":9070891.0,"expense_actual":8874560.22,"tax_revenue":6730242.83,"nontax_revenue":1739466.64,"capital_revenue":1038680.0,"transfer_revenue":331432.82,"current_expense":5205839.22,"capital_expense":3668721.0,"budget_balance":965262.07,"cash_current":20779944.77,"cash_previous":20101182.7,"population_mid_year":272,"expense_per_capita":32627.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7800000.0,"revenue_adjusted":9825907.0,"revenue_actual":9759201.68,"expense_approved":7550000.0,"expense_adjusted":5434877.0,"expense_actual":4930070.31,"tax_revenue":7189744.2,"nontax_revenue":2296390.48,"capital_revenue":0.0,"transfer_revenue":273067.0,"current_expense":4708652.31,"capital_expense":221418.0,"budget_balance":4829131.37,"cash_current":25036076.14,"cash_previous":20779944.77,"population_mid_year":280,"expense_per_capita":17607.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8020000.0,"revenue_adjusted":9638450.0,"revenue_actual":9475880.24,"expense_approved":7520000.0,"expense_adjusted":5673239.0,"expense_actual":5363941.47,"tax_revenue":7571005.21,"nontax_revenue":1454755.03,"capital_revenue":7200.0,"transfer_revenue":442920.0,"current_expense":4452538.87,"capital_expense":911402.6,"budget_balance":4111938.77,"cash_current":29148014.91,"cash_previous":25036076.14,"population_mid_year":277,"expense_per_capita":19364.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
