{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00583103","national_id":"00583103","name":"Olšovice","currency_code":"CZK","history_path":"/data/municipal-history/00583103.json"},"series":[{"year":2010,"revenue_approved":586200.0,"revenue_adjusted":732860.0,"revenue_actual":732860.0,"expense_approved":336200.0,"expense_adjusted":479670.0,"expense_actual":479670.0,"tax_revenue":587240.0,"nontax_revenue":10330.0,"capital_revenue":4370.0,"transfer_revenue":130920.0,"current_expense":369670.0,"capital_expense":110000.0,"budget_balance":253190.0,"cash_current":1081280.0,"cash_previous":828090.0,"population_mid_year":45,"expense_per_capita":10659.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":618900.0,"revenue_adjusted":804633.8,"revenue_actual":802175.6,"expense_approved":474188.0,"expense_adjusted":1050218.0,"expense_actual":1043317.11,"tax_revenue":548738.01,"nontax_revenue":73095.59,"capital_revenue":0.0,"transfer_revenue":180342.0,"current_expense":648728.71,"capital_expense":394588.4,"budget_balance":-241141.51,"cash_current":840171.28,"cash_previous":1081312.79,"population_mid_year":48,"expense_per_capita":21735.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":619200.0,"revenue_adjusted":1347185.0,"revenue_actual":1344688.92,"expense_approved":1313600.0,"expense_adjusted":1288974.0,"expense_actual":1288972.92,"tax_revenue":630300.96,"nontax_revenue":182330.96,"capital_revenue":16205.0,"transfer_revenue":515852.0,"current_expense":1240972.92,"capital_expense":48000.0,"budget_balance":55716.0,"cash_current":895887.28,"cash_previous":840171.28,"population_mid_year":52,"expense_per_capita":24787.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":690000.0,"revenue_adjusted":1477511.0,"revenue_actual":1477507.24,"expense_approved":1039600.0,"expense_adjusted":1543660.0,"expense_actual":1543656.59,"tax_revenue":693715.92,"nontax_revenue":207143.32,"capital_revenue":3395.0,"transfer_revenue":573253.0,"current_expense":1418671.59,"capital_expense":124985.0,"budget_balance":-66149.35,"cash_current":829737.93,"cash_previous":895887.28,"population_mid_year":54,"expense_per_capita":28586.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":627231.0,"revenue_adjusted":2854729.0,"revenue_actual":2854723.52,"expense_approved":1227500.0,"expense_adjusted":2786602.08,"expense_actual":2786589.78,"tax_revenue":740234.36,"nontax_revenue":68409.16,"capital_revenue":420.0,"transfer_revenue":2045660.0,"current_expense":1974786.7,"capital_expense":811803.08,"budget_balance":68133.74,"cash_current":897871.67,"cash_previous":829737.93,"population_mid_year":54,"expense_per_capita":51603.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":650000.0,"revenue_adjusted":2049009.0,"revenue_actual":2048907.51,"expense_approved":900000.0,"expense_adjusted":2073428.0,"expense_actual":2073422.63,"tax_revenue":1009788.35,"nontax_revenue":131028.16,"capital_revenue":0.0,"transfer_revenue":908091.0,"current_expense":1311727.63,"capital_expense":761695.0,"budget_balance":-24515.12,"cash_current":873356.55,"cash_previous":897871.67,"population_mid_year":59,"expense_per_capita":35142.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":912000.0,"revenue_adjusted":1760722.0,"revenue_actual":1760717.37,"expense_approved":1450000.0,"expense_adjusted":1793545.0,"expense_actual":1793541.33,"tax_revenue":922695.94,"nontax_revenue":173716.43,"capital_revenue":0.0,"transfer_revenue":664305.0,"current_expense":1793541.33,"capital_expense":0.0,"budget_balance":-32823.96,"cash_current":840532.59,"cash_previous":873356.55,"population_mid_year":62,"expense_per_capita":28928.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1006000.0,"revenue_adjusted":1932586.0,"revenue_actual":1932582.73,"expense_approved":1806000.0,"expense_adjusted":2073670.86,"expense_actual":2073668.32,"tax_revenue":1056672.82,"nontax_revenue":194766.91,"capital_revenue":0.0,"transfer_revenue":681143.0,"current_expense":2058723.32,"capital_expense":14945.0,"budget_balance":-141085.59,"cash_current":699447.0,"cash_previous":840532.59,"population_mid_year":61,"expense_per_capita":33994.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1050000.0,"revenue_adjusted":2112064.0,"revenue_actual":2112061.43,"expense_approved":1650000.0,"expense_adjusted":1580631.0,"expense_actual":1580627.62,"tax_revenue":1100704.28,"nontax_revenue":202432.15,"capital_revenue":270220.0,"transfer_revenue":538705.0,"current_expense":1258020.95,"capital_expense":322606.67,"budget_balance":531433.81,"cash_current":1230880.81,"cash_previous":699447.0,"population_mid_year":56,"expense_per_capita":28225.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1250000.0,"revenue_adjusted":1828107.0,"revenue_actual":1828107.16,"expense_approved":1850000.0,"expense_adjusted":1550039.72,"expense_actual":1550041.31,"tax_revenue":1264909.03,"nontax_revenue":253798.13,"capital_revenue":0.0,"transfer_revenue":309400.0,"current_expense":1550041.31,"capital_expense":0.0,"budget_balance":278065.85,"cash_current":1508946.66,"cash_previous":1230880.81,"population_mid_year":62,"expense_per_capita":25000.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1550000.0,"revenue_adjusted":2911980.23,"revenue_actual":2846299.19,"expense_approved":2250000.0,"expense_adjusted":3475253.23,"expense_actual":2738166.36,"tax_revenue":1203310.47,"nontax_revenue":1163185.72,"capital_revenue":0.0,"transfer_revenue":479803.0,"current_expense":2694984.36,"capital_expense":43182.0,"budget_balance":108132.83,"cash_current":1617079.49,"cash_previous":1508946.66,"population_mid_year":58,"expense_per_capita":47209.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1250000.0,"revenue_adjusted":2755503.64,"revenue_actual":2677623.29,"expense_approved":2550000.0,"expense_adjusted":4037919.49,"expense_actual":2218978.3,"tax_revenue":1422657.1,"nontax_revenue":511742.17,"capital_revenue":0.0,"transfer_revenue":743224.02,"current_expense":2218978.3,"capital_expense":0.0,"budget_balance":458644.99,"cash_current":2095573.68,"cash_previous":1617079.49,"population_mid_year":54,"expense_per_capita":41092.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1600000.0,"revenue_adjusted":2463093.04,"revenue_actual":2316841.33,"expense_approved":2300000.0,"expense_adjusted":3177115.38,"expense_actual":2736950.22,"tax_revenue":1395519.5,"nontax_revenue":453007.27,"capital_revenue":214555.0,"transfer_revenue":253759.56,"current_expense":1515303.26,"capital_expense":1221646.96,"budget_balance":-420108.89,"cash_current":1675464.79,"cash_previous":2095573.68,"population_mid_year":54,"expense_per_capita":50684.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2500000.0,"revenue_adjusted":2790359.97,"revenue_actual":2497752.76,"expense_approved":2500000.0,"expense_adjusted":2792967.97,"expense_actual":1549129.01,"tax_revenue":1645396.48,"nontax_revenue":187728.28,"capital_revenue":0.0,"transfer_revenue":664628.0,"current_expense":1456332.01,"capital_expense":92797.0,"budget_balance":948623.75,"cash_current":2624088.54,"cash_previous":1675464.79,"population_mid_year":55,"expense_per_capita":28165.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2000000.0,"revenue_adjusted":2440498.95,"revenue_actual":2393139.79,"expense_approved":2000000.0,"expense_adjusted":3317004.33,"expense_actual":2006016.44,"tax_revenue":1727688.59,"nontax_revenue":98366.2,"capital_revenue":0.0,"transfer_revenue":567085.0,"current_expense":1476398.44,"capital_expense":529618.0,"budget_balance":387123.35,"cash_current":3011211.89,"cash_previous":2624088.54,"population_mid_year":60,"expense_per_capita":33433.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2440225.0,"revenue_adjusted":3940015.0,"revenue_actual":3439862.03,"expense_approved":4410000.0,"expense_adjusted":5690623.06,"expense_actual":4109159.85,"tax_revenue":1792119.45,"nontax_revenue":89416.58,"capital_revenue":0.0,"transfer_revenue":1558326.0,"current_expense":1039740.24,"capital_expense":3069419.61,"budget_balance":-669297.82,"cash_current":2341914.07,"cash_previous":3011211.89,"population_mid_year":62,"expense_per_capita":66276.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}