{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583405","national_id":"00583405","name":"Nicov","currency_code":"CZK","history_path":"/data/municipal-history/00583405.json"},"series":[{"year":2010,"revenue_approved":2258800.0,"revenue_adjusted":2882050.0,"revenue_actual":2697060.0,"expense_approved":2391100.0,"expense_adjusted":3311340.0,"expense_actual":2825160.0,"tax_revenue":1426510.0,"nontax_revenue":893400.0,"capital_revenue":54100.0,"transfer_revenue":323050.0,"current_expense":2636500.0,"capital_expense":188660.0,"budget_balance":-128100.0,"cash_current":2329270.0,"cash_previous":2457370.0,"population_mid_year":73,"expense_per_capita":38700.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2504100.0,"revenue_adjusted":2925003.0,"revenue_actual":2612145.78,"expense_approved":2773000.0,"expense_adjusted":2584403.0,"expense_actual":1971260.43,"tax_revenue":1328833.23,"nontax_revenue":1003809.55,"capital_revenue":129000.0,"transfer_revenue":150503.0,"current_expense":1569460.43,"capital_expense":401800.0,"budget_balance":640885.35,"cash_current":2970186.15,"cash_previous":2329300.8,"population_mid_year":82,"expense_per_capita":24039.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2614100.0,"revenue_adjusted":3097693.0,"revenue_actual":2533457.65,"expense_approved":2844100.0,"expense_adjusted":3344400.0,"expense_actual":2617686.84,"tax_revenue":1513422.24,"nontax_revenue":682542.41,"capital_revenue":53400.0,"transfer_revenue":284093.0,"current_expense":1841651.09,"capital_expense":776035.75,"budget_balance":-84229.19,"cash_current":2885956.96,"cash_previous":2970186.15,"population_mid_year":75,"expense_per_capita":34902.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3157010.0,"revenue_adjusted":4611933.52,"revenue_actual":4294191.66,"expense_approved":3157010.0,"expense_adjusted":4631760.0,"expense_actual":3317586.16,"tax_revenue":1335460.65,"nontax_revenue":2576545.01,"capital_revenue":0.0,"transfer_revenue":382186.0,"current_expense":2979803.78,"capital_expense":337782.38,"budget_balance":976605.5,"cash_current":3862562.46,"cash_previous":2885956.96,"population_mid_year":71,"expense_per_capita":46726.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3640400.0,"revenue_adjusted":4636102.0,"revenue_actual":4338581.34,"expense_approved":3640400.0,"expense_adjusted":4812158.0,"expense_actual":3535133.54,"tax_revenue":1709228.42,"nontax_revenue":2384492.92,"capital_revenue":0.0,"transfer_revenue":244860.0,"current_expense":3382444.54,"capital_expense":152689.0,"budget_balance":803447.8,"cash_current":4666010.26,"cash_previous":3862562.46,"population_mid_year":87,"expense_per_capita":40633.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4228200.0,"revenue_adjusted":9094772.0,"revenue_actual":8608935.38,"expense_approved":4228200.0,"expense_adjusted":7526042.0,"expense_actual":5908356.12,"tax_revenue":1834530.1,"nontax_revenue":6525133.28,"capital_revenue":40800.0,"transfer_revenue":208472.0,"current_expense":5263077.42,"capital_expense":645278.7,"budget_balance":2700579.26,"cash_current":7366589.52,"cash_previous":4666010.26,"population_mid_year":80,"expense_per_capita":73854.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6269500.0,"revenue_adjusted":7256232.86,"revenue_actual":4340695.06,"expense_approved":6269500.0,"expense_adjusted":8898983.3,"expense_actual":5123379.19,"tax_revenue":2068603.15,"nontax_revenue":2150562.91,"capital_revenue":0.0,"transfer_revenue":121529.0,"current_expense":3743417.04,"capital_expense":1379962.15,"budget_balance":-782684.13,"cash_current":6583905.39,"cash_previous":7366589.52,"population_mid_year":80,"expense_per_capita":64042.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4011150.0,"revenue_adjusted":6703391.0,"revenue_actual":4979751.62,"expense_approved":4011150.0,"expense_adjusted":6217022.0,"expense_actual":4452868.2,"tax_revenue":1758343.07,"nontax_revenue":1214090.55,"capital_revenue":0.0,"transfer_revenue":2007318.0,"current_expense":4118872.5,"capital_expense":333995.7,"budget_balance":526883.42,"cash_current":7110788.81,"cash_previous":6583905.39,"population_mid_year":82,"expense_per_capita":54303.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3677800.0,"revenue_adjusted":5693688.13,"revenue_actual":5624329.44,"expense_approved":3677800.0,"expense_adjusted":4438840.71,"expense_actual":3899276.22,"tax_revenue":1832396.75,"nontax_revenue":3635837.31,"capital_revenue":0.0,"transfer_revenue":156095.38,"current_expense":3464617.22,"capital_expense":434659.0,"budget_balance":1725053.22,"cash_current":8835842.03,"cash_previous":7110788.81,"population_mid_year":87,"expense_per_capita":44819.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5942400.0,"revenue_adjusted":8408618.0,"revenue_actual":5978870.6,"expense_approved":5942400.0,"expense_adjusted":13694868.05,"expense_actual":10833474.44,"tax_revenue":2493559.92,"nontax_revenue":1534864.68,"capital_revenue":0.0,"transfer_revenue":1950446.0,"current_expense":4269364.98,"capital_expense":6564109.46,"budget_balance":-4854603.84,"cash_current":3981238.19,"cash_previous":8835842.03,"population_mid_year":93,"expense_per_capita":116488.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6383400.0,"revenue_adjusted":11518221.72,"revenue_actual":9020345.55,"expense_approved":6383400.0,"expense_adjusted":10568329.97,"expense_actual":8729701.57,"tax_revenue":2013702.23,"nontax_revenue":2277395.79,"capital_revenue":0.0,"transfer_revenue":4729247.53,"current_expense":3856354.32,"capital_expense":4873347.25,"budget_balance":290643.98,"cash_current":4271882.17,"cash_previous":3981238.19,"population_mid_year":91,"expense_per_capita":95930.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6570300.0,"revenue_adjusted":7579647.07,"revenue_actual":5029079.28,"expense_approved":6570300.0,"expense_adjusted":7192977.01,"expense_actual":3978147.92,"tax_revenue":2285334.24,"nontax_revenue":2310097.97,"capital_revenue":79500.0,"transfer_revenue":354147.07,"current_expense":3853154.92,"capital_expense":124993.0,"budget_balance":1050931.36,"cash_current":5322813.53,"cash_previous":4271882.17,"population_mid_year":91,"expense_per_capita":43715.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4915400.0,"revenue_adjusted":16707639.42,"revenue_actual":16566655.84,"expense_approved":4915400.0,"expense_adjusted":13244080.39,"expense_actual":12533997.68,"tax_revenue":2817168.88,"nontax_revenue":12066234.56,"capital_revenue":0.0,"transfer_revenue":1683252.4,"current_expense":7574128.63,"capital_expense":4959869.05,"budget_balance":4032658.16,"cash_current":9355471.69,"cash_previous":5322813.53,"population_mid_year":91,"expense_per_capita":137736.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26452100.0,"revenue_adjusted":24693119.79,"revenue_actual":16575193.84,"expense_approved":26452100.0,"expense_adjusted":29618572.47,"expense_actual":15178751.1,"tax_revenue":4204282.51,"nontax_revenue":4017569.17,"capital_revenue":10000.0,"transfer_revenue":8343342.16,"current_expense":5356890.44,"capital_expense":9821860.66,"budget_balance":1396442.74,"cash_current":10751914.43,"cash_previous":9355471.69,"population_mid_year":87,"expense_per_capita":174468.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17744900.0,"revenue_adjusted":10352014.99,"revenue_actual":8826771.15,"expense_approved":17744900.0,"expense_adjusted":20137605.92,"expense_actual":15498245.38,"tax_revenue":3084780.19,"nontax_revenue":4543771.14,"capital_revenue":0.0,"transfer_revenue":1198219.82,"current_expense":5073541.07,"capital_expense":10424704.31,"budget_balance":-6671474.23,"cash_current":4080440.2,"cash_previous":10751914.43,"population_mid_year":87,"expense_per_capita":178140.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7325900.0,"revenue_adjusted":15375722.38,"revenue_actual":13950812.57,"expense_approved":7325900.0,"expense_adjusted":8569807.36,"expense_actual":5519061.94,"tax_revenue":3249611.13,"nontax_revenue":3318045.34,"capital_revenue":0.0,"transfer_revenue":7383156.1,"current_expense":5349393.13,"capital_expense":169668.81,"budget_balance":8431750.63,"cash_current":12512190.83,"cash_previous":4080440.2,"population_mid_year":85,"expense_per_capita":64930.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
