{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583413","national_id":"00583413","name":"Žárovná","currency_code":"CZK","history_path":"/data/municipal-history/00583413.json"},"series":[{"year":2010,"revenue_approved":1075600.0,"revenue_adjusted":7582450.0,"revenue_actual":7581300.0,"expense_approved":1075600.0,"expense_adjusted":7960120.0,"expense_actual":7956990.0,"tax_revenue":973950.0,"nontax_revenue":144870.0,"capital_revenue":880.0,"transfer_revenue":6461600.0,"current_expense":7844950.0,"capital_expense":112040.0,"budget_balance":-375690.0,"cash_current":386720.0,"cash_previous":762410.0,"population_mid_year":119,"expense_per_capita":66865.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1237600.0,"revenue_adjusted":3967238.0,"revenue_actual":3715192.2,"expense_approved":1237600.0,"expense_adjusted":4099707.0,"expense_actual":3685284.98,"tax_revenue":974425.14,"nontax_revenue":86305.06,"capital_revenue":0.0,"transfer_revenue":2654462.0,"current_expense":3685284.98,"capital_expense":0.0,"budget_balance":29907.22,"cash_current":416611.44,"cash_previous":386704.22,"population_mid_year":110,"expense_per_capita":33502.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1201800.0,"revenue_adjusted":2186200.0,"revenue_actual":2067553.49,"expense_approved":1129700.0,"expense_adjusted":2782396.0,"expense_actual":2132256.07,"tax_revenue":1041234.98,"nontax_revenue":87126.51,"capital_revenue":133292.0,"transfer_revenue":805900.0,"current_expense":1428218.07,"capital_expense":704038.0,"budget_balance":-64702.58,"cash_current":351908.86,"cash_previous":416611.44,"population_mid_year":115,"expense_per_capita":18541.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1021100.0,"revenue_adjusted":2462590.0,"revenue_actual":2430010.86,"expense_approved":1021100.0,"expense_adjusted":2716506.0,"expense_actual":2508805.87,"tax_revenue":1185363.0,"nontax_revenue":285119.86,"capital_revenue":0.0,"transfer_revenue":959528.0,"current_expense":2372223.87,"capital_expense":136582.0,"budget_balance":-78795.01,"cash_current":273113.85,"cash_previous":351908.86,"population_mid_year":115,"expense_per_capita":21815.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1118700.0,"revenue_adjusted":1809471.0,"revenue_actual":1606406.51,"expense_approved":1118700.0,"expense_adjusted":2366013.0,"expense_actual":1390646.43,"tax_revenue":1109382.91,"nontax_revenue":181963.6,"capital_revenue":7660.0,"transfer_revenue":307400.0,"current_expense":1186362.43,"capital_expense":204284.0,"budget_balance":215760.08,"cash_current":488873.93,"cash_previous":273113.85,"population_mid_year":117,"expense_per_capita":11885.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1273400.0,"revenue_adjusted":2465027.7,"revenue_actual":2264711.44,"expense_approved":1273400.0,"expense_adjusted":2708850.0,"expense_actual":2026642.97,"tax_revenue":1217442.74,"nontax_revenue":92724.0,"capital_revenue":0.0,"transfer_revenue":954544.7,"current_expense":986621.97,"capital_expense":1040021.0,"budget_balance":238068.47,"cash_current":726942.4,"cash_previous":488873.93,"population_mid_year":118,"expense_per_capita":17174.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1311400.0,"revenue_adjusted":2955934.55,"revenue_actual":2825673.62,"expense_approved":1311400.0,"expense_adjusted":3144488.0,"expense_actual":2356041.12,"tax_revenue":1599455.62,"nontax_revenue":110406.0,"capital_revenue":0.0,"transfer_revenue":1115812.0,"current_expense":1657671.62,"capital_expense":698369.5,"budget_balance":469632.5,"cash_current":1196574.9,"cash_previous":726942.4,"population_mid_year":118,"expense_per_capita":19966.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1624700.0,"revenue_adjusted":3491990.13,"revenue_actual":3183976.69,"expense_approved":1624700.0,"expense_adjusted":4177572.87,"expense_actual":3651468.35,"tax_revenue":1436799.69,"nontax_revenue":122313.0,"capital_revenue":0.0,"transfer_revenue":1624864.0,"current_expense":3196456.85,"capital_expense":455011.5,"budget_balance":-467491.66,"cash_current":729083.24,"cash_previous":1196574.9,"population_mid_year":117,"expense_per_capita":31209.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1986800.0,"revenue_adjusted":3555641.42,"revenue_actual":3555641.42,"expense_approved":1986800.0,"expense_adjusted":3274431.87,"expense_actual":3274431.87,"tax_revenue":1707315.42,"nontax_revenue":232376.0,"capital_revenue":0.0,"transfer_revenue":1615950.0,"current_expense":2622254.37,"capital_expense":652177.5,"budget_balance":281209.55,"cash_current":1010292.79,"cash_previous":729083.24,"population_mid_year":124,"expense_per_capita":26406.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1945200.0,"revenue_adjusted":3603663.2,"revenue_actual":3564704.67,"expense_approved":1945200.0,"expense_adjusted":4093802.33,"expense_actual":3562315.11,"tax_revenue":2041715.67,"nontax_revenue":361589.0,"capital_revenue":0.0,"transfer_revenue":1161400.0,"current_expense":2912608.52,"capital_expense":649706.59,"budget_balance":2389.56,"cash_current":1012682.35,"cash_previous":1010292.79,"population_mid_year":119,"expense_per_capita":29935.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2079200.0,"revenue_adjusted":4727171.85,"revenue_actual":4142799.45,"expense_approved":2079200.0,"expense_adjusted":5742543.9,"expense_actual":4492227.31,"tax_revenue":1576703.0,"nontax_revenue":119187.45,"capital_revenue":0.0,"transfer_revenue":2446909.0,"current_expense":3558392.87,"capital_expense":933834.44,"budget_balance":-349427.86,"cash_current":663254.49,"cash_previous":1012682.35,"population_mid_year":121,"expense_per_capita":37125.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2079200.0,"revenue_adjusted":3611502.03,"revenue_actual":3181185.48,"expense_approved":2079200.0,"expense_adjusted":3511094.0,"expense_actual":2506256.48,"tax_revenue":1770090.22,"nontax_revenue":379945.23,"capital_revenue":0.0,"transfer_revenue":1031150.03,"current_expense":2506256.48,"capital_expense":0.0,"budget_balance":674929.0,"cash_current":1338183.49,"cash_previous":663254.49,"population_mid_year":114,"expense_per_capita":21984.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2077200.0,"revenue_adjusted":3371206.21,"revenue_actual":3204014.5,"expense_approved":2077200.0,"expense_adjusted":4581020.0,"expense_actual":3600100.27,"tax_revenue":2024294.21,"nontax_revenue":184053.0,"capital_revenue":0.0,"transfer_revenue":995667.29,"current_expense":3382395.27,"capital_expense":217705.0,"budget_balance":-396085.77,"cash_current":942097.72,"cash_previous":1338183.49,"population_mid_year":113,"expense_per_capita":31859.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2108000.0,"revenue_adjusted":3216248.74,"revenue_actual":2996170.96,"expense_approved":2108000.0,"expense_adjusted":3704661.58,"expense_actual":3054803.22,"tax_revenue":2253375.35,"nontax_revenue":175895.61,"capital_revenue":0.0,"transfer_revenue":566900.0,"current_expense":2544170.22,"capital_expense":510633.0,"budget_balance":-58632.26,"cash_current":883465.46,"cash_previous":942097.72,"population_mid_year":117,"expense_per_capita":26109.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2230400.0,"revenue_adjusted":5600083.5,"revenue_actual":5453465.58,"expense_approved":2230400.0,"expense_adjusted":3741504.12,"expense_actual":2905685.26,"tax_revenue":2289337.81,"nontax_revenue":301206.77,"capital_revenue":2555300.0,"transfer_revenue":307621.0,"current_expense":2720604.06,"capital_expense":185081.2,"budget_balance":2547780.32,"cash_current":3431245.78,"cash_previous":883465.46,"population_mid_year":116,"expense_per_capita":25049.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5302900.0,"revenue_adjusted":6812629.0,"revenue_actual":3737174.0,"expense_approved":5302900.0,"expense_adjusted":7720513.1,"expense_actual":4855157.16,"tax_revenue":2987663.87,"nontax_revenue":265332.13,"capital_revenue":0.0,"transfer_revenue":484178.0,"current_expense":3605177.66,"capital_expense":1249979.5,"budget_balance":-1117983.16,"cash_current":2313262.62,"cash_previous":3431245.78,"population_mid_year":114,"expense_per_capita":42589.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
