{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583511","national_id":"00583511","name":"Nová Buková","currency_code":"CZK","history_path":"/data/municipal-history/00583511.json"},"series":[{"year":2010,"revenue_approved":1797500.0,"revenue_adjusted":2798800.0,"revenue_actual":2750940.0,"expense_approved":1797500.0,"expense_adjusted":2798800.0,"expense_actual":2795780.0,"tax_revenue":976300.0,"nontax_revenue":1450740.0,"capital_revenue":870.0,"transfer_revenue":323030.0,"current_expense":1658490.0,"capital_expense":1137290.0,"budget_balance":-44840.0,"cash_current":135620.0,"cash_previous":180460.0,"population_mid_year":91,"expense_per_capita":30722.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2593300.0,"revenue_adjusted":3321830.0,"revenue_actual":3321867.48,"expense_approved":2593300.0,"expense_adjusted":3191282.0,"expense_actual":3191319.05,"tax_revenue":1045534.43,"nontax_revenue":2073654.05,"capital_revenue":0.0,"transfer_revenue":202679.0,"current_expense":2082408.05,"capital_expense":1108911.0,"budget_balance":130548.43,"cash_current":266139.48,"cash_previous":135591.05,"population_mid_year":96,"expense_per_capita":33242.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1723300.0,"revenue_adjusted":2788631.0,"revenue_actual":2792634.76,"expense_approved":1723300.0,"expense_adjusted":2811402.0,"expense_actual":2771267.17,"tax_revenue":1160822.74,"nontax_revenue":1455843.02,"capital_revenue":0.0,"transfer_revenue":175969.0,"current_expense":2411984.97,"capital_expense":359282.2,"budget_balance":21367.59,"cash_current":287507.07,"cash_previous":266139.48,"population_mid_year":95,"expense_per_capita":29171.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1652100.0,"revenue_adjusted":1963753.0,"revenue_actual":1961515.6,"expense_approved":1652100.0,"expense_adjusted":1604242.0,"expense_actual":1587620.78,"tax_revenue":1186679.28,"nontax_revenue":591935.32,"capital_revenue":240.0,"transfer_revenue":182661.0,"current_expense":1587620.78,"capital_expense":0.0,"budget_balance":373894.82,"cash_current":661401.89,"cash_previous":287507.07,"population_mid_year":95,"expense_per_capita":16711.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2158000.0,"revenue_adjusted":3221369.0,"revenue_actual":3226800.14,"expense_approved":2158000.0,"expense_adjusted":2947909.0,"expense_actual":2913041.61,"tax_revenue":1374058.75,"nontax_revenue":1670272.39,"capital_revenue":0.0,"transfer_revenue":182469.0,"current_expense":2271329.11,"capital_expense":641712.5,"budget_balance":313758.53,"cash_current":975160.42,"cash_previous":661401.89,"population_mid_year":95,"expense_per_capita":30663.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2100000.0,"revenue_adjusted":2285800.0,"revenue_actual":2677572.92,"expense_approved":2100000.0,"expense_adjusted":2285800.0,"expense_actual":2283415.89,"tax_revenue":1502592.34,"nontax_revenue":1004015.58,"capital_revenue":11565.0,"transfer_revenue":159400.0,"current_expense":2276295.89,"capital_expense":7120.0,"budget_balance":394157.03,"cash_current":1369317.45,"cash_previous":975160.42,"population_mid_year":97,"expense_per_capita":23540.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2376000.0,"revenue_adjusted":2999900.0,"revenue_actual":2821702.72,"expense_approved":2376000.0,"expense_adjusted":2999900.0,"expense_actual":2997968.93,"tax_revenue":1568186.66,"nontax_revenue":1079659.06,"capital_revenue":770.0,"transfer_revenue":173087.0,"current_expense":1972578.53,"capital_expense":1025390.4,"budget_balance":-176266.21,"cash_current":1193051.24,"cash_previous":1369317.45,"population_mid_year":100,"expense_per_capita":29979.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2373200.0,"revenue_adjusted":3281120.0,"revenue_actual":3316097.69,"expense_approved":2373200.0,"expense_adjusted":3281120.0,"expense_actual":3277679.81,"tax_revenue":1592762.38,"nontax_revenue":722515.31,"capital_revenue":0.0,"transfer_revenue":1000820.0,"current_expense":1926905.81,"capital_expense":1350774.0,"budget_balance":38417.88,"cash_current":1231469.12,"cash_previous":1193051.24,"population_mid_year":101,"expense_per_capita":32452.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2553300.0,"revenue_adjusted":2544320.0,"revenue_actual":2700711.61,"expense_approved":2553300.0,"expense_adjusted":2544320.0,"expense_actual":2541777.31,"tax_revenue":1638711.68,"nontax_revenue":840206.93,"capital_revenue":15000.0,"transfer_revenue":206793.0,"current_expense":1472386.31,"capital_expense":1069391.0,"budget_balance":158934.3,"cash_current":1390403.42,"cash_previous":1231469.12,"population_mid_year":102,"expense_per_capita":24919.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2261400.0,"revenue_adjusted":2025220.0,"revenue_actual":2707813.57,"expense_approved":2261400.0,"expense_adjusted":2025220.0,"expense_actual":2022695.95,"tax_revenue":1799167.84,"nontax_revenue":689960.73,"capital_revenue":15000.0,"transfer_revenue":203685.0,"current_expense":1635312.95,"capital_expense":387383.0,"budget_balance":685117.62,"cash_current":2075521.04,"cash_previous":1390403.42,"population_mid_year":107,"expense_per_capita":18903.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2454600.0,"revenue_adjusted":2752540.0,"revenue_actual":3952158.12,"expense_approved":2454600.0,"expense_adjusted":2752540.0,"expense_actual":2730161.26,"tax_revenue":1795678.63,"nontax_revenue":1761899.49,"capital_revenue":0.0,"transfer_revenue":394580.0,"current_expense":2604231.62,"capital_expense":125929.64,"budget_balance":1221996.86,"cash_current":3297517.9,"cash_previous":2075521.04,"population_mid_year":117,"expense_per_capita":23334.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2617300.0,"revenue_adjusted":5034680.0,"revenue_actual":8495091.09,"expense_approved":2617300.0,"expense_adjusted":5034680.0,"expense_actual":4982304.85,"tax_revenue":2167940.47,"nontax_revenue":4934186.81,"capital_revenue":41500.0,"transfer_revenue":1351463.81,"current_expense":2564936.9,"capital_expense":2417367.95,"budget_balance":3512786.24,"cash_current":6810304.14,"cash_previous":3297517.9,"population_mid_year":114,"expense_per_capita":43704.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2727300.0,"revenue_adjusted":5270400.0,"revenue_actual":5788536.95,"expense_approved":2727300.0,"expense_adjusted":5270400.0,"expense_actual":5267368.71,"tax_revenue":2896804.33,"nontax_revenue":2341911.61,"capital_revenue":5597.0,"transfer_revenue":544224.01,"current_expense":3372518.2,"capital_expense":1894850.51,"budget_balance":521168.24,"cash_current":7331472.38,"cash_previous":6810304.14,"population_mid_year":115,"expense_per_capita":45803.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3183900.0,"revenue_adjusted":4037460.0,"revenue_actual":4939288.56,"expense_approved":3183900.0,"expense_adjusted":4037460.0,"expense_actual":4034400.35,"tax_revenue":2790503.41,"nontax_revenue":1611505.15,"capital_revenue":0.0,"transfer_revenue":537280.0,"current_expense":3509766.85,"capital_expense":524633.5,"budget_balance":904888.21,"cash_current":8236360.59,"cash_previous":7331472.38,"population_mid_year":116,"expense_per_capita":34779.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3524800.0,"revenue_adjusted":5249860.0,"revenue_actual":5630853.23,"expense_approved":3524800.0,"expense_adjusted":5249860.0,"expense_actual":5247118.64,"tax_revenue":2750335.26,"nontax_revenue":2513025.97,"capital_revenue":0.0,"transfer_revenue":367492.0,"current_expense":5175728.64,"capital_expense":71390.0,"budget_balance":383734.59,"cash_current":8620095.18,"cash_previous":8236360.59,"population_mid_year":119,"expense_per_capita":44093.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3990480.0,"revenue_adjusted":3817080.0,"revenue_actual":4827059.65,"expense_approved":3990480.0,"expense_adjusted":3817080.0,"expense_actual":3814456.25,"tax_revenue":3078022.6,"nontax_revenue":1489737.05,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":3814456.25,"capital_expense":0.0,"budget_balance":1012603.4,"cash_current":9632698.58,"cash_previous":8620095.18,"population_mid_year":120,"expense_per_capita":31787.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}