{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599191","national_id":"00599191","name":"Zahrádka","currency_code":"CZK","history_path":"/data/municipal-history/00599191.json"},"series":[{"year":2010,"revenue_approved":1700000.0,"revenue_adjusted":1860100.0,"revenue_actual":1801870.0,"expense_approved":1700000.0,"expense_adjusted":2121100.0,"expense_actual":1921160.0,"tax_revenue":1284560.0,"nontax_revenue":207850.0,"capital_revenue":83540.0,"transfer_revenue":225920.0,"current_expense":1531410.0,"capital_expense":389750.0,"budget_balance":-119290.0,"cash_current":237650.0,"cash_previous":97860.0,"population_mid_year":137,"expense_per_capita":14023.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1700000.0,"revenue_adjusted":1922818.0,"revenue_actual":1876461.11,"expense_approved":1537000.0,"expense_adjusted":1807023.0,"expense_actual":1754272.3,"tax_revenue":1321924.88,"nontax_revenue":371618.23,"capital_revenue":8000.0,"transfer_revenue":174918.0,"current_expense":1496873.3,"capital_expense":257399.0,"budget_balance":122188.81,"cash_current":196145.95,"cash_previous":237637.14,"population_mid_year":133,"expense_per_capita":13190.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1815000.0,"revenue_adjusted":2221246.0,"revenue_actual":2171171.12,"expense_approved":1718000.0,"expense_adjusted":2304246.0,"expense_actual":2226919.77,"tax_revenue":1310587.19,"nontax_revenue":489377.93,"capital_revenue":168360.0,"transfer_revenue":202846.0,"current_expense":2042212.77,"capital_expense":184707.0,"budget_balance":-55748.65,"cash_current":44997.3,"cash_previous":196145.95,"population_mid_year":138,"expense_per_capita":16137.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1870000.0,"revenue_adjusted":2226003.0,"revenue_actual":2315077.27,"expense_approved":1870000.0,"expense_adjusted":2226003.0,"expense_actual":2000214.27,"tax_revenue":1572480.73,"nontax_revenue":431943.54,"capital_revenue":6750.0,"transfer_revenue":303903.0,"current_expense":1786536.27,"capital_expense":213678.0,"budget_balance":314863.0,"cash_current":359860.3,"cash_previous":44997.3,"population_mid_year":136,"expense_per_capita":14707.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1850000.0,"revenue_adjusted":2215692.0,"revenue_actual":2351086.88,"expense_approved":1850000.0,"expense_adjusted":2215692.0,"expense_actual":1972841.65,"tax_revenue":1676638.38,"nontax_revenue":402246.5,"capital_revenue":58250.0,"transfer_revenue":213952.0,"current_expense":1887148.65,"capital_expense":85693.0,"budget_balance":378245.23,"cash_current":738105.53,"cash_previous":359860.3,"population_mid_year":140,"expense_per_capita":14091.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1970000.0,"revenue_adjusted":2050640.0,"revenue_actual":2343322.29,"expense_approved":1970000.0,"expense_adjusted":2050640.0,"expense_actual":1949726.74,"tax_revenue":1776249.29,"nontax_revenue":398863.0,"capital_revenue":2160.0,"transfer_revenue":166050.0,"current_expense":1756574.74,"capital_expense":193152.0,"budget_balance":393595.55,"cash_current":1131701.08,"cash_previous":738105.53,"population_mid_year":137,"expense_per_capita":14231.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1850000.0,"revenue_adjusted":3232627.0,"revenue_actual":3606707.56,"expense_approved":1850000.0,"expense_adjusted":3232627.0,"expense_actual":2598636.61,"tax_revenue":1964528.41,"nontax_revenue":1044602.15,"capital_revenue":280000.0,"transfer_revenue":317577.0,"current_expense":2067515.61,"capital_expense":531121.0,"budget_balance":1008070.95,"cash_current":2139772.03,"cash_previous":1131701.08,"population_mid_year":147,"expense_per_capita":17677.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1867800.0,"revenue_adjusted":2966016.0,"revenue_actual":3155660.0,"expense_approved":2867800.0,"expense_adjusted":3966016.0,"expense_actual":3686725.23,"tax_revenue":2310767.2,"nontax_revenue":562496.8,"capital_revenue":52000.0,"transfer_revenue":230396.0,"current_expense":2122116.23,"capital_expense":1564609.0,"budget_balance":-531065.23,"cash_current":1608706.8,"cash_previous":2139772.03,"population_mid_year":144,"expense_per_capita":25602.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1930900.0,"revenue_adjusted":2740096.0,"revenue_actual":3528981.95,"expense_approved":2870900.0,"expense_adjusted":4050096.0,"expense_actual":3364161.25,"tax_revenue":2403796.12,"nontax_revenue":344186.65,"capital_revenue":8273.18,"transfer_revenue":772726.0,"current_expense":1939845.0,"capital_expense":1424316.25,"budget_balance":164820.7,"cash_current":1773527.5,"cash_previous":1608706.8,"population_mid_year":142,"expense_per_capita":23691.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2275900.0,"revenue_adjusted":2539138.0,"revenue_actual":2991169.55,"expense_approved":2275900.0,"expense_adjusted":2985138.0,"expense_actual":2509715.46,"tax_revenue":2511512.05,"nontax_revenue":199959.5,"capital_revenue":0.0,"transfer_revenue":279698.0,"current_expense":2140475.49,"capital_expense":369239.97,"budget_balance":481454.09,"cash_current":2254981.59,"cash_previous":1773527.5,"population_mid_year":142,"expense_per_capita":17674.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2465100.0,"revenue_adjusted":3182088.5,"revenue_actual":3497700.8,"expense_approved":2865000.0,"expense_adjusted":3586588.5,"expense_actual":3056175.86,"tax_revenue":2369972.8,"nontax_revenue":152789.5,"capital_revenue":382600.0,"transfer_revenue":592338.5,"current_expense":2113015.86,"capital_expense":943160.0,"budget_balance":441524.94,"cash_current":2696506.53,"cash_previous":2254981.59,"population_mid_year":140,"expense_per_capita":21829.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2442800.0,"revenue_adjusted":6845000.0,"revenue_actual":7173172.08,"expense_approved":4138000.0,"expense_adjusted":7345000.0,"expense_actual":6903926.95,"tax_revenue":2638191.5,"nontax_revenue":706185.25,"capital_revenue":8150.0,"transfer_revenue":3820645.33,"current_expense":2198813.95,"capital_expense":4705113.0,"budget_balance":269245.13,"cash_current":2965751.66,"cash_previous":2696506.53,"population_mid_year":140,"expense_per_capita":49313.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2602000.0,"revenue_adjusted":5394439.6,"revenue_actual":6324487.1,"expense_approved":3102000.0,"expense_adjusted":6894439.6,"expense_actual":6515896.73,"tax_revenue":3103380.46,"nontax_revenue":882947.25,"capital_revenue":92000.0,"transfer_revenue":2246159.39,"current_expense":2951367.3,"capital_expense":3564529.43,"budget_balance":-191409.63,"cash_current":2774342.03,"cash_previous":2965751.66,"population_mid_year":144,"expense_per_capita":45249.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3300000.0,"revenue_adjusted":4090449.5,"revenue_actual":4557460.76,"expense_approved":3300000.0,"expense_adjusted":4090449.5,"expense_actual":2385800.03,"tax_revenue":3460503.89,"nontax_revenue":357507.37,"capital_revenue":100.0,"transfer_revenue":739349.5,"current_expense":2216601.03,"capital_expense":169199.0,"budget_balance":2171660.73,"cash_current":4946002.76,"cash_previous":2774342.03,"population_mid_year":144,"expense_per_capita":16568.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3650000.0,"revenue_adjusted":4673752.0,"revenue_actual":4937358.52,"expense_approved":3650000.0,"expense_adjusted":4673752.0,"expense_actual":1959831.94,"tax_revenue":3525115.0,"nontax_revenue":691651.52,"capital_revenue":0.0,"transfer_revenue":720592.0,"current_expense":1959831.94,"capital_expense":0.0,"budget_balance":2977526.58,"cash_current":7923529.34,"cash_previous":4946002.76,"population_mid_year":141,"expense_per_capita":13899.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3750000.0,"revenue_adjusted":4439150.0,"revenue_actual":4736885.14,"expense_approved":7100000.0,"expense_adjusted":8639150.0,"expense_actual":8186745.97,"tax_revenue":3679016.65,"nontax_revenue":731218.49,"capital_revenue":90700.0,"transfer_revenue":235950.0,"current_expense":2038845.97,"capital_expense":6147900.0,"budget_balance":-3449860.83,"cash_current":4473668.51,"cash_previous":7923529.34,"population_mid_year":136,"expense_per_capita":60196.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}