{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599204","national_id":"00599204","name":"Zárubice","currency_code":"CZK","history_path":"/data/municipal-history/00599204.json"},"series":[{"year":2010,"revenue_approved":1519800.0,"revenue_adjusted":2080300.0,"revenue_actual":2079280.0,"expense_approved":1519800.0,"expense_adjusted":2080300.0,"expense_actual":1829910.0,"tax_revenue":1243490.0,"nontax_revenue":175060.0,"capital_revenue":170.0,"transfer_revenue":660560.0,"current_expense":1070530.0,"capital_expense":759380.0,"budget_balance":249370.0,"cash_current":457010.0,"cash_previous":213250.0,"population_mid_year":120,"expense_per_capita":15249.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1549200.0,"revenue_adjusted":2124037.0,"revenue_actual":2028279.88,"expense_approved":1906100.0,"expense_adjusted":2275657.0,"expense_actual":2275468.07,"tax_revenue":1215227.29,"nontax_revenue":237922.59,"capital_revenue":391380.0,"transfer_revenue":183750.0,"current_expense":1338409.67,"capital_expense":937058.4,"budget_balance":-247188.19,"cash_current":707626.51,"cash_previous":456998.28,"population_mid_year":122,"expense_per_capita":18651.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1506380.0,"revenue_adjusted":1799391.0,"revenue_actual":1799385.75,"expense_approved":1506380.0,"expense_adjusted":1759839.0,"expense_actual":1759836.19,"tax_revenue":1336294.11,"nontax_revenue":217933.64,"capital_revenue":38340.0,"transfer_revenue":206818.0,"current_expense":1033012.19,"capital_expense":726824.0,"budget_balance":39549.56,"cash_current":755830.13,"cash_previous":716280.57,"population_mid_year":119,"expense_per_capita":14788.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1606981.0,"revenue_adjusted":2072960.0,"revenue_actual":2072953.51,"expense_approved":1427368.0,"expense_adjusted":1587988.0,"expense_actual":1587980.07,"tax_revenue":1493412.55,"nontax_revenue":263797.96,"capital_revenue":110380.0,"transfer_revenue":205363.0,"current_expense":1199290.07,"capital_expense":388690.0,"budget_balance":484973.44,"cash_current":1240803.57,"cash_previous":755830.13,"population_mid_year":121,"expense_per_capita":13123.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1666587.0,"revenue_adjusted":2019079.0,"revenue_actual":2018982.09,"expense_approved":2158273.0,"expense_adjusted":1234177.0,"expense_actual":1234082.97,"tax_revenue":1606572.52,"nontax_revenue":207620.57,"capital_revenue":0.0,"transfer_revenue":204789.0,"current_expense":1066402.77,"capital_expense":167680.2,"budget_balance":784899.12,"cash_current":2025702.69,"cash_previous":1240803.57,"population_mid_year":124,"expense_per_capita":9952.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1831501.0,"revenue_adjusted":15133875.34,"revenue_actual":15074541.88,"expense_approved":10831501.0,"expense_adjusted":20870258.77,"expense_actual":19553378.54,"tax_revenue":1586778.54,"nontax_revenue":195057.0,"capital_revenue":121339.0,"transfer_revenue":13171367.34,"current_expense":739846.98,"capital_expense":18813531.56,"budget_balance":-4478836.66,"cash_current":4487884.49,"cash_previous":2025702.69,"population_mid_year":120,"expense_per_capita":162944.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2000241.0,"revenue_adjusted":2370371.0,"revenue_actual":2208898.35,"expense_approved":2282213.0,"expense_adjusted":2698479.0,"expense_actual":2223411.71,"tax_revenue":1660192.28,"nontax_revenue":258024.07,"capital_revenue":3922.0,"transfer_revenue":286760.0,"current_expense":1012262.71,"capital_expense":1211149.0,"budget_balance":-14513.36,"cash_current":3791364.2,"cash_previous":4487884.49,"population_mid_year":117,"expense_per_capita":19003.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2234401.0,"revenue_adjusted":2479209.0,"revenue_actual":2419998.51,"expense_approved":2089300.0,"expense_adjusted":2265942.0,"expense_actual":1512020.61,"tax_revenue":1834985.62,"nontax_revenue":392460.89,"capital_revenue":0.0,"transfer_revenue":192552.0,"current_expense":1391940.61,"capital_expense":120080.0,"budget_balance":907977.9,"cash_current":4017036.29,"cash_previous":3791364.2,"population_mid_year":112,"expense_per_capita":13500.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2387000.0,"revenue_adjusted":3290249.0,"revenue_actual":3189323.86,"expense_approved":2197460.0,"expense_adjusted":2460161.0,"expense_actual":2081195.96,"tax_revenue":1919634.66,"nontax_revenue":369550.2,"capital_revenue":456350.0,"transfer_revenue":443789.0,"current_expense":1850781.96,"capital_expense":230414.0,"budget_balance":1108127.9,"cash_current":2442505.56,"cash_previous":4017036.29,"population_mid_year":114,"expense_per_capita":18256.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2511401.0,"revenue_adjusted":2862460.6,"revenue_actual":2851790.94,"expense_approved":3134920.0,"expense_adjusted":3552107.6,"expense_actual":2201971.11,"tax_revenue":2152153.35,"nontax_revenue":455627.99,"capital_revenue":0.0,"transfer_revenue":244009.6,"current_expense":1997935.58,"capital_expense":204035.53,"budget_balance":649819.83,"cash_current":2409397.39,"cash_previous":2442505.56,"population_mid_year":116,"expense_per_capita":18982.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4662601.0,"revenue_adjusted":5067775.68,"revenue_actual":4835330.75,"expense_approved":5464900.0,"expense_adjusted":5588314.68,"expense_actual":5117996.46,"tax_revenue":2023325.81,"nontax_revenue":419340.26,"capital_revenue":0.0,"transfer_revenue":2392664.68,"current_expense":1565428.21,"capital_expense":3552568.25,"budget_balance":-282665.71,"cash_current":1443803.68,"cash_previous":2409397.39,"population_mid_year":120,"expense_per_capita":42649.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2563201.0,"revenue_adjusted":4104844.06,"revenue_actual":4015821.58,"expense_approved":2201930.0,"expense_adjusted":2266352.9,"expense_actual":1452861.53,"tax_revenue":2278412.53,"nontax_revenue":1466565.99,"capital_revenue":650.0,"transfer_revenue":270193.06,"current_expense":1452861.53,"capital_expense":0.0,"budget_balance":2562960.05,"cash_current":3323835.73,"cash_previous":1443803.68,"population_mid_year":119,"expense_per_capita":12208.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2841901.0,"revenue_adjusted":3365539.87,"revenue_actual":3574294.26,"expense_approved":1806100.0,"expense_adjusted":2356841.4,"expense_actual":2010524.26,"tax_revenue":2752505.13,"nontax_revenue":499126.26,"capital_revenue":52000.0,"transfer_revenue":270662.87,"current_expense":1549554.26,"capital_expense":460970.0,"budget_balance":1563770.0,"cash_current":4204677.73,"cash_previous":3323835.73,"population_mid_year":121,"expense_per_capita":16615.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4492301.0,"revenue_adjusted":4963060.0,"revenue_actual":4004544.48,"expense_approved":7244240.0,"expense_adjusted":6817065.8,"expense_actual":2676573.3,"tax_revenue":2929230.7,"nontax_revenue":738419.78,"capital_revenue":17175.0,"transfer_revenue":319719.0,"current_expense":1905792.96,"capital_expense":770780.34,"budget_balance":1327971.18,"cash_current":5372126.45,"cash_previous":4204677.73,"population_mid_year":121,"expense_per_capita":22120.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4981501.0,"revenue_adjusted":5610064.66,"revenue_actual":4527676.52,"expense_approved":7088390.0,"expense_adjusted":8781653.66,"expense_actual":7625790.45,"tax_revenue":3062189.34,"nontax_revenue":696523.52,"capital_revenue":365000.0,"transfer_revenue":403963.66,"current_expense":1877649.58,"capital_expense":5748140.87,"budget_balance":-3098113.93,"cash_current":2274012.52,"cash_previous":5372126.45,"population_mid_year":126,"expense_per_capita":60522.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4765500.0,"revenue_adjusted":5653368.0,"revenue_actual":5829335.23,"expense_approved":4765500.0,"expense_adjusted":4967100.0,"expense_actual":2881522.48,"tax_revenue":3427074.64,"nontax_revenue":730354.59,"capital_revenue":782138.0,"transfer_revenue":889768.0,"current_expense":2056930.83,"capital_expense":824591.65,"budget_balance":2947812.75,"cash_current":5221825.27,"cash_previous":2274012.52,"population_mid_year":133,"expense_per_capita":21665.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}