{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583146","national_id":"00583146","name":"Zábrdí","currency_code":"CZK","history_path":"/data/municipal-history/00583146.json"},"series":[{"year":2010,"revenue_approved":720000.0,"revenue_adjusted":5357730.0,"revenue_actual":5357570.0,"expense_approved":720000.0,"expense_adjusted":4946880.0,"expense_actual":4943790.0,"tax_revenue":616460.0,"nontax_revenue":529670.0,"capital_revenue":38320.0,"transfer_revenue":4173120.0,"current_expense":4943790.0,"capital_expense":0.0,"budget_balance":413780.0,"cash_current":879620.0,"cash_previous":465840.0,"population_mid_year":58,"expense_per_capita":85237.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":740000.0,"revenue_adjusted":778337.68,"revenue_actual":777362.17,"expense_approved":740000.0,"expense_adjusted":607578.0,"expense_actual":602820.0,"tax_revenue":639574.49,"nontax_revenue":56038.68,"capital_revenue":6000.0,"transfer_revenue":75749.0,"current_expense":602820.0,"capital_expense":0.0,"budget_balance":174542.17,"cash_current":1054158.51,"cash_previous":879616.34,"population_mid_year":63,"expense_per_capita":9568.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":750000.0,"revenue_adjusted":925740.58,"revenue_actual":924389.92,"expense_approved":750000.0,"expense_adjusted":818144.5,"expense_actual":816423.42,"tax_revenue":686813.45,"nontax_revenue":144236.47,"capital_revenue":7440.0,"transfer_revenue":85900.0,"current_expense":695723.42,"capital_expense":120700.0,"budget_balance":107966.5,"cash_current":1162125.01,"cash_previous":1054158.51,"population_mid_year":63,"expense_per_capita":12959.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":870000.0,"revenue_adjusted":1333720.0,"revenue_actual":1330656.79,"expense_approved":870000.0,"expense_adjusted":948274.0,"expense_actual":946071.12,"tax_revenue":801854.36,"nontax_revenue":203816.43,"capital_revenue":0.0,"transfer_revenue":324986.0,"current_expense":946071.12,"capital_expense":0.0,"budget_balance":384585.67,"cash_current":1547910.68,"cash_previous":1162125.01,"population_mid_year":64,"expense_per_capita":14782.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1000000.0,"revenue_adjusted":1135114.35,"revenue_actual":1134610.73,"expense_approved":1000000.0,"expense_adjusted":949449.0,"expense_actual":945859.91,"tax_revenue":867540.75,"nontax_revenue":80669.98,"capital_revenue":0.0,"transfer_revenue":186400.0,"current_expense":945859.91,"capital_expense":0.0,"budget_balance":188750.82,"cash_current":1736661.5,"cash_previous":1547910.68,"population_mid_year":63,"expense_per_capita":15013.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1100000.0,"revenue_adjusted":8135978.5,"revenue_actual":8134310.31,"expense_approved":1100000.0,"expense_adjusted":8616177.76,"expense_actual":8615650.41,"tax_revenue":858493.81,"nontax_revenue":88720.5,"capital_revenue":0.0,"transfer_revenue":7187096.0,"current_expense":8615650.41,"capital_expense":0.0,"budget_balance":-481340.1,"cash_current":1255321.4,"cash_previous":1736661.5,"population_mid_year":66,"expense_per_capita":130540.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1150000.0,"revenue_adjusted":1353003.0,"revenue_actual":1350380.92,"expense_approved":1150000.0,"expense_adjusted":1277815.5,"expense_actual":1154668.65,"tax_revenue":976778.92,"nontax_revenue":112802.0,"capital_revenue":23800.0,"transfer_revenue":237000.0,"current_expense":1154668.65,"capital_expense":0.0,"budget_balance":195712.27,"cash_current":1451033.67,"cash_previous":1255321.4,"population_mid_year":68,"expense_per_capita":16980.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1200000.0,"revenue_adjusted":2149347.8,"revenue_actual":2149347.8,"expense_approved":1200000.0,"expense_adjusted":1502197.59,"expense_actual":1495658.72,"tax_revenue":1066655.3,"nontax_revenue":783652.5,"capital_revenue":4240.0,"transfer_revenue":294800.0,"current_expense":849515.72,"capital_expense":646143.0,"budget_balance":653689.08,"cash_current":2104722.75,"cash_previous":1451033.67,"population_mid_year":67,"expense_per_capita":22323.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1200000.0,"revenue_adjusted":1697550.0,"revenue_actual":1626732.69,"expense_approved":1200000.0,"expense_adjusted":1872645.2,"expense_actual":1832778.71,"tax_revenue":1150894.09,"nontax_revenue":121488.6,"capital_revenue":0.0,"transfer_revenue":354350.0,"current_expense":1012674.71,"capital_expense":820104.0,"budget_balance":-206046.02,"cash_current":1898676.73,"cash_previous":2104722.75,"population_mid_year":65,"expense_per_capita":28196.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1200000.0,"revenue_adjusted":2929800.0,"revenue_actual":2867267.12,"expense_approved":1200000.0,"expense_adjusted":3288622.0,"expense_actual":3085121.48,"tax_revenue":1285391.62,"nontax_revenue":197475.5,"capital_revenue":0.0,"transfer_revenue":1384400.0,"current_expense":2498928.48,"capital_expense":586193.0,"budget_balance":-217854.36,"cash_current":1680822.37,"cash_previous":1898676.73,"population_mid_year":65,"expense_per_capita":47463.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1200000.0,"revenue_adjusted":1736415.0,"revenue_actual":1713098.52,"expense_approved":1200000.0,"expense_adjusted":1736415.0,"expense_actual":1294960.22,"tax_revenue":1183533.02,"nontax_revenue":107965.5,"capital_revenue":0.0,"transfer_revenue":421600.0,"current_expense":1227200.22,"capital_expense":67760.0,"budget_balance":418138.3,"cash_current":2098960.67,"cash_previous":1680822.37,"population_mid_year":66,"expense_per_capita":19620.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1212000.0,"revenue_adjusted":1917774.13,"revenue_actual":1864771.56,"expense_approved":1212000.0,"expense_adjusted":1917774.13,"expense_actual":1222545.4,"tax_revenue":1317668.35,"nontax_revenue":202902.5,"capital_revenue":0.0,"transfer_revenue":344200.71,"current_expense":1218310.4,"capital_expense":4235.0,"budget_balance":642226.16,"cash_current":2741186.83,"cash_previous":2098960.67,"population_mid_year":65,"expense_per_capita":18808.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1212000.0,"revenue_adjusted":2108003.19,"revenue_actual":1994205.45,"expense_approved":1212000.0,"expense_adjusted":1654807.2,"expense_actual":1384676.41,"tax_revenue":1519430.33,"nontax_revenue":138271.93,"capital_revenue":0.0,"transfer_revenue":336503.19,"current_expense":1178676.41,"capital_expense":206000.0,"budget_balance":609529.04,"cash_current":3350715.87,"cash_previous":2741186.83,"population_mid_year":66,"expense_per_capita":20979.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1212000.0,"revenue_adjusted":2331789.18,"revenue_actual":2249556.97,"expense_approved":1212000.0,"expense_adjusted":8869590.66,"expense_actual":5064328.26,"tax_revenue":1718475.93,"nontax_revenue":418341.04,"capital_revenue":840.0,"transfer_revenue":111900.0,"current_expense":1322060.33,"capital_expense":3742267.93,"budget_balance":-2814771.29,"cash_current":1735944.58,"cash_previous":3350715.87,"population_mid_year":65,"expense_per_capita":77912.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1770000.0,"revenue_adjusted":5498185.75,"revenue_actual":5374369.63,"expense_approved":1770000.0,"expense_adjusted":1424150.13,"expense_actual":1119898.29,"tax_revenue":1741547.71,"nontax_revenue":152078.92,"capital_revenue":0.0,"transfer_revenue":3480743.0,"current_expense":1119898.29,"capital_expense":0.0,"budget_balance":4254471.34,"cash_current":4790415.92,"cash_previous":1735944.58,"population_mid_year":66,"expense_per_capita":16968.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1887800.0,"revenue_adjusted":5337420.92,"revenue_actual":5142346.27,"expense_approved":1887800.0,"expense_adjusted":12209444.37,"expense_actual":12109529.06,"tax_revenue":1854275.83,"nontax_revenue":183770.44,"capital_revenue":0.0,"transfer_revenue":3104300.0,"current_expense":1189753.11,"capital_expense":10919775.95,"budget_balance":-6967182.79,"cash_current":1823385.71,"cash_previous":4790415.92,"population_mid_year":67,"expense_per_capita":180739.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
