{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583545","national_id":"00583545","name":"Stojčín","currency_code":"CZK","history_path":"/data/municipal-history/00583545.json"},"series":[{"year":2010,"revenue_approved":1150000.0,"revenue_adjusted":1523000.0,"revenue_actual":1522580.0,"expense_approved":1150000.0,"expense_adjusted":1219000.0,"expense_actual":1219300.0,"tax_revenue":1225780.0,"nontax_revenue":78680.0,"capital_revenue":0.0,"transfer_revenue":218120.0,"current_expense":851830.0,"capital_expense":367470.0,"budget_balance":303280.0,"cash_current":686080.0,"cash_previous":388970.0,"population_mid_year":121,"expense_per_capita":10076.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1200000.0,"revenue_adjusted":2171037.0,"revenue_actual":2170585.46,"expense_approved":1200000.0,"expense_adjusted":2031495.0,"expense_actual":2030390.22,"tax_revenue":1175162.49,"nontax_revenue":143667.97,"capital_revenue":0.0,"transfer_revenue":851755.0,"current_expense":1845390.22,"capital_expense":185000.0,"budget_balance":140195.24,"cash_current":766434.85,"cash_previous":686117.61,"population_mid_year":124,"expense_per_capita":16374.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1276950.0,"revenue_adjusted":1527122.0,"revenue_actual":1526674.14,"expense_approved":1276950.0,"expense_adjusted":1131294.0,"expense_actual":1129406.9,"tax_revenue":1201277.02,"nontax_revenue":146783.62,"capital_revenue":0.0,"transfer_revenue":178613.5,"current_expense":762935.9,"capital_expense":366471.0,"budget_balance":397267.24,"cash_current":3263702.09,"cash_previous":2866434.85,"population_mid_year":126,"expense_per_capita":8963.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1297000.0,"revenue_adjusted":1669914.9,"revenue_actual":1663030.27,"expense_approved":1430000.0,"expense_adjusted":1727414.9,"expense_actual":1725488.5,"tax_revenue":1372302.27,"nontax_revenue":103313.1,"capital_revenue":0.0,"transfer_revenue":187414.9,"current_expense":1210373.5,"capital_expense":515115.0,"budget_balance":-62458.23,"cash_current":3201243.86,"cash_previous":3263702.09,"population_mid_year":127,"expense_per_capita":13586.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1500000.0,"revenue_adjusted":1915511.0,"revenue_actual":1915466.17,"expense_approved":1500000.0,"expense_adjusted":1252898.0,"expense_actual":1251622.7,"tax_revenue":1471374.9,"nontax_revenue":146968.27,"capital_revenue":0.0,"transfer_revenue":297123.0,"current_expense":1103122.7,"capital_expense":148500.0,"budget_balance":663843.47,"cash_current":3865087.33,"cash_previous":3201243.86,"population_mid_year":134,"expense_per_capita":9340.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1556000.0,"revenue_adjusted":1863636.0,"revenue_actual":1863581.66,"expense_approved":1556000.0,"expense_adjusted":1249640.0,"expense_actual":1214814.78,"tax_revenue":1525821.57,"nontax_revenue":139260.09,"capital_revenue":38300.0,"transfer_revenue":160200.0,"current_expense":1214814.78,"capital_expense":0.0,"budget_balance":648766.88,"cash_current":4513854.21,"cash_previous":3865087.33,"population_mid_year":130,"expense_per_capita":9344.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1561000.0,"revenue_adjusted":1947270.0,"revenue_actual":1947269.49,"expense_approved":2061000.0,"expense_adjusted":2815841.0,"expense_actual":2815615.44,"tax_revenue":1632550.74,"nontax_revenue":136350.75,"capital_revenue":0.0,"transfer_revenue":178368.0,"current_expense":1102692.44,"capital_expense":1712923.0,"budget_balance":-868345.95,"cash_current":3645508.26,"cash_previous":4513854.21,"population_mid_year":133,"expense_per_capita":21170.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1635000.0,"revenue_adjusted":2066931.0,"revenue_actual":2066930.43,"expense_approved":1635000.0,"expense_adjusted":1317416.0,"expense_actual":1317411.58,"tax_revenue":1718306.11,"nontax_revenue":156917.32,"capital_revenue":0.0,"transfer_revenue":191707.0,"current_expense":1317411.58,"capital_expense":0.0,"budget_balance":749518.85,"cash_current":4395027.11,"cash_previous":3645508.26,"population_mid_year":122,"expense_per_capita":10798.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1540000.0,"revenue_adjusted":2089827.0,"revenue_actual":2089823.39,"expense_approved":1950000.0,"expense_adjusted":1425546.37,"expense_actual":1425546.37,"tax_revenue":1726063.15,"nontax_revenue":140983.24,"capital_revenue":0.0,"transfer_revenue":222777.0,"current_expense":1420646.37,"capital_expense":4900.0,"budget_balance":664277.02,"cash_current":5059304.13,"cash_previous":4395027.11,"population_mid_year":116,"expense_per_capita":12289.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1800000.0,"revenue_adjusted":2311130.0,"revenue_actual":2309895.84,"expense_approved":1800000.0,"expense_adjusted":1708760.0,"expense_actual":1550265.06,"tax_revenue":1941750.42,"nontax_revenue":152545.42,"capital_revenue":0.0,"transfer_revenue":215600.0,"current_expense":1445091.06,"capital_expense":105174.0,"budget_balance":759630.78,"cash_current":5818934.91,"cash_previous":5059304.13,"population_mid_year":116,"expense_per_capita":13364.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1992000.0,"revenue_adjusted":2662036.0,"revenue_actual":2566433.39,"expense_approved":1992000.0,"expense_adjusted":2351033.67,"expense_actual":1855024.64,"tax_revenue":1999922.4,"nontax_revenue":199454.99,"capital_revenue":0.0,"transfer_revenue":367056.0,"current_expense":1413108.0,"capital_expense":441916.64,"budget_balance":711408.75,"cash_current":6530343.66,"cash_previous":5818934.91,"population_mid_year":109,"expense_per_capita":17018.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1650000.0,"revenue_adjusted":2878815.09,"revenue_actual":2855370.11,"expense_approved":1760000.0,"expense_adjusted":2274288.61,"expense_actual":1528596.49,"tax_revenue":2482934.14,"nontax_revenue":159330.26,"capital_revenue":0.0,"transfer_revenue":213105.71,"current_expense":1528596.49,"capital_expense":0.0,"budget_balance":1326773.62,"cash_current":7857117.28,"cash_previous":6530343.66,"population_mid_year":109,"expense_per_capita":14023.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2100000.0,"revenue_adjusted":3650716.62,"revenue_actual":3604487.81,"expense_approved":2100000.0,"expense_adjusted":3231068.62,"expense_actual":2894304.65,"tax_revenue":2488784.94,"nontax_revenue":339604.4,"capital_revenue":0.0,"transfer_revenue":776098.47,"current_expense":2009919.88,"capital_expense":884384.77,"budget_balance":710183.16,"cash_current":8567300.44,"cash_previous":7857117.28,"population_mid_year":110,"expense_per_capita":26311.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2230000.0,"revenue_adjusted":3306319.25,"revenue_actual":3007328.25,"expense_approved":2230000.0,"expense_adjusted":3618048.79,"expense_actual":2015310.23,"tax_revenue":2540195.39,"nontax_revenue":220445.61,"capital_revenue":0.0,"transfer_revenue":246687.25,"current_expense":1300538.09,"capital_expense":714772.14,"budget_balance":992018.02,"cash_current":9559318.46,"cash_previous":8567300.44,"population_mid_year":119,"expense_per_capita":16935.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2590000.0,"revenue_adjusted":4288352.99,"revenue_actual":4169752.7,"expense_approved":2870000.0,"expense_adjusted":3878752.99,"expense_actual":3235783.74,"tax_revenue":2806903.21,"nontax_revenue":675496.5,"capital_revenue":1900.0,"transfer_revenue":685452.99,"current_expense":1755659.74,"capital_expense":1480124.0,"budget_balance":933968.96,"cash_current":10493287.42,"cash_previous":9559318.46,"population_mid_year":110,"expense_per_capita":29416.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2902000.0,"revenue_adjusted":3654779.0,"revenue_actual":3375473.12,"expense_approved":2902000.0,"expense_adjusted":3303128.0,"expense_actual":2653696.27,"tax_revenue":2704525.32,"nontax_revenue":244507.8,"capital_revenue":1400.0,"transfer_revenue":425040.0,"current_expense":2653696.27,"capital_expense":0.0,"budget_balance":721776.85,"cash_current":11333117.93,"cash_previous":10493287.42,"population_mid_year":109,"expense_per_capita":24345.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}