{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00584070","national_id":"00584070","name":"Zhořec","currency_code":"CZK","history_path":"/data/municipal-history/00584070.json"},"series":[{"year":2010,"revenue_approved":1541800.0,"revenue_adjusted":2045600.0,"revenue_actual":1989730.0,"expense_approved":1675800.0,"expense_adjusted":2179600.0,"expense_actual":1951660.0,"tax_revenue":1284330.0,"nontax_revenue":468110.0,"capital_revenue":20610.0,"transfer_revenue":216680.0,"current_expense":1698660.0,"capital_expense":253000.0,"budget_balance":38070.0,"cash_current":152580.0,"cash_previous":134510.0,"population_mid_year":123,"expense_per_capita":15867.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1534800.0,"revenue_adjusted":1937034.0,"revenue_actual":1863361.01,"expense_approved":1686800.0,"expense_adjusted":2089034.0,"expense_actual":1828457.5,"tax_revenue":1263296.47,"nontax_revenue":407530.54,"capital_revenue":0.0,"transfer_revenue":192534.0,"current_expense":1738457.5,"capital_expense":90000.0,"budget_balance":34903.51,"cash_current":187516.44,"cash_previous":152612.93,"population_mid_year":122,"expense_per_capita":14987.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1878100.0,"revenue_adjusted":2515300.0,"revenue_actual":2324203.61,"expense_approved":2065100.0,"expense_adjusted":2702300.0,"expense_actual":2440784.2,"tax_revenue":1213604.24,"nontax_revenue":929180.37,"capital_revenue":0.0,"transfer_revenue":181419.0,"current_expense":2296784.2,"capital_expense":144000.0,"budget_balance":-116580.59,"cash_current":70935.85,"cash_previous":187516.44,"population_mid_year":118,"expense_per_capita":20684.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1821773.0,"revenue_adjusted":2590574.0,"revenue_actual":2544385.6,"expense_approved":1892773.0,"expense_adjusted":2661574.0,"expense_actual":1895995.6,"tax_revenue":1396416.33,"nontax_revenue":478995.27,"capital_revenue":0.0,"transfer_revenue":668974.0,"current_expense":1688395.6,"capital_expense":207600.0,"budget_balance":648390.0,"cash_current":719325.85,"cash_previous":70935.85,"population_mid_year":115,"expense_per_capita":16486.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2134400.0,"revenue_adjusted":2283824.0,"revenue_actual":1958915.23,"expense_approved":2853400.0,"expense_adjusted":3002824.0,"expense_actual":1668065.07,"tax_revenue":1480771.52,"nontax_revenue":318419.71,"capital_revenue":0.0,"transfer_revenue":159724.0,"current_expense":1518964.77,"capital_expense":149100.3,"budget_balance":290850.16,"cash_current":1010176.01,"cash_previous":719325.85,"population_mid_year":113,"expense_per_capita":14761.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1932400.0,"revenue_adjusted":2247500.0,"revenue_actual":1993482.21,"expense_approved":2942400.0,"expense_adjusted":3257500.0,"expense_actual":1925054.45,"tax_revenue":1483211.7,"nontax_revenue":350070.51,"capital_revenue":0.0,"transfer_revenue":160200.0,"current_expense":1729804.45,"capital_expense":195250.0,"budget_balance":68427.76,"cash_current":1078603.77,"cash_previous":1010176.01,"population_mid_year":116,"expense_per_capita":16595.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1839000.0,"revenue_adjusted":2700568.0,"revenue_actual":2651795.78,"expense_approved":2917000.0,"expense_adjusted":3778568.0,"expense_actual":2616522.52,"tax_revenue":1672415.62,"nontax_revenue":587935.16,"capital_revenue":0.0,"transfer_revenue":391445.0,"current_expense":2616522.52,"capital_expense":0.0,"budget_balance":35273.26,"cash_current":1113877.03,"cash_previous":1078603.77,"population_mid_year":109,"expense_per_capita":24004.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2217800.0,"revenue_adjusted":3891300.0,"revenue_actual":3637987.57,"expense_approved":3331800.0,"expense_adjusted":5005300.0,"expense_actual":3289815.46,"tax_revenue":1718290.57,"nontax_revenue":975074.0,"capital_revenue":0.0,"transfer_revenue":944623.0,"current_expense":2009854.46,"capital_expense":1279961.0,"budget_balance":348172.11,"cash_current":1462049.14,"cash_previous":1113877.03,"population_mid_year":102,"expense_per_capita":32253.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2456020.0,"revenue_adjusted":3124211.0,"revenue_actual":2645662.23,"expense_approved":3918020.0,"expense_adjusted":4586211.0,"expense_actual":2632475.77,"tax_revenue":1825922.23,"nontax_revenue":581619.0,"capital_revenue":18150.0,"transfer_revenue":219971.0,"current_expense":2632475.77,"capital_expense":0.0,"budget_balance":13186.46,"cash_current":1475235.6,"cash_previous":1462049.14,"population_mid_year":102,"expense_per_capita":25808.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2937400.0,"revenue_adjusted":3674191.0,"revenue_actual":3294415.43,"expense_approved":4412400.0,"expense_adjusted":5149191.0,"expense_actual":2940500.83,"tax_revenue":2094742.15,"nontax_revenue":515379.0,"capital_revenue":281123.28,"transfer_revenue":403171.0,"current_expense":2239886.27,"capital_expense":700614.56,"budget_balance":353914.6,"cash_current":1829150.2,"cash_previous":1475235.6,"population_mid_year":96,"expense_per_capita":30630.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2641100.0,"revenue_adjusted":3657109.0,"revenue_actual":2865828.98,"expense_approved":4470100.0,"expense_adjusted":5486109.0,"expense_actual":2681988.98,"tax_revenue":1884695.58,"nontax_revenue":300424.4,"capital_revenue":130810.0,"transfer_revenue":549899.0,"current_expense":2681988.98,"capital_expense":0.0,"budget_balance":183840.0,"cash_current":2016146.2,"cash_previous":1829150.2,"population_mid_year":102,"expense_per_capita":26294.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2548800.0,"revenue_adjusted":3574487.85,"revenue_actual":3368651.67,"expense_approved":4561800.0,"expense_adjusted":5587487.85,"expense_actual":2917488.92,"tax_revenue":2082230.72,"nontax_revenue":935513.1,"capital_revenue":22620.0,"transfer_revenue":328287.85,"current_expense":2917488.92,"capital_expense":0.0,"budget_balance":451162.75,"cash_current":2467308.95,"cash_previous":2016146.2,"population_mid_year":103,"expense_per_capita":28325.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3941000.0,"revenue_adjusted":7061038.05,"revenue_actual":5949462.13,"expense_approved":6408000.0,"expense_adjusted":9528038.05,"expense_actual":3265811.75,"tax_revenue":2828235.91,"nontax_revenue":2624359.67,"capital_revenue":0.0,"transfer_revenue":496866.55,"current_expense":3265811.75,"capital_expense":0.0,"budget_balance":2683650.38,"cash_current":5150959.33,"cash_previous":2467308.95,"population_mid_year":104,"expense_per_capita":31402.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5049400.0,"revenue_adjusted":8564057.9,"revenue_actual":8084643.95,"expense_approved":9120000.0,"expense_adjusted":12634657.9,"expense_actual":6644589.33,"tax_revenue":2971177.65,"nontax_revenue":4015918.4,"capital_revenue":0.0,"transfer_revenue":1097547.9,"current_expense":4797695.43,"capital_expense":1846893.9,"budget_balance":1440054.62,"cash_current":6591013.95,"cash_previous":5150959.33,"population_mid_year":103,"expense_per_capita":64510.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5566800.0,"revenue_adjusted":8969740.16,"revenue_actual":7296530.79,"expense_approved":11570000.0,"expense_adjusted":14972940.16,"expense_actual":8423785.67,"tax_revenue":2822252.0,"nontax_revenue":1392832.32,"capital_revenue":283390.0,"transfer_revenue":2798056.47,"current_expense":7614837.5,"capital_expense":808948.17,"budget_balance":-1127254.88,"cash_current":5463759.07,"cash_previous":6591013.95,"population_mid_year":107,"expense_per_capita":78726.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4804800.0,"revenue_adjusted":5434088.0,"revenue_actual":4232529.9,"expense_approved":8913200.0,"expense_adjusted":9542488.0,"expense_actual":6406952.67,"tax_revenue":3146929.21,"nontax_revenue":770932.69,"capital_revenue":1080.0,"transfer_revenue":313588.0,"current_expense":4643758.26,"capital_expense":1763194.41,"budget_balance":-2174422.77,"cash_current":3289336.3,"cash_previous":5463759.07,"population_mid_year":109,"expense_per_capita":58779.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}