{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583979","national_id":"00583979","name":"Myslín","currency_code":"CZK","history_path":"/data/municipal-history/00583979.json"},"series":[{"year":2010,"revenue_approved":1089000.0,"revenue_adjusted":1300100.0,"revenue_actual":1300100.0,"expense_approved":1001900.0,"expense_adjusted":1239260.0,"expense_actual":1239010.0,"tax_revenue":865860.0,"nontax_revenue":284480.0,"capital_revenue":5160.0,"transfer_revenue":144600.0,"current_expense":1239010.0,"capital_expense":0.0,"budget_balance":61090.0,"cash_current":79910.0,"cash_previous":18800.0,"population_mid_year":89,"expense_per_capita":13921.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1018400.0,"revenue_adjusted":1403160.0,"revenue_actual":1403162.58,"expense_approved":1018400.0,"expense_adjusted":1136090.0,"expense_actual":1136085.86,"tax_revenue":985169.19,"nontax_revenue":307420.39,"capital_revenue":0.0,"transfer_revenue":110573.0,"current_expense":1136085.86,"capital_expense":0.0,"budget_balance":267076.72,"cash_current":346984.4,"cash_previous":79907.68,"population_mid_year":86,"expense_per_capita":13210.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":989500.0,"revenue_adjusted":1313630.0,"revenue_actual":1313625.66,"expense_approved":989500.0,"expense_adjusted":1346490.0,"expense_actual":1346457.05,"tax_revenue":941633.4,"nontax_revenue":271092.26,"capital_revenue":15000.0,"transfer_revenue":85900.0,"current_expense":1242147.05,"capital_expense":104310.0,"budget_balance":-32831.39,"cash_current":314153.01,"cash_previous":346984.4,"population_mid_year":83,"expense_per_capita":16222.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1222000.0,"revenue_adjusted":1355460.0,"revenue_actual":1354631.79,"expense_approved":1222000.0,"expense_adjusted":1410830.0,"expense_actual":1404719.1,"tax_revenue":880753.95,"nontax_revenue":258288.84,"capital_revenue":3400.0,"transfer_revenue":212189.0,"current_expense":1393129.1,"capital_expense":11590.0,"budget_balance":-50087.31,"cash_current":264065.7,"cash_previous":314153.01,"population_mid_year":75,"expense_per_capita":18729.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1200000.0,"revenue_adjusted":1752560.0,"revenue_actual":1752333.64,"expense_approved":1200000.0,"expense_adjusted":1530970.0,"expense_actual":1530522.68,"tax_revenue":1086519.66,"nontax_revenue":402913.98,"capital_revenue":66500.0,"transfer_revenue":196400.0,"current_expense":1477722.68,"capital_expense":52800.0,"budget_balance":221810.96,"cash_current":485876.66,"cash_previous":264065.7,"population_mid_year":91,"expense_per_capita":16818.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1300000.0,"revenue_adjusted":1748870.0,"revenue_actual":1748845.7,"expense_approved":1300000.0,"expense_adjusted":1645290.0,"expense_actual":1645111.51,"tax_revenue":1237988.21,"nontax_revenue":326457.49,"capital_revenue":0.0,"transfer_revenue":184400.0,"current_expense":1565268.86,"capital_expense":79842.65,"budget_balance":103734.19,"cash_current":589610.85,"cash_previous":485876.66,"population_mid_year":98,"expense_per_capita":16786.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1300000.0,"revenue_adjusted":1926100.0,"revenue_actual":1986711.41,"expense_approved":1300000.0,"expense_adjusted":2151000.0,"expense_actual":1672732.17,"tax_revenue":1385335.07,"nontax_revenue":384376.34,"capital_revenue":0.0,"transfer_revenue":217000.0,"current_expense":1672732.17,"capital_expense":0.0,"budget_balance":313979.24,"cash_current":903590.09,"cash_previous":589610.85,"population_mid_year":104,"expense_per_capita":16083.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1500000.0,"revenue_adjusted":2121590.0,"revenue_actual":2038461.05,"expense_approved":1500000.0,"expense_adjusted":2121590.0,"expense_actual":1851090.8,"tax_revenue":1414909.88,"nontax_revenue":365001.17,"capital_revenue":6100.0,"transfer_revenue":252450.0,"current_expense":1518461.8,"capital_expense":332629.0,"budget_balance":187370.25,"cash_current":1090960.34,"cash_previous":903590.09,"population_mid_year":105,"expense_per_capita":17629.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1580000.0,"revenue_adjusted":2258000.0,"revenue_actual":2132294.01,"expense_approved":1580000.0,"expense_adjusted":2258000.0,"expense_actual":1888438.36,"tax_revenue":1599463.91,"nontax_revenue":207430.1,"capital_revenue":0.0,"transfer_revenue":325400.0,"current_expense":1168880.71,"capital_expense":719557.65,"budget_balance":243855.65,"cash_current":1334815.99,"cash_previous":1090960.34,"population_mid_year":100,"expense_per_capita":18884.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1563000.0,"revenue_adjusted":2209000.0,"revenue_actual":2510227.88,"expense_approved":1563000.0,"expense_adjusted":2209000.0,"expense_actual":1746412.26,"tax_revenue":1642368.0,"nontax_revenue":489809.88,"capital_revenue":3650.0,"transfer_revenue":374400.0,"current_expense":1345458.61,"capital_expense":400953.65,"budget_balance":763815.62,"cash_current":2059203.8,"cash_previous":1334815.99,"population_mid_year":99,"expense_per_capita":17640.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1830000.0,"revenue_adjusted":2800110.0,"revenue_actual":2788475.08,"expense_approved":1830000.0,"expense_adjusted":3141410.0,"expense_actual":2475144.72,"tax_revenue":1521794.29,"nontax_revenue":482248.79,"capital_revenue":7700.0,"transfer_revenue":776732.0,"current_expense":1927043.72,"capital_expense":548101.0,"budget_balance":313330.36,"cash_current":2372534.16,"cash_previous":2059203.8,"population_mid_year":93,"expense_per_capita":26614.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1522000.0,"revenue_adjusted":2644530.0,"revenue_actual":2601921.33,"expense_approved":1668200.0,"expense_adjusted":2108400.0,"expense_actual":1729962.84,"tax_revenue":1628397.13,"nontax_revenue":560961.31,"capital_revenue":43800.0,"transfer_revenue":368762.89,"current_expense":1666437.84,"capital_expense":63525.0,"budget_balance":871958.49,"cash_current":3244492.65,"cash_previous":2372534.16,"population_mid_year":98,"expense_per_capita":17652.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1680000.0,"revenue_adjusted":2739820.0,"revenue_actual":2723136.03,"expense_approved":1980000.0,"expense_adjusted":2114870.0,"expense_actual":1822578.09,"tax_revenue":2010555.83,"nontax_revenue":155504.15,"capital_revenue":54850.0,"transfer_revenue":502226.05,"current_expense":1822578.09,"capital_expense":0.0,"budget_balance":900557.94,"cash_current":4145050.59,"cash_previous":3244492.65,"population_mid_year":96,"expense_per_capita":18985.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2100000.0,"revenue_adjusted":2920970.0,"revenue_actual":2918544.6,"expense_approved":2100000.0,"expense_adjusted":2630210.0,"expense_actual":2221388.25,"tax_revenue":2110658.54,"nontax_revenue":473522.06,"capital_revenue":0.0,"transfer_revenue":334364.0,"current_expense":2221388.25,"capital_expense":0.0,"budget_balance":697156.35,"cash_current":4842206.94,"cash_previous":4145050.59,"population_mid_year":94,"expense_per_capita":23631.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2044000.0,"revenue_adjusted":2957230.0,"revenue_actual":2796786.53,"expense_approved":3544000.0,"expense_adjusted":4609240.0,"expense_actual":4327031.67,"tax_revenue":2237749.47,"nontax_revenue":392387.06,"capital_revenue":0.0,"transfer_revenue":166650.0,"current_expense":4327031.67,"capital_expense":0.0,"budget_balance":-1530245.14,"cash_current":3311961.8,"cash_previous":4842206.94,"population_mid_year":94,"expense_per_capita":46032.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2330000.0,"revenue_adjusted":2981430.0,"revenue_actual":3014485.27,"expense_approved":2580000.0,"expense_adjusted":2961100.0,"expense_actual":1829001.99,"tax_revenue":2363684.65,"nontax_revenue":390430.62,"capital_revenue":78340.0,"transfer_revenue":182030.0,"current_expense":1829001.99,"capital_expense":0.0,"budget_balance":1185483.28,"cash_current":4497445.08,"cash_previous":3311961.8,"population_mid_year":97,"expense_per_capita":18855.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}