{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00599182","national_id":"00599182","name":"Vlčatín","currency_code":"CZK","history_path":"/data/municipal-history/00599182.json"},"series":[{"year":2010,"revenue_approved":1210000.0,"revenue_adjusted":3681400.0,"revenue_actual":3681390.0,"expense_approved":1098000.0,"expense_adjusted":3484400.0,"expense_actual":3484460.0,"tax_revenue":1206690.0,"nontax_revenue":27060.0,"capital_revenue":0.0,"transfer_revenue":2447640.0,"current_expense":1375650.0,"capital_expense":2108810.0,"budget_balance":196930.0,"cash_current":198210.0,"cash_previous":113220.0,"population_mid_year":146,"expense_per_capita":23866.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1184600.0,"revenue_adjusted":1675000.0,"revenue_actual":1674901.52,"expense_approved":1080600.0,"expense_adjusted":1627950.0,"expense_actual":1626971.77,"tax_revenue":1327790.32,"nontax_revenue":164238.2,"capital_revenue":0.0,"transfer_revenue":182873.0,"current_expense":1610051.77,"capital_expense":16920.0,"budget_balance":47929.75,"cash_current":142137.37,"cash_previous":198207.62,"population_mid_year":149,"expense_per_capita":10919.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1351000.0,"revenue_adjusted":1980900.0,"revenue_actual":1980876.05,"expense_approved":1351000.0,"expense_adjusted":2101000.0,"expense_actual":2101020.38,"tax_revenue":1281570.65,"nontax_revenue":382921.4,"capital_revenue":49621.0,"transfer_revenue":266763.0,"current_expense":1392294.38,"capital_expense":708726.0,"budget_balance":-120144.33,"cash_current":21993.04,"cash_previous":142137.37,"population_mid_year":148,"expense_per_capita":14196.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1462400.0,"revenue_adjusted":2730500.0,"revenue_actual":2730512.09,"expense_approved":1462400.0,"expense_adjusted":1823200.0,"expense_actual":1823239.43,"tax_revenue":1507235.69,"nontax_revenue":287876.4,"capital_revenue":200000.0,"transfer_revenue":735400.0,"current_expense":992981.63,"capital_expense":830257.8,"budget_balance":907272.66,"cash_current":929265.7,"cash_previous":21993.04,"population_mid_year":148,"expense_per_capita":12319.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1664000.0,"revenue_adjusted":3801900.0,"revenue_actual":3801906.17,"expense_approved":1664000.0,"expense_adjusted":3770900.0,"expense_actual":3770918.42,"tax_revenue":1598991.78,"nontax_revenue":262474.47,"capital_revenue":0.0,"transfer_revenue":1940439.92,"current_expense":1213029.92,"capital_expense":2557888.5,"budget_balance":30987.75,"cash_current":960253.45,"cash_previous":929265.7,"population_mid_year":145,"expense_per_capita":26006.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2074000.0,"revenue_adjusted":3863184.0,"revenue_actual":3863195.71,"expense_approved":2074000.0,"expense_adjusted":4085114.0,"expense_actual":4085125.62,"tax_revenue":1592833.25,"nontax_revenue":1283796.9,"capital_revenue":250000.0,"transfer_revenue":736565.56,"current_expense":1255424.57,"capital_expense":2829701.05,"budget_balance":-221929.91,"cash_current":1235127.09,"cash_previous":960253.45,"population_mid_year":131,"expense_per_capita":31184.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1989080.0,"revenue_adjusted":3288190.0,"revenue_actual":3288183.74,"expense_approved":1989000.0,"expense_adjusted":2827200.0,"expense_actual":2827197.08,"tax_revenue":1771365.81,"nontax_revenue":1336116.93,"capital_revenue":0.0,"transfer_revenue":180701.0,"current_expense":1317997.04,"capital_expense":1509200.04,"budget_balance":460986.66,"cash_current":1446033.75,"cash_previous":1235127.09,"population_mid_year":140,"expense_per_capita":20194.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2108000.0,"revenue_adjusted":2238700.0,"revenue_actual":2238699.65,"expense_approved":2108000.0,"expense_adjusted":1833910.0,"expense_actual":1833909.2,"tax_revenue":1890765.1,"nontax_revenue":152425.55,"capital_revenue":0.0,"transfer_revenue":195509.0,"current_expense":1378366.26,"capital_expense":455542.94,"budget_balance":404790.45,"cash_current":1604100.65,"cash_previous":1446033.75,"population_mid_year":142,"expense_per_capita":12914.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2166100.0,"revenue_adjusted":2680510.0,"revenue_actual":2680423.23,"expense_approved":2166100.0,"expense_adjusted":1986460.0,"expense_actual":1986381.25,"tax_revenue":2129103.87,"nontax_revenue":264242.18,"capital_revenue":40600.0,"transfer_revenue":246477.18,"current_expense":1899478.25,"capital_expense":86903.0,"budget_balance":694041.98,"cash_current":2298142.63,"cash_previous":1604100.65,"population_mid_year":148,"expense_per_capita":13421.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2300000.0,"revenue_adjusted":2758415.0,"revenue_actual":2758271.94,"expense_approved":2300000.0,"expense_adjusted":2261302.0,"expense_actual":2261242.63,"tax_revenue":2360971.68,"nontax_revenue":164109.88,"capital_revenue":12960.0,"transfer_revenue":220230.38,"current_expense":1572766.88,"capital_expense":688475.75,"budget_balance":497029.31,"cash_current":2795171.94,"cash_previous":2298142.63,"population_mid_year":150,"expense_per_capita":15074.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2555450.0,"revenue_adjusted":3132224.0,"revenue_actual":3132217.42,"expense_approved":2555450.0,"expense_adjusted":2055460.0,"expense_actual":2055390.7,"tax_revenue":2250553.97,"nontax_revenue":97718.57,"capital_revenue":47730.0,"transfer_revenue":736214.88,"current_expense":1540172.7,"capital_expense":515218.0,"budget_balance":1076826.72,"cash_current":3871998.66,"cash_previous":2795171.94,"population_mid_year":152,"expense_per_capita":13522.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2289500.0,"revenue_adjusted":3692435.0,"revenue_actual":3692401.64,"expense_approved":2289500.0,"expense_adjusted":1832225.0,"expense_actual":1832162.52,"tax_revenue":2459629.68,"nontax_revenue":1068046.68,"capital_revenue":0.0,"transfer_revenue":164725.28,"current_expense":1674862.52,"capital_expense":157300.0,"budget_balance":1860239.12,"cash_current":5732237.78,"cash_previous":3871998.66,"population_mid_year":150,"expense_per_capita":12214.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2572000.0,"revenue_adjusted":4307500.0,"revenue_actual":4070103.74,"expense_approved":2572000.0,"expense_adjusted":3391200.0,"expense_actual":2796006.28,"tax_revenue":2878877.07,"nontax_revenue":496977.89,"capital_revenue":0.0,"transfer_revenue":694248.78,"current_expense":1700279.62,"capital_expense":1095726.66,"budget_balance":1274097.46,"cash_current":7006335.24,"cash_previous":5732237.78,"population_mid_year":147,"expense_per_capita":19020.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3475000.0,"revenue_adjusted":4545080.0,"revenue_actual":4420834.61,"expense_approved":3475000.0,"expense_adjusted":4545080.0,"expense_actual":2714221.26,"tax_revenue":3213969.67,"nontax_revenue":620726.94,"capital_revenue":0.0,"transfer_revenue":586138.0,"current_expense":2435050.71,"capital_expense":279170.55,"budget_balance":1706613.35,"cash_current":8712948.59,"cash_previous":7006335.24,"population_mid_year":146,"expense_per_capita":18590.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3995900.0,"revenue_adjusted":4927900.0,"revenue_actual":3477207.63,"expense_approved":3710290.0,"expense_adjusted":7024320.0,"expense_actual":6353685.68,"tax_revenue":3169959.71,"nontax_revenue":65448.82,"capital_revenue":292.5,"transfer_revenue":241506.6,"current_expense":2428952.44,"capital_expense":3924733.24,"budget_balance":-2876478.05,"cash_current":5836470.54,"cash_previous":8712948.59,"population_mid_year":144,"expense_per_capita":44122.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3925900.0,"revenue_adjusted":6266200.0,"revenue_actual":5934065.02,"expense_approved":3952420.0,"expense_adjusted":5082720.0,"expense_actual":3267065.31,"tax_revenue":3367452.22,"nontax_revenue":2134424.8,"capital_revenue":4900.0,"transfer_revenue":427288.0,"current_expense":2368346.73,"capital_expense":898718.58,"budget_balance":2666999.71,"cash_current":8503470.25,"cash_previous":5836470.54,"population_mid_year":147,"expense_per_capita":22224.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}