{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583162","national_id":"00583162","name":"Žernovice","currency_code":"CZK","history_path":"/data/municipal-history/00583162.json"},"series":[{"year":2010,"revenue_approved":1806300.0,"revenue_adjusted":6566500.0,"revenue_actual":6737890.0,"expense_approved":1806300.0,"expense_adjusted":6566480.0,"expense_actual":6228860.0,"tax_revenue":1981520.0,"nontax_revenue":184440.0,"capital_revenue":10250.0,"transfer_revenue":4561680.0,"current_expense":6016650.0,"capital_expense":212210.0,"budget_balance":509030.0,"cash_current":2159310.0,"cash_previous":1650280.0,"population_mid_year":258,"expense_per_capita":24142.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2041100.0,"revenue_adjusted":4658640.0,"revenue_actual":4637327.91,"expense_approved":2041100.0,"expense_adjusted":4658640.0,"expense_actual":4479732.84,"tax_revenue":2027349.31,"nontax_revenue":251579.6,"capital_revenue":0.0,"transfer_revenue":2358399.0,"current_expense":4083898.84,"capital_expense":395834.0,"budget_balance":157595.07,"cash_current":2316917.37,"cash_previous":2159322.3,"population_mid_year":268,"expense_per_capita":16715.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2207600.0,"revenue_adjusted":2597700.0,"revenue_actual":2538464.45,"expense_approved":2507600.0,"expense_adjusted":2799800.0,"expense_actual":2108871.07,"tax_revenue":2096839.6,"nontax_revenue":159574.85,"capital_revenue":18950.0,"transfer_revenue":263100.0,"current_expense":1921481.07,"capital_expense":187390.0,"budget_balance":429593.38,"cash_current":4706802.75,"cash_previous":2316917.37,"population_mid_year":275,"expense_per_capita":7668.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2325000.0,"revenue_adjusted":3169000.0,"revenue_actual":3124489.85,"expense_approved":2625000.0,"expense_adjusted":3134000.0,"expense_actual":2370012.63,"tax_revenue":2645061.51,"nontax_revenue":174814.34,"capital_revenue":0.0,"transfer_revenue":304614.0,"current_expense":2083616.63,"capital_expense":286396.0,"budget_balance":754477.22,"cash_current":5461279.97,"cash_previous":4706802.75,"population_mid_year":289,"expense_per_capita":8200.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2630000.0,"revenue_adjusted":3274100.0,"revenue_actual":3260175.6,"expense_approved":2930000.0,"expense_adjusted":3374100.0,"expense_actual":2261340.59,"tax_revenue":2808236.64,"nontax_revenue":179460.96,"capital_revenue":26000.0,"transfer_revenue":246478.0,"current_expense":2261340.59,"capital_expense":0.0,"budget_balance":998835.01,"cash_current":6460114.98,"cash_previous":5461279.97,"population_mid_year":291,"expense_per_capita":7770.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2746000.0,"revenue_adjusted":3306770.0,"revenue_actual":3275046.12,"expense_approved":3046000.0,"expense_adjusted":3604100.0,"expense_actual":3195727.94,"tax_revenue":2874869.8,"nontax_revenue":208056.32,"capital_revenue":11150.0,"transfer_revenue":180970.0,"current_expense":3085789.1,"capital_expense":109938.84,"budget_balance":79318.18,"cash_current":6539433.16,"cash_previous":6460114.98,"population_mid_year":284,"expense_per_capita":11252.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3005000.0,"revenue_adjusted":3814410.0,"revenue_actual":3787315.27,"expense_approved":3305000.0,"expense_adjusted":3837900.0,"expense_actual":3019601.58,"tax_revenue":3112637.19,"nontax_revenue":273328.08,"capital_revenue":23550.0,"transfer_revenue":377800.0,"current_expense":2094824.58,"capital_expense":924777.0,"budget_balance":767713.69,"cash_current":7307146.85,"cash_previous":6539433.16,"population_mid_year":291,"expense_per_capita":10376.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3276500.0,"revenue_adjusted":4814500.0,"revenue_actual":4758603.08,"expense_approved":3776500.0,"expense_adjusted":4763400.0,"expense_actual":4023081.23,"tax_revenue":3574032.04,"nontax_revenue":274108.04,"capital_revenue":8400.0,"transfer_revenue":902063.0,"current_expense":2535481.74,"capital_expense":1487599.49,"budget_balance":735521.85,"cash_current":8042668.7,"cash_previous":7307146.85,"population_mid_year":299,"expense_per_capita":13455.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3841000.0,"revenue_adjusted":5223182.0,"revenue_actual":5203584.68,"expense_approved":4641000.0,"expense_adjusted":5701700.0,"expense_actual":3670283.41,"tax_revenue":3954996.05,"nontax_revenue":291191.88,"capital_revenue":269214.75,"transfer_revenue":688182.0,"current_expense":2827091.41,"capital_expense":843192.0,"budget_balance":1533301.27,"cash_current":9575969.97,"cash_previous":8042668.7,"population_mid_year":307,"expense_per_capita":11955.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3880000.0,"revenue_adjusted":7896066.0,"revenue_actual":7823173.53,"expense_approved":6880000.0,"expense_adjusted":8550800.0,"expense_actual":7419934.74,"tax_revenue":4481008.91,"nontax_revenue":274768.62,"capital_revenue":87980.0,"transfer_revenue":2979416.0,"current_expense":2505661.28,"capital_expense":4914273.46,"budget_balance":403238.79,"cash_current":8979208.76,"cash_previous":9575969.97,"population_mid_year":315,"expense_per_capita":23555.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4232000.0,"revenue_adjusted":6134639.0,"revenue_actual":6046411.69,"expense_approved":7232000.0,"expense_adjusted":9403200.0,"expense_actual":7400534.89,"tax_revenue":4165706.15,"nontax_revenue":308546.54,"capital_revenue":67720.0,"transfer_revenue":1504439.0,"current_expense":4673440.53,"capital_expense":2727094.36,"budget_balance":-1354123.2,"cash_current":8625085.56,"cash_previous":8979208.76,"population_mid_year":316,"expense_per_capita":23419.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7086000.0,"revenue_adjusted":8238374.23,"revenue_actual":8104857.75,"expense_approved":8086000.0,"expense_adjusted":9113800.0,"expense_actual":7965485.63,"tax_revenue":4692487.75,"nontax_revenue":321372.77,"capital_revenue":21650.0,"transfer_revenue":3069347.23,"current_expense":3382370.05,"capital_expense":4583115.58,"budget_balance":139372.12,"cash_current":8764457.68,"cash_previous":8625085.56,"population_mid_year":317,"expense_per_capita":25127.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4900000.0,"revenue_adjusted":7008839.27,"revenue_actual":6838407.51,"expense_approved":6400000.0,"expense_adjusted":7508000.0,"expense_actual":6880446.01,"tax_revenue":5591072.07,"nontax_revenue":445346.17,"capital_revenue":11650.0,"transfer_revenue":790339.27,"current_expense":5909873.01,"capital_expense":970573.0,"budget_balance":-42038.5,"cash_current":9122419.18,"cash_previous":8764457.68,"population_mid_year":324,"expense_per_capita":21235.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6000000.0,"revenue_adjusted":7287390.0,"revenue_actual":7220317.16,"expense_approved":13000000.0,"expense_adjusted":13679190.0,"expense_actual":5193911.67,"tax_revenue":6299345.26,"nontax_revenue":654495.81,"capital_revenue":0.0,"transfer_revenue":266476.09,"current_expense":3784595.97,"capital_expense":1409315.7,"budget_balance":2026405.49,"cash_current":10748824.67,"cash_previous":9122419.18,"population_mid_year":337,"expense_per_capita":15412.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14600000.0,"revenue_adjusted":15570376.67,"revenue_actual":13539872.93,"expense_approved":17000000.0,"expense_adjusted":19103097.58,"expense_actual":15538449.41,"tax_revenue":6669623.15,"nontax_revenue":788292.63,"capital_revenue":46900.0,"transfer_revenue":6035057.15,"current_expense":4260549.88,"capital_expense":11277899.53,"budget_balance":-1998576.48,"cash_current":8750248.19,"cash_previous":10748824.67,"population_mid_year":342,"expense_per_capita":45434.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9200000.0,"revenue_adjusted":10299822.04,"revenue_actual":10036750.59,"expense_approved":9200000.0,"expense_adjusted":10471109.0,"expense_actual":8543866.34,"tax_revenue":7194159.03,"nontax_revenue":690604.72,"capital_revenue":56500.0,"transfer_revenue":2095486.84,"current_expense":5294610.56,"capital_expense":3249255.78,"budget_balance":1492884.25,"cash_current":10303132.44,"cash_previous":8750248.19,"population_mid_year":343,"expense_per_capita":24909.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}