{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583138","national_id":"00583138","name":"Újezdec","currency_code":"CZK","history_path":"/data/municipal-history/00583138.json"},"series":[{"year":2010,"revenue_approved":620500.0,"revenue_adjusted":3550620.0,"revenue_actual":3550620.0,"expense_approved":619200.0,"expense_adjusted":3421690.0,"expense_actual":3421700.0,"tax_revenue":615950.0,"nontax_revenue":26860.0,"capital_revenue":0.0,"transfer_revenue":2907810.0,"current_expense":3320900.0,"capital_expense":100800.0,"budget_balance":128920.0,"cash_current":872380.0,"cash_previous":743460.0,"population_mid_year":69,"expense_per_capita":49589.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":624500.0,"revenue_adjusted":732278.0,"revenue_actual":732275.07,"expense_approved":624500.0,"expense_adjusted":809315.0,"expense_actual":809314.69,"tax_revenue":636473.23,"nontax_revenue":35347.84,"capital_revenue":0.0,"transfer_revenue":60454.0,"current_expense":804314.69,"capital_expense":5000.0,"budget_balance":-77039.62,"cash_current":795344.59,"cash_previous":872384.21,"population_mid_year":78,"expense_per_capita":10375.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":809250.0,"revenue_adjusted":5290958.11,"revenue_actual":5288256.05,"expense_approved":809250.0,"expense_adjusted":7315391.17,"expense_actual":7186840.57,"tax_revenue":686352.78,"nontax_revenue":89203.27,"capital_revenue":0.0,"transfer_revenue":4512700.0,"current_expense":5630788.57,"capital_expense":1556052.0,"budget_balance":-1898584.52,"cash_current":357970.07,"cash_previous":795344.59,"population_mid_year":79,"expense_per_capita":90972.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":866700.0,"revenue_adjusted":1221103.57,"revenue_actual":1221000.57,"expense_approved":711540.0,"expense_adjusted":884967.15,"expense_actual":887385.15,"tax_revenue":793856.11,"nontax_revenue":308123.46,"capital_revenue":1000.0,"transfer_revenue":118021.0,"current_expense":887385.15,"capital_expense":0.0,"budget_balance":333615.42,"cash_current":536425.49,"cash_previous":357970.07,"population_mid_year":77,"expense_per_capita":11524.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":844700.0,"revenue_adjusted":5401919.38,"revenue_actual":5401919.38,"expense_approved":844700.0,"expense_adjusted":3438024.53,"expense_actual":3438024.53,"tax_revenue":839908.21,"nontax_revenue":64887.17,"capital_revenue":0.0,"transfer_revenue":4497124.0,"current_expense":3438024.53,"capital_expense":0.0,"budget_balance":1963894.85,"cash_current":2345160.34,"cash_previous":536425.49,"population_mid_year":78,"expense_per_capita":44077.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":851550.0,"revenue_adjusted":991901.37,"revenue_actual":991899.2,"expense_approved":851550.0,"expense_adjusted":2928302.66,"expense_actual":2928302.66,"tax_revenue":891317.16,"nontax_revenue":46182.04,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":2928302.66,"capital_expense":0.0,"budget_balance":-1936403.46,"cash_current":409146.88,"cash_previous":2345160.34,"population_mid_year":81,"expense_per_capita":36151.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":926550.0,"revenue_adjusted":1189981.44,"revenue_actual":1189981.44,"expense_approved":718050.0,"expense_adjusted":819824.74,"expense_actual":819824.74,"tax_revenue":1015256.01,"nontax_revenue":96725.43,"capital_revenue":1000.0,"transfer_revenue":77000.0,"current_expense":806824.74,"capital_expense":13000.0,"budget_balance":370156.7,"cash_current":468593.58,"cash_previous":409146.88,"population_mid_year":87,"expense_per_capita":9423.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1064250.0,"revenue_adjusted":1296065.54,"revenue_actual":1296065.54,"expense_approved":909090.0,"expense_adjusted":811430.08,"expense_actual":811430.08,"tax_revenue":1164015.79,"nontax_revenue":52249.75,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":682840.08,"capital_expense":128590.0,"budget_balance":484635.46,"cash_current":798069.04,"cash_previous":468593.58,"population_mid_year":88,"expense_per_capita":9220.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1268300.0,"revenue_adjusted":1824546.28,"revenue_actual":1824546.28,"expense_approved":1113140.0,"expense_adjusted":783629.23,"expense_actual":783629.73,"tax_revenue":1302615.78,"nontax_revenue":140930.5,"capital_revenue":265600.0,"transfer_revenue":115400.0,"current_expense":769109.73,"capital_expense":14520.0,"budget_balance":1040916.55,"cash_current":1683825.59,"cash_previous":798069.04,"population_mid_year":89,"expense_per_capita":8804.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1394600.0,"revenue_adjusted":1904936.0,"revenue_actual":1806933.83,"expense_approved":1394600.0,"expense_adjusted":1939922.0,"expense_actual":1352086.79,"tax_revenue":1374384.92,"nontax_revenue":337563.91,"capital_revenue":585.0,"transfer_revenue":94400.0,"current_expense":1253626.79,"capital_expense":98460.0,"budget_balance":454847.04,"cash_current":1983512.63,"cash_previous":1683825.59,"population_mid_year":86,"expense_per_capita":15721.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1711385.0,"revenue_adjusted":2814847.0,"revenue_actual":2475370.18,"expense_approved":2166545.0,"expense_adjusted":2581445.0,"expense_actual":1661423.82,"tax_revenue":1358452.78,"nontax_revenue":406655.4,"capital_revenue":0.0,"transfer_revenue":710262.0,"current_expense":1211423.82,"capital_expense":450000.0,"budget_balance":813946.36,"cash_current":2642298.99,"cash_previous":1983512.63,"population_mid_year":86,"expense_per_capita":19318.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1755478.0,"revenue_adjusted":2472772.36,"revenue_actual":2427523.22,"expense_approved":2960565.0,"expense_adjusted":2710880.78,"expense_actual":2283314.63,"tax_revenue":1504018.83,"nontax_revenue":318935.03,"capital_revenue":0.0,"transfer_revenue":604569.36,"current_expense":1216590.6,"capital_expense":1066724.03,"budget_balance":144208.59,"cash_current":2631347.58,"cash_previous":2642298.99,"population_mid_year":83,"expense_per_capita":27509.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1755100.0,"revenue_adjusted":3183119.62,"revenue_actual":3097284.58,"expense_approved":3695700.0,"expense_adjusted":4871542.52,"expense_actual":3815632.56,"tax_revenue":1737931.26,"nontax_revenue":277182.7,"capital_revenue":3500.0,"transfer_revenue":1078670.62,"current_expense":1636331.04,"capital_expense":2179301.52,"budget_balance":-718347.98,"cash_current":1848229.6,"cash_previous":2631347.58,"population_mid_year":84,"expense_per_capita":45424.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2083000.0,"revenue_adjusted":3013778.14,"revenue_actual":2987100.92,"expense_approved":3077000.0,"expense_adjusted":3871006.0,"expense_actual":3689634.95,"tax_revenue":1903700.57,"nontax_revenue":250140.35,"capital_revenue":0.0,"transfer_revenue":833260.0,"current_expense":2983611.85,"capital_expense":706023.1,"budget_balance":-702534.03,"cash_current":1145695.57,"cash_previous":1848229.6,"population_mid_year":84,"expense_per_capita":43924.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2100000.0,"revenue_adjusted":3131720.0,"revenue_actual":3104668.76,"expense_approved":2341000.0,"expense_adjusted":3391958.0,"expense_actual":3145335.29,"tax_revenue":1878313.69,"nontax_revenue":168882.07,"capital_revenue":0.0,"transfer_revenue":1057473.0,"current_expense":2754361.15,"capital_expense":390974.14,"budget_balance":-40666.53,"cash_current":1105029.04,"cash_previous":1145695.57,"population_mid_year":83,"expense_per_capita":37895.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2140000.0,"revenue_adjusted":2947984.0,"revenue_actual":2940084.58,"expense_approved":2638000.0,"expense_adjusted":3375200.74,"expense_actual":3194149.61,"tax_revenue":1945149.21,"nontax_revenue":176535.37,"capital_revenue":0.0,"transfer_revenue":818400.0,"current_expense":1497873.87,"capital_expense":1696275.74,"budget_balance":-254065.03,"cash_current":850964.01,"cash_previous":1105029.04,"population_mid_year":81,"expense_per_capita":39433.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
