{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583961","national_id":"00583961","name":"Horosedly","currency_code":"CZK","history_path":"/data/municipal-history/00583961.json"},"series":[{"year":2010,"revenue_approved":1613400.0,"revenue_adjusted":2040750.0,"revenue_actual":2040460.0,"expense_approved":1539000.0,"expense_adjusted":1735540.0,"expense_actual":1735350.0,"tax_revenue":1321740.0,"nontax_revenue":377300.0,"capital_revenue":121400.0,"transfer_revenue":220020.0,"current_expense":1735350.0,"capital_expense":0.0,"budget_balance":305110.0,"cash_current":321140.0,"cash_previous":90430.0,"population_mid_year":117,"expense_per_capita":14832.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1601291.0,"revenue_adjusted":2104504.0,"revenue_actual":2104420.34,"expense_approved":1526891.0,"expense_adjusted":1957832.0,"expense_actual":1957747.92,"tax_revenue":1400881.06,"nontax_revenue":520981.28,"capital_revenue":67040.0,"transfer_revenue":115518.0,"current_expense":1666287.92,"capital_expense":291460.0,"budget_balance":146672.42,"cash_current":561923.58,"cash_previous":321151.16,"population_mid_year":118,"expense_per_capita":16591.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1754341.0,"revenue_adjusted":5069808.0,"revenue_actual":5069452.76,"expense_approved":1634941.0,"expense_adjusted":5249057.0,"expense_actual":5248185.85,"tax_revenue":1453114.35,"nontax_revenue":339756.55,"capital_revenue":14000.0,"transfer_revenue":3262581.86,"current_expense":1841950.45,"capital_expense":3406235.4,"budget_balance":-178733.09,"cash_current":266790.49,"cash_previous":561923.58,"population_mid_year":120,"expense_per_capita":43734.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1698391.0,"revenue_adjusted":2467077.0,"revenue_actual":2467043.25,"expense_approved":1581991.0,"expense_adjusted":2922098.0,"expense_actual":2922046.74,"tax_revenue":1667608.6,"nontax_revenue":490449.65,"capital_revenue":36178.0,"transfer_revenue":272807.0,"current_expense":1605390.85,"capital_expense":1316655.89,"budget_balance":-455003.49,"cash_current":818042.69,"cash_previous":266790.49,"population_mid_year":124,"expense_per_capita":23564.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1854891.0,"revenue_adjusted":4999869.0,"revenue_actual":4999638.62,"expense_approved":1782491.0,"expense_adjusted":3889216.0,"expense_actual":3888950.99,"tax_revenue":1684000.93,"nontax_revenue":230297.57,"capital_revenue":0.0,"transfer_revenue":3085340.12,"current_expense":2381189.38,"capital_expense":1507761.61,"budget_balance":1110687.63,"cash_current":733674.63,"cash_previous":818042.69,"population_mid_year":128,"expense_per_capita":30382.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1829400.0,"revenue_adjusted":2331031.0,"revenue_actual":2357830.2,"expense_approved":1786900.0,"expense_adjusted":1704971.0,"expense_actual":1624007.59,"tax_revenue":1765842.41,"nontax_revenue":215087.79,"capital_revenue":20000.0,"transfer_revenue":356900.0,"current_expense":1428888.99,"capital_expense":195118.6,"budget_balance":733822.61,"cash_current":1424997.24,"cash_previous":733674.63,"population_mid_year":131,"expense_per_capita":12397.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1859591.0,"revenue_adjusted":6893550.0,"revenue_actual":6893044.57,"expense_approved":2052091.0,"expense_adjusted":4258056.0,"expense_actual":4255827.42,"tax_revenue":1995366.17,"nontax_revenue":464559.2,"capital_revenue":4089930.0,"transfer_revenue":343189.2,"current_expense":2548268.11,"capital_expense":1707559.31,"budget_balance":2637217.15,"cash_current":4062214.39,"cash_previous":1424997.24,"population_mid_year":134,"expense_per_capita":31759.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1992041.0,"revenue_adjusted":3464695.0,"revenue_actual":3448895.04,"expense_approved":1992041.0,"expense_adjusted":2487501.0,"expense_actual":2349282.43,"tax_revenue":2453239.28,"nontax_revenue":355486.56,"capital_revenue":0.0,"transfer_revenue":640169.2,"current_expense":1892569.43,"capital_expense":456713.0,"budget_balance":1099612.61,"cash_current":5161827.0,"cash_previous":4062214.39,"population_mid_year":131,"expense_per_capita":17933.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2170900.0,"revenue_adjusted":3905919.0,"revenue_actual":3897409.2,"expense_approved":2170900.0,"expense_adjusted":4199310.0,"expense_actual":4195558.87,"tax_revenue":2529485.11,"nontax_revenue":673245.49,"capital_revenue":0.0,"transfer_revenue":694678.6,"current_expense":3013584.57,"capital_expense":1181974.3,"budget_balance":-298149.67,"cash_current":4863677.33,"cash_previous":5161827.0,"population_mid_year":138,"expense_per_capita":30402.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2699890.0,"revenue_adjusted":5675068.0,"revenue_actual":5674735.25,"expense_approved":2685576.0,"expense_adjusted":5688100.0,"expense_actual":5688083.76,"tax_revenue":2635041.46,"nontax_revenue":596393.79,"capital_revenue":0.0,"transfer_revenue":2443300.0,"current_expense":2784366.26,"capital_expense":2903717.5,"budget_balance":-13348.51,"cash_current":4994536.87,"cash_previous":4863677.33,"population_mid_year":145,"expense_per_capita":39228.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2875501.0,"revenue_adjusted":3680763.54,"revenue_actual":3680758.26,"expense_approved":2622580.0,"expense_adjusted":2482754.54,"expense_actual":2441070.19,"tax_revenue":2543419.87,"nontax_revenue":332251.39,"capital_revenue":0.0,"transfer_revenue":805087.0,"current_expense":2315594.19,"capital_expense":125476.0,"budget_balance":1239688.07,"cash_current":6090016.89,"cash_previous":4994536.87,"population_mid_year":144,"expense_per_capita":16951.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2761201.0,"revenue_adjusted":3941380.26,"revenue_actual":3941380.26,"expense_approved":2761201.0,"expense_adjusted":3908418.87,"expense_actual":3908417.94,"tax_revenue":2758034.67,"nontax_revenue":642676.96,"capital_revenue":50000.0,"transfer_revenue":490668.63,"current_expense":3469247.94,"capital_expense":439170.0,"budget_balance":32962.32,"cash_current":6122979.21,"cash_previous":6090016.89,"population_mid_year":141,"expense_per_capita":27719.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3420201.0,"revenue_adjusted":6910458.48,"revenue_actual":6910458.48,"expense_approved":3328935.0,"expense_adjusted":6048308.03,"expense_actual":6048308.03,"tax_revenue":3243633.18,"nontax_revenue":2073018.66,"capital_revenue":553780.0,"transfer_revenue":1040026.64,"current_expense":4850529.03,"capital_expense":1197779.0,"budget_balance":862150.45,"cash_current":7403803.52,"cash_previous":6122979.21,"population_mid_year":148,"expense_per_capita":40866.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3927301.0,"revenue_adjusted":5962437.26,"revenue_actual":5962436.26,"expense_approved":3927301.0,"expense_adjusted":5962437.26,"expense_actual":4144376.79,"tax_revenue":3756857.03,"nontax_revenue":1488308.23,"capital_revenue":0.0,"transfer_revenue":717271.0,"current_expense":3599736.56,"capital_expense":544640.23,"budget_balance":1818059.47,"cash_current":9165766.19,"cash_previous":7403803.52,"population_mid_year":154,"expense_per_capita":26911.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5562900.0,"revenue_adjusted":7063514.72,"revenue_actual":5847784.62,"expense_approved":5562900.0,"expense_adjusted":7063514.72,"expense_actual":5450339.48,"tax_revenue":3947097.86,"nontax_revenue":1111431.76,"capital_revenue":0.0,"transfer_revenue":789255.0,"current_expense":3696504.88,"capital_expense":1753834.6,"budget_balance":397445.14,"cash_current":9513252.43,"cash_previous":9165766.19,"population_mid_year":161,"expense_per_capita":33853.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4675501.0,"revenue_adjusted":6447758.31,"revenue_actual":6238884.25,"expense_approved":4675501.0,"expense_adjusted":6158148.17,"expense_actual":5094919.62,"tax_revenue":4246867.44,"nontax_revenue":1106917.81,"capital_revenue":0.0,"transfer_revenue":885099.0,"current_expense":4298913.15,"capital_expense":796006.47,"budget_balance":1143964.63,"cash_current":10394008.08,"cash_previous":9513252.43,"population_mid_year":167,"expense_per_capita":30508.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}