{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583316","national_id":"00583316","name":"Nové Hutě","currency_code":"CZK","history_path":"/data/municipal-history/00583316.json"},"series":[{"year":2010,"revenue_approved":2737500.0,"revenue_adjusted":3530990.0,"revenue_actual":2542110.0,"expense_approved":2737500.0,"expense_adjusted":3531000.0,"expense_actual":1187790.0,"tax_revenue":1848070.0,"nontax_revenue":500200.0,"capital_revenue":0.0,"transfer_revenue":193840.0,"current_expense":1187790.0,"capital_expense":0.0,"budget_balance":1354320.0,"cash_current":5298680.0,"cash_previous":3944360.0,"population_mid_year":77,"expense_per_capita":15425.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2320000.0,"revenue_adjusted":2394177.0,"revenue_actual":2390634.48,"expense_approved":1220000.0,"expense_adjusted":1168780.0,"expense_actual":1164719.32,"tax_revenue":1886356.83,"nontax_revenue":426258.65,"capital_revenue":0.0,"transfer_revenue":78019.0,"current_expense":1150219.32,"capital_expense":14500.0,"budget_balance":1225915.16,"cash_current":6524583.05,"cash_previous":5298667.89,"population_mid_year":87,"expense_per_capita":13387.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2400000.0,"revenue_adjusted":2957768.0,"revenue_actual":2953207.33,"expense_approved":1800000.0,"expense_adjusted":2064564.0,"expense_actual":2056939.47,"tax_revenue":2203753.41,"nontax_revenue":368263.92,"capital_revenue":145000.0,"transfer_revenue":236190.0,"current_expense":1926834.47,"capital_expense":130105.0,"budget_balance":896267.86,"cash_current":7420850.91,"cash_previous":6524583.05,"population_mid_year":80,"expense_per_capita":25711.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2975000.0,"revenue_adjusted":3565076.0,"revenue_actual":2625459.01,"expense_approved":2975000.0,"expense_adjusted":3173076.0,"expense_actual":2992446.72,"tax_revenue":1933048.7,"nontax_revenue":463833.31,"capital_revenue":200.0,"transfer_revenue":228377.0,"current_expense":2124386.72,"capital_expense":868060.0,"budget_balance":-366987.71,"cash_current":7053863.2,"cash_previous":7420850.91,"population_mid_year":84,"expense_per_capita":35624.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3788000.0,"revenue_adjusted":2440720.81,"revenue_actual":2389928.72,"expense_approved":5301000.0,"expense_adjusted":4661405.2,"expense_actual":4610613.11,"tax_revenue":1609940.89,"nontax_revenue":405922.83,"capital_revenue":147520.0,"transfer_revenue":226545.0,"current_expense":2020314.91,"capital_expense":2590298.2,"budget_balance":-2220684.39,"cash_current":4833178.81,"cash_previous":7053863.2,"population_mid_year":83,"expense_per_capita":55549.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5030000.0,"revenue_adjusted":5180145.0,"revenue_actual":2520985.18,"expense_approved":5030000.0,"expense_adjusted":5180145.0,"expense_actual":2489766.47,"tax_revenue":1811621.58,"nontax_revenue":504818.6,"capital_revenue":0.0,"transfer_revenue":204545.0,"current_expense":2389271.47,"capital_expense":100495.0,"budget_balance":31218.71,"cash_current":4903846.52,"cash_previous":4833178.81,"population_mid_year":87,"expense_per_capita":28618.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4986000.0,"revenue_adjusted":2591711.0,"revenue_actual":2458495.21,"expense_approved":4986000.0,"expense_adjusted":3468441.0,"expense_actual":3086868.18,"tax_revenue":1870743.64,"nontax_revenue":407606.57,"capital_revenue":0.0,"transfer_revenue":180145.0,"current_expense":2109312.18,"capital_expense":977556.0,"budget_balance":-628372.97,"cash_current":4276313.55,"cash_previous":4903846.52,"population_mid_year":88,"expense_per_capita":35078.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3100000.0,"revenue_adjusted":3821679.0,"revenue_actual":3400485.79,"expense_approved":3100000.0,"expense_adjusted":5126679.0,"expense_actual":4550468.31,"tax_revenue":1999656.92,"nontax_revenue":1125883.87,"capital_revenue":0.0,"transfer_revenue":274945.0,"current_expense":3748933.31,"capital_expense":801535.0,"budget_balance":-1149982.52,"cash_current":3130327.03,"cash_previous":4276313.55,"population_mid_year":89,"expense_per_capita":51128.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3600000.0,"revenue_adjusted":3865945.0,"revenue_actual":3431250.46,"expense_approved":4600000.0,"expense_adjusted":4865945.0,"expense_actual":3513461.91,"tax_revenue":2461881.75,"nontax_revenue":624673.71,"capital_revenue":0.0,"transfer_revenue":344695.0,"current_expense":3445822.91,"capital_expense":67639.0,"budget_balance":-82211.45,"cash_current":3206856.98,"cash_previous":3130327.03,"population_mid_year":87,"expense_per_capita":40384.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3400000.0,"revenue_adjusted":4893293.0,"revenue_actual":4476232.15,"expense_approved":3400000.0,"expense_adjusted":5724362.0,"expense_actual":4459782.97,"tax_revenue":2484110.57,"nontax_revenue":489045.58,"capital_revenue":7412.0,"transfer_revenue":1495664.0,"current_expense":4316293.97,"capital_expense":143489.0,"budget_balance":16449.18,"cash_current":3222489.02,"cash_previous":3206856.98,"population_mid_year":89,"expense_per_capita":50109.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3200000.0,"revenue_adjusted":3641501.0,"revenue_actual":3362396.23,"expense_approved":3200000.0,"expense_adjusted":4603501.0,"expense_actual":3873444.33,"tax_revenue":2419275.3,"nontax_revenue":550764.93,"capital_revenue":0.0,"transfer_revenue":392356.0,"current_expense":3808467.33,"capital_expense":64977.0,"budget_balance":-511048.1,"cash_current":2689447.28,"cash_previous":3222489.02,"population_mid_year":90,"expense_per_capita":43038.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3272000.0,"revenue_adjusted":3751559.02,"revenue_actual":3220744.63,"expense_approved":4122000.0,"expense_adjusted":4923279.0,"expense_actual":2597361.57,"tax_revenue":2393024.43,"nontax_revenue":528569.18,"capital_revenue":33026.0,"transfer_revenue":266125.02,"current_expense":2425592.57,"capital_expense":171769.0,"budget_balance":623383.06,"cash_current":3206811.72,"cash_previous":2689447.28,"population_mid_year":88,"expense_per_capita":29515.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3093000.0,"revenue_adjusted":4420069.09,"revenue_actual":4178313.91,"expense_approved":3118000.0,"expense_adjusted":4856893.5,"expense_actual":3355682.02,"tax_revenue":2588980.16,"nontax_revenue":1179443.82,"capital_revenue":3780.0,"transfer_revenue":406109.93,"current_expense":2889371.52,"capital_expense":466310.5,"budget_balance":822631.89,"cash_current":4102953.26,"cash_previous":3206811.72,"population_mid_year":105,"expense_per_capita":31958.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3281780.0,"revenue_adjusted":5309332.41,"revenue_actual":5020557.44,"expense_approved":3291660.0,"expense_adjusted":5829147.0,"expense_actual":4941283.24,"tax_revenue":3788074.41,"nontax_revenue":776250.03,"capital_revenue":0.0,"transfer_revenue":456233.0,"current_expense":3398574.24,"capital_expense":1542709.0,"budget_balance":79274.2,"cash_current":4096799.24,"cash_previous":4102953.26,"population_mid_year":109,"expense_per_capita":45332.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4900000.0,"revenue_adjusted":5720643.0,"revenue_actual":5115833.56,"expense_approved":5064000.0,"expense_adjusted":6049948.75,"expense_actual":3665441.33,"tax_revenue":3832876.57,"nontax_revenue":795987.99,"capital_revenue":0.0,"transfer_revenue":486969.0,"current_expense":3446451.33,"capital_expense":218990.0,"budget_balance":1450392.23,"cash_current":5570735.25,"cash_previous":4096799.24,"population_mid_year":102,"expense_per_capita":35935.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":90089529.45,"revenue_adjusted":128906195.14,"revenue_actual":63435676.8,"expense_approved":94323611.25,"expense_adjusted":99333129.57,"expense_actual":40982575.57,"tax_revenue":3860757.53,"nontax_revenue":2332253.11,"capital_revenue":30311589.0,"transfer_revenue":26931077.16,"current_expense":6731103.02,"capital_expense":34251472.55,"budget_balance":22453101.23,"cash_current":28001617.22,"cash_previous":5570735.25,"population_mid_year":98,"expense_per_capita":418189.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}