{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583430","national_id":"00583430","name":"Hojovice","currency_code":"CZK","history_path":"/data/municipal-history/00583430.json"},"series":[{"year":2010,"revenue_approved":1222500.0,"revenue_adjusted":1406500.0,"revenue_actual":1406490.0,"expense_approved":1402500.0,"expense_adjusted":1361800.0,"expense_actual":1361940.0,"tax_revenue":920920.0,"nontax_revenue":262630.0,"capital_revenue":0.0,"transfer_revenue":222940.0,"current_expense":1210170.0,"capital_expense":151770.0,"budget_balance":44550.0,"cash_current":247520.0,"cash_previous":202970.0,"population_mid_year":64,"expense_per_capita":21280.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1286400.0,"revenue_adjusted":1729829.0,"revenue_actual":1729831.18,"expense_approved":1486400.0,"expense_adjusted":1756009.0,"expense_actual":1755993.61,"tax_revenue":882094.12,"nontax_revenue":637308.06,"capital_revenue":38980.0,"transfer_revenue":171449.0,"current_expense":1341931.61,"capital_expense":414062.0,"budget_balance":-26162.43,"cash_current":221356.88,"cash_previous":247519.31,"population_mid_year":76,"expense_per_capita":23105.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1271800.0,"revenue_adjusted":2114835.0,"revenue_actual":2114703.61,"expense_approved":1271800.0,"expense_adjusted":1516581.0,"expense_actual":1516677.34,"tax_revenue":1029517.5,"nontax_revenue":833546.11,"capital_revenue":50805.0,"transfer_revenue":200835.0,"current_expense":1083711.34,"capital_expense":432966.0,"budget_balance":598026.27,"cash_current":819383.15,"cash_previous":221356.88,"population_mid_year":78,"expense_per_capita":19444.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1284400.0,"revenue_adjusted":1880081.0,"revenue_actual":1879581.43,"expense_approved":1702600.0,"expense_adjusted":2201849.0,"expense_actual":2200944.71,"tax_revenue":1192869.74,"nontax_revenue":456900.69,"capital_revenue":38430.0,"transfer_revenue":191381.0,"current_expense":1333098.47,"capital_expense":867846.24,"budget_balance":-321363.28,"cash_current":498019.87,"cash_previous":819383.15,"population_mid_year":75,"expense_per_capita":29345.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1353700.0,"revenue_adjusted":1784364.12,"revenue_actual":1784364.12,"expense_approved":1453700.0,"expense_adjusted":1414830.5,"expense_actual":1414829.56,"tax_revenue":1167675.66,"nontax_revenue":412708.46,"capital_revenue":1800.0,"transfer_revenue":202180.0,"current_expense":1414829.56,"capital_expense":0.0,"budget_balance":369534.56,"cash_current":867554.43,"cash_previous":498019.87,"population_mid_year":76,"expense_per_capita":18616.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1400000.0,"revenue_adjusted":1881123.73,"revenue_actual":1881123.73,"expense_approved":1761000.0,"expense_adjusted":1737549.4,"expense_actual":1737549.4,"tax_revenue":1409595.21,"nontax_revenue":305672.52,"capital_revenue":2250.0,"transfer_revenue":163606.0,"current_expense":1653570.4,"capital_expense":83979.0,"budget_balance":143574.33,"cash_current":1011128.76,"cash_previous":867554.43,"population_mid_year":76,"expense_per_capita":22862.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1190700.0,"revenue_adjusted":1896562.34,"revenue_actual":1896562.2,"expense_approved":1406200.0,"expense_adjusted":1701336.0,"expense_actual":1701334.99,"tax_revenue":1278504.2,"nontax_revenue":189483.0,"capital_revenue":1350.0,"transfer_revenue":427225.0,"current_expense":1486395.99,"capital_expense":214939.0,"budget_balance":195227.21,"cash_current":1206355.97,"cash_previous":1011128.76,"population_mid_year":72,"expense_per_capita":23629.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1168700.0,"revenue_adjusted":1676103.23,"revenue_actual":1676103.23,"expense_approved":1747100.0,"expense_adjusted":1557440.55,"expense_actual":1557440.55,"tax_revenue":1380132.23,"nontax_revenue":101970.0,"capital_revenue":0.0,"transfer_revenue":194001.0,"current_expense":1279170.55,"capital_expense":278270.0,"budget_balance":118662.68,"cash_current":1325018.65,"cash_previous":1206355.97,"population_mid_year":77,"expense_per_capita":20226.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1207000.0,"revenue_adjusted":2099950.18,"revenue_actual":2097656.18,"expense_approved":1856000.0,"expense_adjusted":1471503.25,"expense_actual":1449153.25,"tax_revenue":1568386.18,"nontax_revenue":306462.0,"capital_revenue":0.0,"transfer_revenue":222808.0,"current_expense":1171191.25,"capital_expense":277962.0,"budget_balance":648502.93,"cash_current":1973521.58,"cash_previous":1325018.65,"population_mid_year":77,"expense_per_capita":18820.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1369700.0,"revenue_adjusted":2404338.63,"revenue_actual":2404238.63,"expense_approved":1991700.0,"expense_adjusted":2067293.5,"expense_actual":2067293.47,"tax_revenue":1636612.63,"nontax_revenue":445936.0,"capital_revenue":2745.0,"transfer_revenue":318945.0,"current_expense":1934215.47,"capital_expense":133078.0,"budget_balance":336945.16,"cash_current":2310466.74,"cash_previous":1973521.58,"population_mid_year":73,"expense_per_capita":28319.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1640500.0,"revenue_adjusted":2250421.91,"revenue_actual":2250321.91,"expense_approved":2652400.0,"expense_adjusted":2809539.03,"expense_actual":1459640.25,"tax_revenue":1535950.71,"nontax_revenue":335836.5,"capital_revenue":0.0,"transfer_revenue":378534.7,"current_expense":1459640.25,"capital_expense":0.0,"budget_balance":790681.66,"cash_current":3101148.4,"cash_previous":2310466.74,"population_mid_year":74,"expense_per_capita":19724.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1311100.0,"revenue_adjusted":4293493.06,"revenue_actual":4290382.86,"expense_approved":1548700.0,"expense_adjusted":2353374.62,"expense_actual":2033761.89,"tax_revenue":1676626.75,"nontax_revenue":2359656.15,"capital_revenue":0.0,"transfer_revenue":254099.96,"current_expense":1845239.89,"capital_expense":188522.0,"budget_balance":2256620.97,"cash_current":5357769.37,"cash_previous":3101148.4,"population_mid_year":77,"expense_per_capita":26412.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1777000.0,"revenue_adjusted":10112522.95,"revenue_actual":10095345.92,"expense_approved":3727000.0,"expense_adjusted":6930041.99,"expense_actual":5549396.94,"tax_revenue":2658736.41,"nontax_revenue":6993622.64,"capital_revenue":0.0,"transfer_revenue":442986.87,"current_expense":5510676.94,"capital_expense":38720.0,"budget_balance":4545948.98,"cash_current":9903718.35,"cash_previous":5357769.37,"population_mid_year":77,"expense_per_capita":72070.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2612100.0,"revenue_adjusted":5201071.22,"revenue_actual":5197771.03,"expense_approved":3936600.0,"expense_adjusted":5917902.03,"expense_actual":5084462.07,"tax_revenue":2603864.59,"nontax_revenue":2063707.44,"capital_revenue":12330.0,"transfer_revenue":517869.0,"current_expense":4147195.4,"capital_expense":937266.67,"budget_balance":113308.96,"cash_current":7517027.31,"cash_previous":9903718.35,"population_mid_year":82,"expense_per_capita":62005.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2803100.0,"revenue_adjusted":4512986.14,"revenue_actual":4009106.18,"expense_approved":3498600.0,"expense_adjusted":4818586.15,"expense_actual":3626994.13,"tax_revenue":2469093.97,"nontax_revenue":746035.21,"capital_revenue":15750.0,"transfer_revenue":778227.0,"current_expense":3335868.13,"capital_expense":291126.0,"budget_balance":382112.05,"cash_current":6399139.36,"cash_previous":7517027.31,"population_mid_year":84,"expense_per_capita":43178.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3270600.0,"revenue_adjusted":4861232.26,"revenue_actual":4854803.02,"expense_approved":4236100.0,"expense_adjusted":4847373.1,"expense_actual":3677102.88,"tax_revenue":2578696.76,"nontax_revenue":1289283.26,"capital_revenue":0.0,"transfer_revenue":986823.0,"current_expense":3536943.03,"capital_expense":140159.85,"budget_balance":1177700.14,"cash_current":6886839.5,"cash_previous":6399139.36,"population_mid_year":83,"expense_per_capita":44302.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}