{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583499","national_id":"00583499","name":"Litohošť","currency_code":"CZK","history_path":"/data/municipal-history/00583499.json"},"series":[{"year":2010,"revenue_approved":780400.0,"revenue_adjusted":989600.0,"revenue_actual":989650.0,"expense_approved":780400.0,"expense_adjusted":826300.0,"expense_actual":826320.0,"tax_revenue":687130.0,"nontax_revenue":85290.0,"capital_revenue":0.0,"transfer_revenue":217230.0,"current_expense":762100.0,"capital_expense":64220.0,"budget_balance":163330.0,"cash_current":660170.0,"cash_previous":496840.0,"population_mid_year":62,"expense_per_capita":13327.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":808260.0,"revenue_adjusted":958528.0,"revenue_actual":958554.13,"expense_approved":808260.0,"expense_adjusted":849266.0,"expense_actual":849174.81,"tax_revenue":700005.45,"nontax_revenue":85380.68,"capital_revenue":0.0,"transfer_revenue":173168.0,"current_expense":849174.81,"capital_expense":0.0,"budget_balance":109379.32,"cash_current":769541.8,"cash_previous":660162.48,"population_mid_year":61,"expense_per_capita":13920.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":774100.0,"revenue_adjusted":1018113.0,"revenue_actual":1018112.87,"expense_approved":774100.0,"expense_adjusted":980837.0,"expense_actual":980838.57,"tax_revenue":732028.1,"nontax_revenue":106412.77,"capital_revenue":0.0,"transfer_revenue":179672.0,"current_expense":980838.57,"capital_expense":0.0,"budget_balance":37274.3,"cash_current":806816.1,"cash_previous":769541.8,"population_mid_year":65,"expense_per_capita":15089.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":884200.0,"revenue_adjusted":1168413.0,"revenue_actual":1168415.01,"expense_approved":535400.0,"expense_adjusted":925239.0,"expense_actual":925240.8,"tax_revenue":823216.82,"nontax_revenue":90311.19,"capital_revenue":0.0,"transfer_revenue":254887.0,"current_expense":925240.8,"capital_expense":0.0,"budget_balance":243174.21,"cash_current":1049990.31,"cash_previous":806816.1,"population_mid_year":63,"expense_per_capita":14686.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":956000.0,"revenue_adjusted":1164710.0,"revenue_actual":1164707.8,"expense_approved":956000.0,"expense_adjusted":869536.0,"expense_actual":869535.94,"tax_revenue":889260.62,"nontax_revenue":82763.18,"capital_revenue":8000.0,"transfer_revenue":184684.0,"current_expense":869535.94,"capital_expense":0.0,"budget_balance":295171.86,"cash_current":1345162.17,"cash_previous":1049990.31,"population_mid_year":62,"expense_per_capita":14024.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":960500.0,"revenue_adjusted":1140781.28,"revenue_actual":1140781.28,"expense_approved":960500.0,"expense_adjusted":869200.14,"expense_actual":869200.14,"tax_revenue":864134.33,"nontax_revenue":116846.95,"capital_revenue":0.0,"transfer_revenue":159800.0,"current_expense":869200.14,"capital_expense":0.0,"budget_balance":271581.14,"cash_current":1616743.31,"cash_previous":1345162.17,"population_mid_year":61,"expense_per_capita":14249.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":942500.0,"revenue_adjusted":1282447.27,"revenue_actual":1282447.27,"expense_approved":942500.0,"expense_adjusted":985538.99,"expense_actual":985538.99,"tax_revenue":955464.35,"nontax_revenue":149457.92,"capital_revenue":0.0,"transfer_revenue":177525.0,"current_expense":985538.99,"capital_expense":0.0,"budget_balance":296908.28,"cash_current":1913651.59,"cash_previous":1616743.31,"population_mid_year":62,"expense_per_capita":15895.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1001800.0,"revenue_adjusted":1325327.74,"revenue_actual":1325327.74,"expense_approved":1001800.0,"expense_adjusted":1455019.37,"expense_actual":1455019.37,"tax_revenue":1050228.56,"nontax_revenue":84554.18,"capital_revenue":0.0,"transfer_revenue":190545.0,"current_expense":1054087.87,"capital_expense":400931.5,"budget_balance":-129691.63,"cash_current":1783959.96,"cash_previous":1913651.59,"population_mid_year":60,"expense_per_capita":24250.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1020400.0,"revenue_adjusted":1432261.64,"revenue_actual":1432261.64,"expense_approved":1835500.0,"expense_adjusted":2169848.4,"expense_actual":1336882.85,"tax_revenue":1136272.27,"nontax_revenue":72874.37,"capital_revenue":0.0,"transfer_revenue":223115.0,"current_expense":999762.35,"capital_expense":337120.5,"budget_balance":95378.79,"cash_current":1879338.75,"cash_previous":1783959.96,"population_mid_year":59,"expense_per_capita":22659.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3598215.0,"revenue_adjusted":3807708.65,"revenue_actual":3373483.49,"expense_approved":4508900.0,"expense_adjusted":4718393.65,"expense_actual":4485543.75,"tax_revenue":1187605.94,"nontax_revenue":90321.89,"capital_revenue":15000.0,"transfer_revenue":2080555.66,"current_expense":896544.78,"capital_expense":3588998.97,"budget_balance":-1112060.26,"cash_current":1767278.49,"cash_previous":1879338.75,"population_mid_year":58,"expense_per_capita":77336.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1258315.0,"revenue_adjusted":3393220.15,"revenue_actual":3311245.22,"expense_approved":1111900.0,"expense_adjusted":3393978.06,"expense_actual":3240145.56,"tax_revenue":1102796.43,"nontax_revenue":88862.79,"capital_revenue":0.0,"transfer_revenue":2119586.0,"current_expense":1590100.8,"capital_expense":1650044.76,"budget_balance":71099.66,"cash_current":1583978.15,"cash_previous":1767278.49,"population_mid_year":58,"expense_per_capita":55864.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1213898.0,"revenue_adjusted":1594154.11,"revenue_actual":1518872.7,"expense_approved":1658002.0,"expense_adjusted":2038258.11,"expense_actual":1240044.65,"tax_revenue":1218861.99,"nontax_revenue":103003.84,"capital_revenue":0.0,"transfer_revenue":197006.87,"current_expense":1221044.65,"capital_expense":19000.0,"budget_balance":278828.05,"cash_current":1608406.2,"cash_previous":1583978.15,"population_mid_year":66,"expense_per_capita":18788.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1143716.0,"revenue_adjusted":1820429.66,"revenue_actual":1812711.71,"expense_approved":1480551.0,"expense_adjusted":2157264.66,"expense_actual":1446768.61,"tax_revenue":1499005.98,"nontax_revenue":108932.22,"capital_revenue":0.0,"transfer_revenue":204773.51,"current_expense":1136278.53,"capital_expense":310490.08,"budget_balance":365943.1,"cash_current":1719949.3,"cash_previous":1608406.2,"population_mid_year":74,"expense_per_capita":19550.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1517952.0,"revenue_adjusted":2119426.77,"revenue_actual":2102125.57,"expense_approved":1958328.0,"expense_adjusted":2559802.77,"expense_actual":1727178.19,"tax_revenue":1806972.77,"nontax_revenue":184172.3,"capital_revenue":0.0,"transfer_revenue":110980.5,"current_expense":1449003.19,"capital_expense":278175.0,"budget_balance":374947.38,"cash_current":1858096.68,"cash_previous":1719949.3,"population_mid_year":82,"expense_per_capita":21063.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2016902.0,"revenue_adjusted":2489223.6,"revenue_actual":2457650.12,"expense_approved":2350902.0,"expense_adjusted":1825985.47,"expense_actual":1581026.04,"tax_revenue":2078163.49,"nontax_revenue":123001.42,"capital_revenue":0.0,"transfer_revenue":256485.21,"current_expense":1457468.04,"capital_expense":123558.0,"budget_balance":876624.08,"cash_current":2734720.76,"cash_previous":1858096.68,"population_mid_year":84,"expense_per_capita":18821.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3500100.0,"revenue_adjusted":3687599.99,"revenue_actual":3468999.8,"expense_approved":3500100.0,"expense_adjusted":3500100.0,"expense_actual":2865246.41,"tax_revenue":2225594.31,"nontax_revenue":129105.5,"capital_revenue":0.0,"transfer_revenue":1114299.99,"current_expense":1620600.41,"capital_expense":1244646.0,"budget_balance":603753.39,"cash_current":3338474.15,"cash_previous":2734720.76,"population_mid_year":90,"expense_per_capita":31836.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}