{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583456","national_id":"00583456","name":"Chýstovice","currency_code":"CZK","history_path":"/data/municipal-history/00583456.json"},"series":[{"year":2010,"revenue_approved":873500.0,"revenue_adjusted":1131500.0,"revenue_actual":1131520.0,"expense_approved":721600.0,"expense_adjusted":1049000.0,"expense_actual":1048690.0,"tax_revenue":648560.0,"nontax_revenue":274040.0,"capital_revenue":0.0,"transfer_revenue":208920.0,"current_expense":1048690.0,"capital_expense":0.0,"budget_balance":82830.0,"cash_current":1578510.0,"cash_previous":1499100.0,"population_mid_year":27,"expense_per_capita":38840.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":762500.0,"revenue_adjusted":847774.5,"revenue_actual":847777.59,"expense_approved":684800.0,"expense_adjusted":851452.4,"expense_actual":851453.48,"tax_revenue":611860.34,"nontax_revenue":72552.25,"capital_revenue":3075.0,"transfer_revenue":160290.0,"current_expense":851453.48,"capital_expense":0.0,"budget_balance":-3675.89,"cash_current":1572297.05,"cash_previous":1578494.58,"population_mid_year":27,"expense_per_capita":31535.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":727000.0,"revenue_adjusted":873277.0,"revenue_actual":873257.52,"expense_approved":607300.0,"expense_adjusted":592023.0,"expense_actual":591960.96,"tax_revenue":612108.53,"nontax_revenue":85572.99,"capital_revenue":0.0,"transfer_revenue":175576.0,"current_expense":591960.96,"capital_expense":0.0,"budget_balance":281296.56,"cash_current":2476737.35,"cash_previous":2195440.79,"population_mid_year":25,"expense_per_capita":23678.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":624605.0,"revenue_adjusted":772147.0,"revenue_actual":772151.02,"expense_approved":958925.0,"expense_adjusted":968484.0,"expense_actual":965557.13,"tax_revenue":551307.26,"nontax_revenue":40016.76,"capital_revenue":0.0,"transfer_revenue":180827.0,"current_expense":965557.13,"capital_expense":0.0,"budget_balance":-193406.11,"cash_current":2283331.24,"cash_previous":2476737.35,"population_mid_year":31,"expense_per_capita":31147.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":642810.0,"revenue_adjusted":737115.0,"revenue_actual":736984.74,"expense_approved":723240.0,"expense_adjusted":525301.0,"expense_actual":524655.62,"tax_revenue":572341.02,"nontax_revenue":36492.72,"capital_revenue":0.0,"transfer_revenue":128151.0,"current_expense":434655.62,"capital_expense":90000.0,"budget_balance":212329.12,"cash_current":2495660.36,"cash_previous":2283331.24,"population_mid_year":30,"expense_per_capita":17488.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":925370.0,"revenue_adjusted":1392245.0,"revenue_actual":1392241.26,"expense_approved":581290.0,"expense_adjusted":627437.0,"expense_actual":627435.75,"tax_revenue":609014.54,"nontax_revenue":623826.72,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":622424.75,"capital_expense":5011.0,"budget_balance":764805.51,"cash_current":3260465.87,"cash_previous":2495660.36,"population_mid_year":31,"expense_per_capita":20239.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":734540.0,"revenue_adjusted":1059008.0,"revenue_actual":1059004.71,"expense_approved":514060.0,"expense_adjusted":538753.0,"expense_actual":538751.08,"tax_revenue":800576.97,"nontax_revenue":137236.74,"capital_revenue":0.0,"transfer_revenue":121191.0,"current_expense":538751.08,"capital_expense":0.0,"budget_balance":520253.63,"cash_current":3780719.5,"cash_previous":3260465.87,"population_mid_year":32,"expense_per_capita":16835.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":891600.0,"revenue_adjusted":1062206.0,"revenue_actual":1062203.23,"expense_approved":891600.0,"expense_adjusted":1042997.0,"expense_actual":1042994.79,"tax_revenue":783367.23,"nontax_revenue":81693.0,"capital_revenue":0.0,"transfer_revenue":197143.0,"current_expense":482334.79,"capital_expense":560660.0,"budget_balance":19208.44,"cash_current":3799927.94,"cash_previous":3780719.5,"population_mid_year":33,"expense_per_capita":31605.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1007656.0,"revenue_adjusted":1726687.0,"revenue_actual":1726681.93,"expense_approved":1007656.0,"expense_adjusted":1503022.0,"expense_actual":1503030.09,"tax_revenue":813901.46,"nontax_revenue":626927.47,"capital_revenue":71000.0,"transfer_revenue":214853.0,"current_expense":683069.59,"capital_expense":819960.5,"budget_balance":223651.84,"cash_current":4023579.78,"cash_previous":3799927.94,"population_mid_year":32,"expense_per_capita":46969.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1190166.0,"revenue_adjusted":1580332.0,"revenue_actual":1580073.12,"expense_approved":1190166.0,"expense_adjusted":1053046.0,"expense_actual":1050724.65,"tax_revenue":962551.37,"nontax_revenue":129636.0,"capital_revenue":265528.75,"transfer_revenue":222357.0,"current_expense":1050724.65,"capital_expense":0.0,"budget_balance":529348.47,"cash_current":4552928.25,"cash_previous":4023579.78,"population_mid_year":33,"expense_per_capita":31840.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1218976.0,"revenue_adjusted":1434651.58,"revenue_actual":1433955.04,"expense_approved":1218976.0,"expense_adjusted":2230077.58,"expense_actual":2223500.78,"tax_revenue":918049.46,"nontax_revenue":211988.0,"capital_revenue":0.0,"transfer_revenue":303917.58,"current_expense":1345510.78,"capital_expense":877990.0,"budget_balance":-789545.74,"cash_current":3763382.51,"cash_previous":4552928.25,"population_mid_year":35,"expense_per_capita":63528.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1161000.0,"revenue_adjusted":1330149.85,"revenue_actual":1328972.3,"expense_approved":1161000.0,"expense_adjusted":1322874.72,"expense_actual":1318891.07,"tax_revenue":1002843.45,"nontax_revenue":125886.0,"capital_revenue":0.0,"transfer_revenue":200242.85,"current_expense":1277191.07,"capital_expense":41700.0,"budget_balance":10081.23,"cash_current":3773463.74,"cash_previous":3763382.51,"population_mid_year":37,"expense_per_capita":35645.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1246000.0,"revenue_adjusted":1976863.65,"revenue_actual":1973499.26,"expense_approved":1246000.0,"expense_adjusted":1381081.65,"expense_actual":1350540.54,"tax_revenue":1257245.61,"nontax_revenue":130046.0,"capital_revenue":31200.0,"transfer_revenue":555007.65,"current_expense":1110233.66,"capital_expense":240306.88,"budget_balance":622958.72,"cash_current":4396422.46,"cash_previous":3773463.74,"population_mid_year":43,"expense_per_capita":31407.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1513000.0,"revenue_adjusted":2427987.87,"revenue_actual":2364202.73,"expense_approved":1513000.0,"expense_adjusted":3140335.87,"expense_actual":2935155.3,"tax_revenue":1372637.36,"nontax_revenue":641592.5,"capital_revenue":0.0,"transfer_revenue":349972.87,"current_expense":1583900.3,"capital_expense":1351255.0,"budget_balance":-570952.57,"cash_current":3825469.89,"cash_previous":4396422.46,"population_mid_year":43,"expense_per_capita":68259.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1787700.0,"revenue_adjusted":3778391.33,"revenue_actual":3590140.08,"expense_approved":1787700.0,"expense_adjusted":5026117.33,"expense_actual":4431954.33,"tax_revenue":1613649.25,"nontax_revenue":355029.5,"capital_revenue":0.0,"transfer_revenue":1621461.33,"current_expense":3892860.26,"capital_expense":539094.07,"budget_balance":-841814.25,"cash_current":2983655.64,"cash_previous":3825469.89,"population_mid_year":45,"expense_per_capita":98487.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1787700.0,"revenue_adjusted":3230067.0,"revenue_actual":3163318.61,"expense_approved":1787700.0,"expense_adjusted":3685484.0,"expense_actual":3019822.64,"tax_revenue":1758504.11,"nontax_revenue":158577.5,"capital_revenue":0.0,"transfer_revenue":1246237.0,"current_expense":1310755.24,"capital_expense":1709067.4,"budget_balance":143495.97,"cash_current":3127151.61,"cash_previous":2983655.64,"population_mid_year":44,"expense_per_capita":68632.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}